(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 38.75%187.14M | 187.94%135.08M | 273.17%76.64M | -3.20%305.53M | 48.77%103.2M | 14.45%134.88M | -31.55%46.91M | -65.69%20.54M | 62.48%315.62M | -14.56%69.37M |
Net income from continuing operations | 188.74%70.29M | 71.69%98.07M | 167.98%38.5M | -108.95%-51.22M | -94.38%27.51M | -151.07%-79.21M | 21.22%57.12M | 52.65%-56.64M | 25.06%572.27M | 27.49%489.65M |
Operating gains losses | -100.88%-1.51M | 138.93%2.32M | -121.51%-890K | 1,233.43%176.57M | 45.63%6.64M | 326.96%171.74M | 76.90%-5.95M | -94.91%4.14M | -334.01%-15.58M | 116.04%4.56M |
Depreciation and amortization | 10.34%31.6M | 4.06%29.62M | -18.84%23.72M | -7.34%110.8M | -19.10%24.47M | -7.88%28.64M | -2.70%28.47M | 0.82%29.23M | 21.23%119.58M | 20.82%30.25M |
Asset impairment expenditure | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 76.86%-80M | ---- |
Remuneration paid in stock | -90.22%2.95M | 97.37%-433K | -70.90%6.93M | -57.26%25.9M | -367.11%-11.63M | 288.72%30.19M | -181.57%-16.48M | -59.55%23.81M | 189.10%60.59M | 66.51%-2.49M |
Remuneration paid in stock | 1,230.43%1.53M | 8.14%1.54M | 594.72%1.97M | -44.75%3.56M | -10.90%1.73M | -93.49%115K | -11.33%1.43M | -74.62%284K | 602.07%6.44M | 102.18%1.95M |
Deferred tax | 218.58%19.57M | 142.41%30.04M | 229.14%13.05M | 103.41%14.09M | 106.85%28.3M | ---16.51M | --12.39M | ---10.1M | ---413.29M | ---413.29M |
Other non cashItems | 571.77%39.1M | 2.78%4.69M | -75.46%2.89M | -53.44%26.37M | -72.69%4.2M | 10.92%5.82M | -63.37%4.57M | -49.96%11.78M | 75.57%56.64M | 10.72%15.38M |
Change In working capital | 500.17%23.6M | 11.16%-30.77M | -152.86%-9.53M | -105.85%-525K | -5.92%21.97M | -136.14%-5.9M | -111.77%-34.63M | 225.62%18.03M | -24.44%8.97M | -39.79%23.36M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 38.75%187.14M | 187.94%135.08M | 273.17%76.64M | -3.20%305.53M | 48.77%103.2M | 14.45%134.88M | -31.55%46.91M | -65.69%20.54M | 62.48%315.62M | -14.56%69.37M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -134.82%-39.73M | -66.11%-63.55M | -156.16%-63.98M | 114.09%20.56M | -10.95%-30.32M | 330.83%114.11M | 13.49%-38.26M | 0.16%-24.98M | -743.27%-146M | -189.83%-27.32M |
Capital expenditure reported | -52.12%-50.63M | -16.95%-48.45M | -188.34%-76.01M | 5.17%-139.83M | -197.43%-38.75M | 36.36%-33.29M | 19.06%-41.43M | 14.77%-26.36M | -60.02%-147.45M | 29.01%-13.03M |
Net other investing changes | -92.60%10.9M | -575.04%-15.09M | 768.59%12.03M | 10,946.56%160.4M | 159.02%8.44M | 5,046.54%147.4M | -54.41%3.18M | -76.58%1.39M | -98.74%1.45M | -129.31%-14.29M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -134.82%-39.73M | -66.11%-63.55M | -156.16%-63.98M | 114.09%20.56M | -10.95%-30.32M | 330.83%114.11M | 13.49%-38.26M | 0.16%-24.98M | -743.27%-146M | -189.83%-27.32M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -151.82%-116.03M | -68.68%-77.27M | -186.87%-56.36M | 16.69%-170.73M | -34.46%-59.2M | -45.89%-46.08M | 47.93%-45.81M | 52.51%-19.65M | -28.74%-204.95M | 71.97%-44.03M |
Net issuance payments of debt | -330.97%-33.07M | 44.83%-480K | 97.64%-469K | 88.21%-28.86M | 98.96%-459K | 75.70%-7.67M | 99.30%-870K | 55.40%-19.86M | -53.70%-244.75M | 71.97%-44.04M |
Net common stock issuance | -107.15%-85.44M | -66.20%-77.99M | ---74.09M | ---158.58M | ---70.42M | ---41.24M | ---46.92M | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | -93.52%184K | --0 | -95.35%10K | -64.49%14.13M | 90,820.00%9.09M | --2.84M | -94.74%1.99M | -89.30%215K | 110,444.44%39.8M | -72.22%10K |
Net other financing activities | --2.3M | --1.2M | --18.19M | --2.58M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -151.82%-116.03M | -68.68%-77.27M | -186.87%-56.36M | 16.69%-170.73M | -34.46%-59.2M | -45.89%-46.08M | 47.93%-45.81M | 52.51%-19.65M | -28.74%-204.95M | 71.97%-44.03M |
Net cash flow | ||||||||||
Beginning cash position | 128.97%303.36M | 76.88%306.5M | 73.81%343.31M | -11.45%197.53M | 68.48%337.13M | -14.06%132.49M | -18.85%173.28M | -11.45%197.53M | 35.02%223.06M | -26.97%200.1M |
Current changes in cash | -84.54%31.38M | 84.58%-5.73M | -81.44%-43.7M | 539.75%155.36M | 788.67%13.68M | 450.88%202.91M | 41.64%-37.15M | -269.25%-24.09M | -161.17%-35.33M | 95.63%-1.99M |
Effect of exchange rate changes | -93.38%114K | 170.98%2.59M | 4,436.48%6.9M | -197.70%-9.57M | -1,172.16%-7.49M | -81.06%1.72M | -184.88%-3.64M | 94.70%-159K | 9,320.19%9.8M | 89.21%-589K |
End cash Position | -0.67%334.85M | 128.97%303.36M | 76.88%306.5M | 73.81%343.31M | 73.81%343.31M | 68.48%337.13M | -14.06%132.49M | -18.85%173.28M | -11.45%197.53M | -11.45%197.53M |
Free cash from | 34.37%136.51M | 1,480.26%86.63M | 110.76%627K | -1.47%165.69M | 14.39%64.44M | 54.98%101.59M | -68.39%5.48M | -120.13%-5.83M | 64.69%168.17M | -10.34%56.34M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data