(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -3.85%112.36M | 6.99%115.64M | 16.81%118.8M | 32.13%459.32M | 30.08%132.67M | 25.61%116.86M | 50.42%108.09M | 25.94%101.7M | 63.69%347.63M | 39.77%101.99M |
Net income from continuing operations | 16.88%29.19M | -2.77%24.13M | -0.29%25.82M | -24.26%101.95M | 10.90%26.27M | -22.85%24.97M | -26.58%24.81M | -42.14%25.89M | -24.29%134.61M | -52.47%23.69M |
Depreciation and amortization | 17.63%1.28M | 47.07%1.25M | 48.22%1.25M | -16.60%4.04M | 66.84%1.26M | 56.92%1.09M | -42.59%852K | -55.95%844K | 94.39%4.85M | -63.15%754K |
Deferred tax | ---- | ---- | ---- | 80.33%37.83M | --37.83M | ---- | ---- | ---- | --20.98M | ---- |
Other non cashItems | 16.21%211.48M | 4.42%185.5M | 5.87%158.42M | 20.02%687.71M | 10.14%178.43M | 11.36%181.99M | 22.05%177.65M | 46.64%149.64M | 174.54%573.02M | 127.78%162M |
Change in working capital | -81.87%-97.29M | -5.29%-51.96M | 3.38%-42.28M | 7.99%-238.45M | -14.09%-91.84M | 19.14%-53.5M | 28.82%-49.35M | -1.36%-43.76M | -208.53%-259.16M | -185.56%-80.5M |
-Change in receivables | -26.81%-76.33M | -5.83%-67.79M | 13.10%-42.77M | 2.12%-247.35M | -5.08%-73.89M | 12.25%-60.19M | 6.38%-64.06M | -8.48%-49.21M | -126.02%-252.7M | -72.25%-70.33M |
-Change in payables and accrued expense | -428.99%-21.53M | 24.26%15.67M | -26.44%4.63M | 190.85%5.73M | -44.56%-19.72M | 72.05%6.54M | 940.51%12.61M | 170.89%6.29M | -122.64%-6.3M | -200.07%-13.64M |
-Change in other working capital | 271.52%561K | -92.32%161K | -395.10%-4.14M | 2,152.90%3.18M | -48.96%1.77M | 111.01%151K | 198.87%2.1M | -538.17%-836K | -330.56%-155K | 449.24%3.47M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -3.85%112.36M | 6.99%115.64M | 16.81%118.8M | 32.13%459.32M | 30.08%132.67M | 25.61%116.86M | 50.42%108.09M | 25.94%101.7M | 63.69%347.63M | 39.77%101.99M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -39.47%-306.28M | -4.91%-197.22M | -26.40%-67.54M | 1.48%-672.2M | -33.80%-211.19M | -28.92%-219.6M | 25.25%-187.98M | 47.94%-53.43M | -43.63%-682.29M | 12.86%-157.84M |
Net PPE purchase and sale | 44.14%-62K | 93.51%-67K | 97.69%-64K | 17.72%-3.99M | 97.66%-83K | 84.10%-111K | -96.76%-1.03M | -3,538.16%-2.77M | 18.98%-4.85M | 48.84%-3.55M |
Net other investing changes | -39.52%-306.22M | -5.46%-197.15M | -33.17%-67.47M | 1.36%-668.21M | -36.83%-211.11M | -29.39%-219.49M | 25.51%-186.95M | 50.60%-50.67M | -44.38%-677.43M | 11.43%-154.29M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -39.47%-306.28M | -4.91%-197.22M | -26.40%-67.54M | 1.48%-672.2M | -33.80%-211.19M | -28.92%-219.6M | 25.25%-187.98M | 47.94%-53.43M | -43.63%-682.29M | 12.86%-157.84M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 58.25%171.47M | -83.83%6.43M | 200.93%47.39M | -37.48%163.35M | -39.25%62.16M | 10.91%108.35M | -71.68%39.79M | 40.76%-46.95M | -48.81%261.26M | -74.42%102.33M |
Net issuance payments of debt | 69.10%204.5M | -71.55%13.9M | 233.78%53.27M | -45.68%201.4M | -33.94%71.41M | 6.25%120.93M | -69.39%48.87M | -267.93%-39.81M | -22.73%370.77M | -74.57%108.1M |
Net commonstock issuance | -174.75%-25.82M | 57.40%-1.27M | 72.52%-543K | 80.14%-17.67M | ---3.31M | 14.03%-9.4M | 76.77%-2.99M | 96.97%-1.98M | -252.94%-89.01M | --0 |
Net preferred stock issuance | --0 | --0 | 0.19%1.07M | 155.84%1.12M | --0 | -96.86%6K | --43K | --1.07M | -99.42%437K | --246K |
Cash dividends paid | -16.35%-7.24M | -1.05%-6.24M | -0.10%-6.26M | -0.47%-24.91M | -0.42%-6.26M | -0.44%-6.22M | 2.72%-6.18M | -3.94%-6.25M | -13.68%-24.79M | -0.11%-6.23M |
Proceeds from stock option exercised by employees | -99.14%26K | 12.50%45K | --0 | -8.74%3.41M | 208.82%315K | 275.12%3.03M | 21.21%40K | -99.32%19K | 97.93%3.73M | -28.67%102K |
Net other financing activities | --0 | --0 | -3,725.00%-145K | -96.49%4K | --0 | --0 | --0 | 0.00%4K | -70.54%114K | -71.28%110K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 58.25%171.47M | -83.83%6.43M | 200.93%47.39M | -37.48%163.35M | -39.25%62.16M | 10.91%108.35M | -71.68%39.79M | 40.76%-46.95M | -48.81%261.26M | -74.42%102.33M |
Net cash flow | ||||||||||
Beginning cash position | 3.23%407.16M | 11.00%482.3M | -11.44%383.65M | -14.50%433.19M | 3.45%400.02M | 7.67%394.41M | 7.16%434.51M | -14.50%433.19M | 95.64%506.63M | 80.05%386.69M |
Current changes in cash | -499.82%-22.45M | -87.35%-75.14M | 7,390.51%98.65M | 32.51%-49.54M | -135.22%-16.37M | -72.47%5.62M | -2.49%-40.11M | 101.30%1.32M | -129.64%-73.4M | -84.08%46.48M |
Effect of exchange rate changes | --0 | --0 | --0 | 105.56%2K | -104.00%-1K | 96.00%-1K | 103.85%1K | 130.00%3K | -620.00%-36K | 525.00%25K |
End cash position | -3.83%384.71M | 3.23%407.16M | 11.00%482.3M | -11.44%383.65M | -11.44%383.65M | 3.45%400.02M | 7.67%394.41M | 7.16%434.51M | -14.50%433.19M | -14.50%433.19M |
Free cash flow | -3.81%112.3M | 7.96%115.58M | 20.01%118.73M | 32.83%455.33M | 34.69%132.58M | 26.44%116.75M | 50.08%107.06M | 22.63%98.93M | 66.98%342.78M | 49.09%98.44M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data