(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -92.60%1.02M | -86.52%1.8M | -85.68%3.12M | -75.84%9.04M | -75.84%9.04M | -72.25%13.78M | -76.39%13.38M | -66.06%21.8M | -27.43%37.41M | -27.43%37.41M |
-Cash and cash equivalents | -92.60%1.02M | -86.52%1.8M | -85.68%3.12M | -75.84%9.04M | -75.84%9.04M | -72.25%13.78M | -76.39%13.38M | -66.06%21.8M | -27.43%37.41M | -27.43%37.41M |
Receivables | --0 | -81.52%664K | -84.58%716K | -83.78%716K | -83.78%716K | -89.69%660K | 3,938.20%3.59M | 5,116.85%4.64M | 4,859.55%4.41M | 4,859.55%4.41M |
-Accounts receivable | --0 | -81.52%664K | -56.42%716K | -49.36%716K | -49.36%716K | -80.59%660K | 3,938.20%3.59M | 1,746.07%1.64M | 1,488.76%1.41M | 1,488.76%1.41M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3M | --3M | --3M |
Prepaid assets | --0 | --0 | --2.75M | -3.98%2.75M | -3.98%2.75M | --4.89M | ---- | ---- | --2.86M | --2.86M |
Other current assets | -14.61%1.21M | -72.18%1.23M | -73.14%1.25M | -23.12%1.03M | -23.12%1.03M | -31.41%1.42M | 63.35%4.4M | 55.47%4.66M | -54.03%1.35M | -54.03%1.35M |
Total current assets | -89.25%2.23M | -82.73%3.69M | -74.80%7.84M | -70.59%13.54M | -70.59%13.54M | -64.31%20.75M | -64.04%21.38M | -53.79%31.1M | -15.64%46.03M | -15.64%46.03M |
Non current assets | ||||||||||
Net PPE | -68.59%4.26M | -62.07%4.67M | -5.41%11.67M | -4.68%12.06M | -4.68%12.06M | 9.07%13.57M | -0.62%12.32M | 307.87%12.34M | 232.68%12.65M | 232.68%12.65M |
-Gross PPE | -39.12%14.63M | -39.38%14.11M | -7.03%21.08M | -4.84%21.67M | -4.84%21.67M | 7.64%24.03M | 3.58%23.27M | --22.68M | 68.63%22.77M | 68.63%22.77M |
-Accumulated depreciation | 0.88%-10.36M | 13.87%-9.44M | 8.95%-9.41M | 5.03%-9.61M | 5.03%-9.61M | -5.85%-10.46M | -8.75%-10.96M | ---10.34M | -4.31%-10.12M | -4.31%-10.12M |
Other non current assets | -23.65%936K | 39.81%2.11M | 39.87%2.13M | 41.93%2.14M | 41.93%2.14M | -18.86%1.23M | 3.00%1.51M | -22.88%1.52M | 11.48%1.51M | 11.48%1.51M |
Total non current assets | -64.87%5.2M | -50.93%6.79M | -0.45%13.8M | 0.28%14.2M | 0.28%14.2M | 6.04%14.8M | -0.24%13.83M | 177.38%13.86M | 174.73%14.16M | 174.73%14.16M |
Total assets | -79.10%7.43M | -70.24%10.48M | -51.89%21.63M | -53.92%27.73M | -53.92%27.73M | -50.70%35.54M | -51.97%35.2M | -37.82%44.96M | 0.79%60.18M | 0.79%60.18M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -68.15%9.3M | -65.06%8.7M | 61.87%28.96M | 64.29%27.77M | 64.29%27.77M | 70.85%29.18M | 24.71%24.9M | -5.20%17.89M | 29.58%16.9M | 29.58%16.9M |
-accounts payable | -68.15%9.3M | -65.06%8.7M | 61.87%28.96M | 64.29%27.77M | 64.29%27.77M | 70.85%29.18M | 24.71%24.9M | -5.20%17.89M | 29.58%16.9M | 29.58%16.9M |
Current accrued expenses | -64.44%1.85M | -64.61%1.69M | 26.70%8.23M | 85.59%8.31M | 85.59%8.31M | 22.78%5.2M | 4.43%4.76M | -10.18%6.5M | -41.00%4.48M | -41.00%4.48M |
Current debt and capital lease obligation | 2,098.46%18.58M | 2,354.55%24.03M | -34.53%675K | -26.21%746K | -26.21%746K | 1.20%845K | 3.93%979K | --1.03M | 110.63%1.01M | 110.63%1.01M |
-Current debt | --10.79M | --15.64M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 822.13%7.79M | 757.00%8.39M | -34.53%675K | -26.21%746K | -26.21%746K | 1.20%845K | 3.93%979K | --1.03M | 110.63%1.01M | 110.63%1.01M |
Current deferred liabilities | --8.01M | --7.86M | ---- | --0 | --0 | --0 | --0 | 3,287.69%2.2M | 5,038.46%3.34M | 5,038.46%3.34M |
Other current liabilities | ---- | ---- | --1.16M | --534K | --534K | --1.95M | ---- | ---- | ---- | ---- |
Current liabilities | -0.27%38.62M | 28.52%42.7M | 28.15%39.68M | 28.74%38.44M | 28.74%38.44M | 39.92%38.73M | 17.38%33.22M | 10.71%30.97M | 30.09%29.86M | 30.09%29.86M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --0 | --0 | -8.55%7.76M | -9.32%7.94M | -9.32%7.94M | -7.26%8.11M | -5.33%8.28M | --8.49M | 4,344.16%8.76M | 4,344.16%8.76M |
-Long term capital lease obligation | --0 | --0 | -8.55%7.76M | -9.32%7.94M | -9.32%7.94M | -7.26%8.11M | -5.33%8.28M | --8.49M | 4,344.16%8.76M | 4,344.16%8.76M |
Non current deferred liabilities | 0.00%5.2M | 0.00%5.2M | 0.00%5.2M | 0.00%5.2M | 0.00%5.2M | 0.00%5.2M | -0.04%5.2M | -0.04%5.2M | -0.04%5.2M | -0.04%5.2M |
Other non current liabilities | ---- | ---- | ---1K | ---- | ---- | --119K | --238K | ---- | ---- | ---- |
Total non current liabilities | -61.28%5.2M | -62.11%5.2M | -5.31%12.96M | -5.85%13.14M | -5.85%13.14M | -10.86%13.43M | -1.65%13.72M | 141.99%13.69M | 158.50%13.95M | 158.50%13.95M |
Total liabilities | -15.98%43.82M | 2.03%47.9M | 17.90%52.64M | 17.73%51.58M | 17.73%51.58M | 22.03%52.16M | 11.09%46.94M | 32.79%44.65M | 54.54%43.82M | 54.54%43.82M |
Shareholders'equity | ||||||||||
Share capital | 107.69%27K | -92.36%21K | -92.80%18K | 80.00%18K | 80.00%18K | -94.47%13K | 21.68%275K | 14.68%250K | -95.05%10K | -95.05%10K |
-common stock | 107.69%27K | -92.36%21K | -92.80%18K | 80.00%18K | 80.00%18K | -94.47%13K | 21.68%275K | 14.68%250K | -95.05%10K | -95.05%10K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -5.83%-680.38M | -7.53%-676.61M | -9.60%-663.69M | -12.43%-655.88M | -12.43%-655.88M | -14.47%-642.88M | -15.35%-629.21M | -15.82%-605.56M | -17.52%-583.34M | -17.52%-583.34M |
Paid-in capital | 2.64%642.75M | 3.56%639.17M | 4.47%632.66M | 5.39%632.01M | 5.39%632.01M | 6.01%626.25M | 7.10%617.2M | 7.89%605.62M | 13.68%599.7M | 13.68%599.7M |
Gains losses not affecting retained earnings | --1.21M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -119.08%-36.4M | -218.79%-37.42M | -10,201.30%-31.01M | -245.71%-23.85M | -245.71%-23.85M | -156.61%-16.61M | -137.81%-11.74M | -99.21%307K | -47.81%16.37M | -47.81%16.37M |
Total equity | -119.08%-36.4M | -218.79%-37.42M | -10,201.30%-31.01M | -245.71%-23.85M | -245.71%-23.85M | -156.61%-16.61M | -137.81%-11.74M | -99.21%307K | -47.81%16.37M | -47.81%16.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data