(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 56.83%-778K | -27.11%-2.06M | -34.58%-2.94M | -2.49%-8.21M | -13.21%-2.6M | -6.25%-1.8M | 17.45%-1.62M | -6.48%-2.19M | -200.26%-8.01M | -48.77%-2.29M |
Net income from continuing operations | 53.78%-1.13M | -52.16%-2.43M | -14.53%-2.48M | 7.87%-9.29M | 7.97%-3.07M | -5.11%-2.45M | 34.71%-1.6M | -10.33%-2.17M | -149.89%-10.08M | -76.98%-3.34M |
Other non cash items | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | -233.33%-4K | --0 |
Change In working capital | -64.75%208K | 506.45%252K | -128.23%-566K | 508.72%703K | -26.43%423K | 508.25%590K | 45.13%-62K | 66.07%-248K | -139.36%-172K | 417.13%575K |
-Change in prepaid assets | 86.72%478K | -79.29%35K | 107.35%5K | 320.51%430K | 1,925.00%73K | 84.17%256K | -35.98%169K | 88.55%-68K | -209.52%-195K | 98.48%-4K |
-Change in payables and accrued expense | -180.84%-270K | 193.94%217K | -217.22%-571K | 1,086.96%273K | -39.55%350K | 895.24%334K | 38.73%-231K | -31.39%-180K | -95.40%23K | 606.11%579K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 56.83%-778K | -27.11%-2.06M | -34.58%-2.94M | -2.49%-8.21M | -13.21%-2.6M | -6.25%-1.8M | 17.45%-1.62M | -6.48%-2.19M | -200.26%-8.01M | -48.77%-2.29M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 331.99%4.25M | 338.60%1.75M | -42.29%1.27M | 18.56%3.51M | 52.62%2.74M | 40.52%-1.83M | -89.99%399K | 755.64%2.2M | 129.48%2.96M | 152.22%1.8M |
Net investment purchase and sale | 331.99%4.25M | 338.60%1.75M | -42.29%1.27M | 18.56%3.51M | 52.62%2.74M | 40.52%-1.83M | -89.99%399K | 755.64%2.2M | 129.48%2.96M | --1.8M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 331.99%4.25M | 338.60%1.75M | -42.29%1.27M | 18.56%3.51M | 52.62%2.74M | 40.52%-1.83M | -89.99%399K | 755.64%2.2M | 129.48%2.96M | 152.22%1.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 55K | 567K | -76.12%32K | 535K | 0 | 0 | 0 | -91.61%134K |
Net common stock issuance | --0 | --0 | --55K | --567K | --32K | --535K | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --55K | --567K | -76.12%32K | --535K | --0 | --0 | --0 | -91.61%134K |
Net cash flow | ||||||||||
Beginning cash position | -84.60%881K | -82.72%1.2M | -59.13%2.82M | -43.36%6.89M | -63.02%2.64M | -52.82%5.72M | -33.18%6.92M | -43.36%6.89M | 83.47%12.16M | -29.01%7.14M |
Current changes in cash | 212.04%3.47M | 74.43%-313K | -12,546.15%-1.62M | 18.16%-4.13M | 148.76%177K | 35.11%-3.1M | -164.93%-1.22M | 100.72%13K | -190.81%-5.05M | 89.27%-363K |
Effect of exchange rate changes | -78.95%4K | -103.70%-1K | -113.33%-2K | 126.79%60K | -100.87%-1K | 109.05%19K | 123.89%27K | 193.75%15K | -700.00%-224K | 389.87%115K |
End cash Position | 65.10%4.36M | -84.60%881K | -82.72%1.2M | -59.13%2.82M | -59.13%2.82M | -63.02%2.64M | -52.82%5.72M | -33.18%6.92M | -43.36%6.89M | 3.91%6.89M |
Free cash flow | 56.83%-778K | -27.11%-2.06M | -34.58%-2.94M | -2.49%-8.21M | -13.21%-2.6M | -6.25%-1.8M | 17.45%-1.62M | -6.48%-2.19M | -200.26%-8.01M | -48.77%-2.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data