NEPTUNE DIGITAL ASSETS CORP
NPPTF
Intchains Group
ICG
Bitdeer Technologies
BTDR
BIGG DIGITAL ASSETS INC
BBKCF
FRMO CORP
FRMO
(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 13.16%417.4M | 9.22%1.58B | 12.41%409.91M | 11.81%412.66M | 8.38%393.24M | 4.11%368.85M | 4.99%1.45B | 1.11%364.64M | 1.32%369.08M | -2.25%362.83M |
Operating revenue | 13.43%414.43M | 9.22%1.58B | 12.60%420.28M | 11.82%409.22M | 8.26%389.8M | 3.93%365.36M | 4.99%1.45B | 1.24%373.26M | 1.23%365.97M | -2.22%360.07M |
Cost of revenue | 10.31%186M | 7.72%698.55M | 11.50%182.54M | 5.73%175.32M | 8.01%172.07M | 5.62%168.62M | -1.71%648.49M | 1.51%163.72M | -0.12%165.82M | -11.70%159.3M |
Gross profit | 15.57%231.41M | 10.44%886.1M | 13.16%227.37M | 16.76%237.34M | 8.67%221.17M | 2.88%200.23M | 11.12%802.34M | 0.78%200.92M | 2.53%203.26M | 6.68%203.53M |
Operating expense | -4.23%159.07M | 8.01%632.97M | 0.85%154.6M | 8.42%156.69M | 9.72%155.58M | 13.46%166.1M | 3.44%586.01M | 15.16%153.3M | -2.91%144.53M | -7.68%141.8M |
Selling and administrative expenses | -4.23%159.07M | 8.01%632.97M | 0.85%154.6M | 8.42%156.69M | 9.72%155.58M | 13.46%166.1M | 3.44%586.01M | 15.16%153.3M | -2.91%144.53M | -7.68%141.8M |
-General and administrative expense | -4.23%159.07M | ---- | ---- | 8.42%156.69M | ---- | 13.46%166.1M | ---- | ---- | -2.91%144.53M | ---- |
Operating profit | 111.92%72.33M | 17.01%253.14M | 52.79%72.77M | 37.31%80.65M | 6.25%65.59M | -29.24%34.13M | 39.06%216.33M | -28.11%47.63M | 18.92%58.74M | 66.02%61.73M |
Net non-operating interest income expense | 4.21%-12.45M | -0.80%-63.66M | 2.65%-22.12M | -27.33%-14.4M | -9.03%-14.15M | 19.55%-13M | 47.42%-63.16M | -54.10%-22.72M | 69.10%-11.31M | 49.94%-12.98M |
Non-operating interest income | -23.60%2.03M | ---- | ---- | -31.31%2.17M | -2.61%2.54M | 60.11%2.66M | ---- | ---- | --3.15M | --2.61M |
Non-operating interest expense | -13.13%12.35M | -6.85%54.26M | -9.56%12.33M | 5.41%13.91M | -4.58%14.22M | -16.81%14.22M | -41.13%58.25M | 37.91%13.64M | -63.94%13.19M | -42.55%14.9M |
Total other finance cost | 47.95%2.13M | 91.45%9.4M | 45.69%2.42M | 109.72%2.66M | 258.09%2.48M | 98.21%1.44M | -76.82%4.91M | -65.83%1.66M | --1.27M | --692K |
Other net income (expense) | 76.81%-1.48M | 37.91%-25.54M | 66.19%5.01M | -1,297.70%-18.22M | 70.56%-5.96M | 74.91%-6.39M | 52.68%-41.14M | 111.46%3.02M | 109.07%1.52M | -74.59%-20.23M |
Gain on sale of security | 237.14%613K | ---- | ---- | -14.73%706K | 125.24%1.02M | 50.39%-447K | ---- | ---- | --828K | ---4.05M |
Special income (charges) | 64.74%-2.09M | 24.99%-36.09M | 47.37%-4.25M | -2,830.59%-18.92M | 56.88%-6.98M | 75.81%-5.94M | 42.41%-48.11M | 67.71%-8.07M | 104.21%693K | -29.98%-16.18M |
-Less:Restructuring and merger&acquisition | -64.74%2.09M | -41.30%36.09M | -47.37%4.25M | 49.90%18.92M | -56.88%6.98M | -75.87%5.94M | -22.01%61.48M | -60.23%8.07M | -23.22%12.62M | 29.98%16.18M |
-Less:Other special charges | ---- | ---- | ---- | ---- | ---- | ---- | -101.19%-56K | --0 | ---- | ---- |
-Gain on sale of property,plant,equipment | ---- | --0 | --0 | --0 | ---- | ---- | --13.32M | --0 | --13.32M | ---- |
Other non- operating income (expenses) | ---- | 51.36%10.54M | ---- | ---- | ---- | ---- | 528.61%6.97M | ---- | ---- | ---- |
Income before tax | 295.92%58.4M | 46.33%163.94M | 99.33%55.67M | -1.87%48.04M | 59.47%45.48M | 122.32%14.75M | 317.57%112.04M | 10.84%27.93M | 1,335.23%48.95M | 8,639.22%28.52M |
Income tax | 335.42%12.16M | 155.02%26.22M | 15.79%5.07M | 2,623.65%10.6M | 76.77%7.77M | 148.84%2.79M | 166.18%10.28M | -81.81%4.38M | 104.65%389K | 111.16%4.4M |
Net income | 333.64%46.17M | 46.51%136.78M | 122.17%49.42M | -19.73%36.82M | 61.81%39.89M | 1,698.31%10.65M | -69.98%93.36M | 229.74%22.24M | -86.81%45.87M | 38.09%24.65M |
Net income continuous Operations | 286.70%46.25M | 35.34%137.71M | 114.86%50.6M | -22.90%37.44M | 56.32%37.71M | 116.92%11.96M | 383.00%101.75M | 1,971.24%23.55M | 1,003.70%48.56M | -38.19%24.13M |
Net income discontinuous operations | 93.91%-80K | 88.85%-936K | 9.57%-1.18M | 76.99%-620K | 313.28%2.18M | 73.32%-1.31M | -102.42%-8.39M | -123.28%-1.31M | -100.78%-2.69M | 102.49%527K |
Minority interest income | ||||||||||
Net income attributable to the parent company | 333.64%46.17M | 46.51%136.78M | 122.17%49.42M | -19.73%36.82M | 61.81%39.89M | 1,698.31%10.65M | -69.98%93.36M | 229.74%22.24M | -86.81%45.87M | 38.09%24.65M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | 333.64%46.17M | 46.51%136.78M | 122.17%49.42M | -19.73%36.82M | 61.81%39.89M | 1,698.31%10.65M | -69.98%93.36M | 229.74%22.24M | -86.81%45.87M | 38.09%24.65M |
Basic earnings per share | 369.23%1.22 | 66.83%3.47 | 152.94%1.29 | -6.86%0.95 | 85.19%1 | 2,500.00%0.26 | -67.65%2.08 | 183.33%0.51 | -85.65%1.02 | 50.00%0.54 |
Diluted earnings per share | 372.00%1.18 | 65.37%3.39 | 145.10%1.25 | -7.00%0.93 | 84.91%0.98 | 2,400.00%0.25 | -68.12%2.05 | 183.33%0.51 | -85.80%1 | 47.22%0.53 |
Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |