(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -76.51%11.06K | -97.77%120 | -73.02%17.24K | -73.02%17.24K | -95.39%5.56K | -90.75%47.08K | -98.80%5.37K | -89.15%63.89K | -89.15%63.89K | -82.58%120.75K |
-Cash and cash equivalents | -76.51%11.06K | -97.77%120 | -73.02%17.24K | -73.02%17.24K | -95.39%5.56K | -90.75%47.08K | -98.80%5.37K | -89.15%63.89K | -89.15%63.89K | -82.58%120.75K |
-Accounts receivable | -23.36%37.74K | -44.62%25.07K | -12.18%41.91K | -12.18%41.91K | -80.68%17.51K | -24.29%49.25K | -15.10%45.27K | 56.40%47.72K | 56.40%47.72K | 258.49%90.62K |
-Other receivables | 1,055.30%58.25K | 785.12%44.68K | 674.16%29.48K | 674.16%29.48K | 339.27%15.7K | -17.72%5.04K | -17.62%5.05K | -18.79%3.81K | -18.79%3.81K | --3.58K |
Total current assets | -51.87%56.35K | -50.49%32.74K | -47.53%66.7K | -47.53%66.7K | -83.94%38.9K | -81.17%117.07K | -87.31%66.13K | -80.24%127.11K | -80.24%127.11K | -67.27%242.12K |
Non current assets | ||||||||||
-Accumulated depreciation | -11.70%-154.91K | -21.91%-152.03K | -33.50%-145.31K | -33.50%-145.31K | -11.62%-132.94K | -33.68%-138.68K | -37.04%-124.71K | -28.38%-108.85K | -28.38%-108.85K | -63.81%-119.11K |
-Long term equity investment | --203.84K | --273.86K | 673.89%60K | 673.89%60K | --0 | --0 | --0 | -91.47%7.75K | -91.47%7.75K | -37.54%62.9K |
-Other intangible assets | 10,410.42%75.68K | 0.00%720 | 0.00%720 | 0.00%720 | 0.00%720 | -99.75%720 | 0.00%720 | 0.00%720 | 0.00%720 | --720 |
Regulatory assets | -23.36%37.74K | -44.62%25.07K | -12.18%41.91K | -12.18%41.91K | -80.68%17.51K | -24.29%49.25K | -15.10%45.27K | 56.40%47.72K | 56.40%47.72K | 258.49%90.62K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 304.86%284.22K | 48.05%162.52K | 29.88%108.04K | 29.88%108.04K | 24.18%59.2K | -22.79%70.2K | 186.40%109.77K | 125.82%83.18K | 125.82%83.18K | -5.44%47.67K |
-Current debt | 521.63%248.65K | 86.00%128.34K | 150.71%100.28K | 150.71%100.28K | --40K | --40K | --69K | --40K | --40K | ---- |
-Current capital lease obligation | 17.76%35.57K | -16.17%34.18K | -82.05%7.75K | -82.05%7.75K | -59.73%19.2K | -66.78%30.2K | 6.38%40.77K | 17.23%43.18K | 17.23%43.18K | 34.67%47.67K |
-accounts payable | 54.92%124.88K | 65.67%110.74K | 90.62%89.54K | 90.62%89.54K | 118.89%98.23K | -52.27%80.61K | -60.42%66.84K | -15.89%46.98K | -15.89%46.98K | -37.12%44.88K |
-Total tax payable | --203.84K | --273.86K | 673.89%60K | 673.89%60K | --0 | --0 | --0 | -91.47%7.75K | -91.47%7.75K | -37.54%62.9K |
Current accrued expenses | 15.38%22.5K | 132.00%43.5K | 165.96%37.5K | 165.96%37.5K | 104.30%28.5K | -92.93%19.5K | 0.00%18.75K | -9.62%14.1K | -9.62%14.1K | 27.40%13.95K |
Current liabilities | 179.35%489.84K | 80.34%361.44K | 78.68%264.56K | 78.68%264.56K | 83.18%201.63K | -67.63%175.35K | -13.65%200.41K | 31.06%148.07K | 31.06%148.07K | -25.49%110.07K |
Non current liabilities | ||||||||||
-Long term debt | --203.84K | --213.27K | --0 | --0 | --0 | --0 | --0 | -84.78%7.75K | -84.78%7.75K | -62.27%22.9K |
Non current accrued expenses | 422.92%248.25K | 278.03%263.63K | -68.06%29.99K | -68.06%29.99K | -52.46%44.92K | -77.80%47.47K | -48.85%69.74K | -21.23%93.89K | -21.23%93.89K | -32.29%94.49K |
Long term provisions | ---- | --60.59K | --60K | --60K | ---- | ---- | ---- | ---- | ---- | 0.00%40K |
Total non current liabilities | 295.59%693.68K | 216.99%635.29K | 108.29%324.56K | 108.29%324.56K | 16.57%201.63K | -73.27%175.35K | -35.94%200.41K | -23.59%155.82K | -23.59%155.82K | -30.37%172.97K |
Shareholders'equity | ||||||||||
Share capital | 1.60%2.94M | 9.80%2.94M | 9.24%2.92M | 9.24%2.92M | 8.41%2.89M | 8.41%2.89M | 0.92%2.68M | 0.92%2.68M | 0.92%2.68M | 1.02%2.67M |
-common stock | 1.60%2.94M | 9.80%2.94M | 9.24%2.92M | 9.24%2.92M | 8.41%2.89M | 8.41%2.89M | 0.92%2.68M | 0.92%2.68M | 0.92%2.68M | 1.02%2.67M |
Additional paid-in capital | 12.48%637.79K | 12.69%637.79K | 13.18%637.79K | 13.18%637.79K | 18.40%637.79K | 5.26%567.03K | 3.90%565.96K | 3.44%563.5K | 3.44%563.5K | 8.83%538.69K |
Total equity | 85.12%304.6K | 118.13%296.37K | -56.25%96.69K | -56.25%96.69K | -75.10%83.82K | -80.31%164.54K | -79.34%135.87K | -71.01%221K | -71.01%221K | -61.72%336.61K |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data