(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 4.01%-23.02M | 8.04%-22.33M | 1.49%-25.8M | -39.03%-100.75M | -67.82%-26.29M | -10.83%-23.98M | -30.62%-24.28M | -58.06%-26.19M | -68.15%-72.47M | 13.81%-15.67M |
Net income from continuing operations | 12.83%-28.74M | 9.25%-26.86M | 5.33%-26.34M | -23.04%-117.67M | 9.46%-27.29M | -63.31%-32.97M | -21.62%-29.6M | -32.60%-27.82M | -74.36%-95.64M | -84.44%-30.14M |
Operating gains losses | --0 | --0 | --7K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -0.41%243K | -0.82%242K | 2.54%242K | 14.67%969K | 2.51%245K | 5.63%244K | 10.41%244K | 53.25%236K | 76.41%845K | 89.68%239K |
Other non cash items | 14.81%62K | 11.32%59K | 11.76%57K | 5.42%214K | 14.29%56K | -12.90%54K | 12.77%53K | 13.33%51K | 30.97%203K | 11.36%49K |
Change In working capital | -61.54%2.53M | -48.46%1.19M | -96.58%-2.19M | -45.33%6.53M | -110.30%-1.25M | 266.87%6.59M | -2.87%2.31M | -183.11%-1.11M | 98.80%11.94M | 439.23%12.18M |
-Change in receivables | --0 | --0 | --0 | -136.16%-401K | -444.19%-1.63M | --0 | --0 | 1,102.94%1.23M | 207.05%1.11M | 284.05%473K |
-Change in prepaid assets | 741.22%1.79M | -101.59%-14K | 219.07%1.16M | 91.01%-113K | -27.30%253K | 89.87%-279K | 10,937.50%883K | -185.01%-970K | -176.18%-1.26M | 109.94%348K |
-Change in payables and accrued expense | -87.94%838K | -13.91%1.29M | -151.86%-3.25M | -39.12%7.37M | -98.14%208K | 1,100.17%6.95M | 647.26%1.5M | -887.80%-1.29M | 134.97%12.1M | 4,607.59%11.16M |
-Change in other current liabilities | -13.41%-93K | -13.75%-91K | -12.99%-87K | -2,073.33%-326K | -144.16%-87K | -12.33%-82K | -14.29%-80K | -11.59%-77K | -106.22%-15K | 394.03%197K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 4.01%-23.02M | 8.04%-22.33M | 1.49%-25.8M | -39.03%-100.75M | -67.82%-26.29M | -10.83%-23.98M | -30.62%-24.28M | -58.06%-26.19M | -68.15%-72.47M | 13.81%-15.67M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -12.81%18.04M | -18.24%26.56M | -63.29%13.04M | 64.90%95.09M | -74.07%6.39M | 51.78%20.69M | 828.22%32.49M | 48.96%35.52M | 1,513.68%57.66M | 15.32%24.65M |
Net PPE purchase and sale | --0 | 15.15%-28K | 97.93%-5K | 73.36%-304K | --0 | 87.70%-30K | 78.15%-33K | 67.65%-241K | 27.46%-1.14M | 99.90%-1K |
Net investment purchase and sale | -12.94%18.04M | -18.23%26.59M | -63.52%13.05M | 62.22%95.39M | -74.07%6.39M | 49.32%20.72M | 854.50%32.52M | 45.43%35.76M | 2,446.57%58.81M | 10.04%24.65M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -12.81%18.04M | -18.24%26.56M | -63.29%13.04M | 64.90%95.09M | -74.07%6.39M | 51.78%20.69M | 828.22%32.49M | 48.96%35.52M | 1,513.68%57.66M | 15.32%24.65M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 12K | -38.84%148K | 0 | -24.62%493K | 3.40%152K | 0 | -18.52%242K | -52.86%99K | -99.33%654K | 1,030.77%147K |
Proceeds from stock option exercised by employees | --12K | -38.84%148K | --0 | -24.62%493K | 3.40%152K | --0 | -18.52%242K | -52.86%99K | 100.00%654K | 1,030.77%147K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --12K | -38.84%148K | --0 | -24.62%493K | 3.40%152K | --0 | -18.52%242K | -52.86%99K | -99.33%654K | 1,030.77%147K |
Net cash flow | ||||||||||
Beginning cash position | -27.51%82.83M | -25.86%78.45M | -5.36%91.22M | -12.80%96.39M | 27.17%110.97M | 19.94%114.26M | -10.34%105.81M | -12.80%96.39M | 82.33%110.54M | -18.70%87.26M |
Current changes in cash | -50.94%-4.97M | -48.14%4.38M | -235.39%-12.76M | 63.46%-5.17M | -316.39%-19.75M | 58.87%-3.29M | 137.12%8.45M | 25.96%9.43M | -128.35%-14.15M | 184.42%9.13M |
End cash Position | -29.83%77.86M | -27.51%82.83M | -25.86%78.45M | -5.36%91.22M | -5.36%91.22M | 27.17%110.97M | 19.94%114.26M | -10.34%105.81M | -12.80%96.39M | -12.80%96.39M |
Free cash flow | 4.13%-23.02M | 8.05%-22.36M | 2.37%-25.81M | -37.29%-101.06M | -67.81%-26.29M | -9.73%-24.01M | -29.74%-24.32M | -52.65%-26.44M | -64.78%-73.61M | 18.41%-15.67M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data