(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.67%334.85M | 128.97%303.36M | 76.88%306.5M | 73.81%343.31M | 73.81%343.31M | 68.48%337.13M | -14.06%132.49M | -18.85%173.28M | -11.45%197.53M | -11.45%197.53M |
-Cash and cash equivalents | -0.67%334.85M | 128.97%303.36M | 76.88%306.5M | 73.81%343.31M | 73.81%343.31M | 68.48%337.13M | -14.06%132.49M | -18.85%173.28M | -11.45%197.53M | -11.45%197.53M |
Receivables | -12.96%113.94M | 47.92%148.17M | 17.56%121.9M | 11.87%100.11M | 11.87%100.11M | 1.29%130.9M | -45.20%100.17M | -34.68%103.69M | 0.74%89.49M | 0.74%89.49M |
-Accounts receivable | -12.96%113.94M | 47.92%148.17M | 17.56%121.9M | 13.88%97.29M | 13.88%97.29M | 1.29%130.9M | -45.20%100.17M | -34.68%103.69M | -0.45%85.43M | -0.45%85.43M |
-Due from related parties current | ---- | ---- | ---- | -30.88%2.77M | -30.88%2.77M | ---- | ---- | ---- | 51.51%4.01M | 51.51%4.01M |
-Other receivables | ---- | ---- | ---- | 2.27%45K | 2.27%45K | ---- | ---- | ---- | -87.91%44K | -87.91%44K |
Inventory | -16.83%44.78M | 13.24%51.02M | 6.23%45.09M | -25.33%42.49M | -25.33%42.49M | 35.80%53.84M | -26.64%45.05M | -23.15%42.44M | 32.21%56.9M | 32.21%56.9M |
Prepaid assets | -9.86%10.87M | -10.86%12.23M | -55.12%10.09M | 7.13%12.75M | 7.13%12.75M | -7.33%12.06M | -10.49%13.72M | 89.04%22.48M | -21.66%11.9M | -21.66%11.9M |
Hedging assets-current | --0 | --0 | --0 | 150.19%2M | 150.19%2M | -61.68%1.18M | -94.58%261K | --0 | --799K | --799K |
Total current assets | -5.73%504.44M | 76.48%514.78M | 41.44%483.58M | 40.39%500.65M | 40.39%500.65M | 38.96%535.1M | -30.30%291.69M | -23.55%341.9M | -3.65%356.61M | -3.65%356.61M |
Non current assets | ||||||||||
Net PPE | 19.38%1.31B | -10.34%1.28B | -10.77%1.26B | -21.36%1.11B | -21.36%1.11B | -19.72%1.1B | 5.79%1.42B | 7.04%1.41B | 6.87%1.41B | 6.87%1.41B |
-Gross PPE | 11.94%3.02B | -12.08%2.95B | -12.41%2.9B | -16.90%2.73B | -16.90%2.73B | -18.16%2.7B | 3.60%3.36B | 4.16%3.32B | 4.12%3.29B | 4.12%3.29B |
-Accumulated depreciation | -6.84%-1.71B | 13.37%-1.68B | 13.63%-1.65B | 13.54%-1.62B | 13.54%-1.62B | 17.04%-1.6B | -2.06%-1.94B | -2.13%-1.91B | -2.15%-1.88B | -2.15%-1.88B |
Non current prepaid assets | -6.17%33.93M | -6.07%34.48M | -5.98%35.04M | -29.38%35.6M | -29.38%35.6M | -29.05%36.16M | -28.74%36.71M | -28.43%37.27M | -4.24%50.41M | -4.24%50.41M |
Non current deferred assets | -10.97%385.87M | -1.27%405.76M | 2.32%433.23M | -2.36%403.54M | -2.36%403.54M | --433.41M | --411M | --423.39M | --413.29M | --413.29M |
Total non current assets | 10.40%1.73B | -8.26%1.72B | -7.71%1.72B | -17.39%1.55B | -17.39%1.55B | 10.48%1.57B | 33.90%1.87B | 36.65%1.87B | 36.57%1.87B | 36.57%1.87B |
Total assets | 6.29%2.23B | 3.17%2.23B | -0.11%2.21B | -8.15%2.05B | -8.15%2.05B | 16.56%2.1B | 19.10%2.16B | 21.81%2.21B | 28.02%2.23B | 28.02%2.23B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -22.00%58.3M | -22.00%58.3M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -22.00%58.3M | -22.00%58.3M |
Payables | 0.56%132.15M | 19.54%137.43M | 20.97%143.94M | 2.87%129.7M | 2.87%129.7M | -6.20%131.41M | -41.51%114.97M | -29.91%118.99M | 12.61%126.09M | 12.61%126.09M |
-accounts payable | -1.32%129.68M | 19.08%136.9M | 20.97%143.94M | 2.87%129.7M | 2.87%129.7M | -6.20%131.41M | -41.51%114.97M | -29.91%118.99M | 12.61%126.09M | 12.61%126.09M |
-Total tax payable | --2.47M | --530K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | -39.50%66.08M | -11.56%71.47M | -54.52%68.8M | -38.47%55.43M | -38.47%55.43M | 39.68%109.22M | -55.86%80.82M | -42.22%151.29M | -9.67%90.08M | -9.67%90.08M |
Current liabilities | -17.62%198.23M | 6.70%208.9M | -21.29%212.74M | -32.55%185.13M | -32.55%185.13M | -9.47%240.63M | -58.38%195.79M | -46.23%270.28M | -4.18%274.47M | -4.18%274.47M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 7.26%195.64M | 5.18%190.99M | 1.23%186.77M | 21.56%179.71M | 21.56%179.71M | -5.28%182.4M | 13.52%181.58M | -35.09%184.51M | -52.24%147.83M | -52.24%147.83M |
-Long term debt | 7.26%195.64M | 5.18%190.99M | 1.23%186.77M | 21.56%179.71M | 21.56%179.71M | -5.28%182.4M | 13.52%181.58M | -35.09%184.51M | -52.24%147.83M | -52.24%147.83M |
Non current deferred liabilities | --42.04M | --42.36M | --39.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | 25.05%123.8M | -1.15%100.66M | 2.57%103.24M | 2.86%100.35M | 2.86%100.35M | -21.66%99M | -18.85%101.82M | -14.62%100.65M | -18.82%97.56M | -18.82%97.56M |
Total non current liabilities | 28.46%361.48M | 17.86%334M | 15.66%329.81M | 14.13%280.06M | 14.13%280.06M | -11.97%281.4M | -1.45%283.4M | -29.09%285.16M | -42.90%245.39M | -42.90%245.39M |
Total liabilities | 7.22%559.71M | 13.30%542.91M | -2.32%542.54M | -10.52%465.18M | -10.52%465.18M | -10.83%522.03M | -36.79%479.19M | -38.61%555.44M | -27.41%519.86M | -27.41%519.86M |
Shareholders'equity | ||||||||||
Share capital | -11.08%2.04B | -8.56%2.13B | -6.54%2.2B | -3.38%2.27B | -3.38%2.27B | -2.30%2.3B | -0.89%2.33B | 4.83%2.35B | 4.94%2.35B | 4.94%2.35B |
-common stock | -11.08%2.04B | -8.56%2.13B | -6.54%2.2B | -3.38%2.27B | -3.38%2.27B | -2.30%2.3B | -0.89%2.33B | 4.83%2.35B | 4.94%2.35B | 4.94%2.35B |
Additional paid-in capital | 1.90%133.48M | 5.57%131.38M | 6.20%136.93M | 2.84%131.7M | 2.84%131.7M | 4.31%131M | 0.92%124.45M | 1.27%128.94M | 1.12%128.06M | 1.12%128.06M |
Retained earnings | 27.19%-618.27M | 10.78%-686.99M | 5.32%-783.07M | -6.65%-821.68M | -6.65%-821.68M | 32.61%-849.19M | 45.59%-769.97M | 43.44%-827.09M | 42.62%-770.46M | 42.62%-770.46M |
Total stockholders'equity | -1.34%1.56B | -6.51%1.57B | -6.15%1.55B | -7.43%1.58B | -7.43%1.58B | 29.73%1.58B | 59.16%1.68B | 81.90%1.66B | 66.72%1.71B | 66.72%1.71B |
Noncontrolling interests | --115.87M | --114.32M | --112.33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 5.99%1.67B | 0.29%1.69B | 0.63%1.67B | -7.43%1.58B | -7.43%1.58B | 29.73%1.58B | 59.16%1.68B | 81.90%1.66B | 66.72%1.71B | 66.72%1.71B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data