(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -78.94%1.37M | -9.53%19.21M | 2.60%6.39M | -37.41%2.34M | -6.97%3.98M | -7.00%6.5M | -30.32%21.23M | -8.15%6.23M | -40.53%3.74M | -46.65%4.28M |
Net income from continuing operations | -27.93%2.3M | -43.93%10.82M | -51.52%2.14M | -47.25%2.92M | -39.02%2.56M | -37.86%3.2M | -19.32%19.29M | -16.71%4.41M | -17.44%5.54M | -28.68%4.19M |
Operating gains losses | 264.00%82K | 44.78%-397K | -2.86%-108K | 42.79%-123K | 36.96%-116K | 76.74%-50K | 57.30%-719K | 70.83%-105K | 52.54%-215K | 49.86%-184K |
Depreciation and amortization | -1.67%413K | -12.31%1.75M | -10.08%446K | -12.90%459K | -17.25%427K | -8.50%420K | -1.43%2M | -3.88%496K | 4.77%527K | 4.88%516K |
Deferred tax | -27.84%140K | -22.93%1.53M | 90.16%831K | -10.81%297K | -77.86%211K | -27.07%194K | 44.97%1.99M | -42.65%437K | 137.86%333K | 339.17%953K |
Other non cashItems | -331.25%-552K | -17.75%315K | -2.00%392K | 13,750.00%277K | -15.90%-226K | -172.73%-128K | -87.33%383K | -22.93%400K | -99.42%2K | -130.19%-195K |
Change in working capital | -165.94%-1.45M | 193.37%2.87M | 321.84%1.6M | 35.13%-1.64M | 146.96%711K | 279.93%2.2M | -61,460.00%-3.08M | 217.65%380K | -56.45%-2.52M | -470.17%-1.51M |
-Change in receivables | 3.82%707K | -45.79%-1.68M | 5.39%841K | -24.62%-3.23M | 122.97%34K | -14.23%681K | -212.95%-1.15M | -24.29%798K | -64.03%-2.6M | -135.41%-148K |
-Change in payables and accrued expense | -373.02%-2.42M | 1,107.58%4.92M | 2,992.11%1.1M | 484.76%1.84M | 307.22%1.09M | 470.71%886K | 70.26%-488K | 97.65%-38K | 5,350.00%315K | 17.03%-526K |
-Change in other current assets | -58.03%264K | 74.64%-365K | 11.32%-337K | -0.83%-244K | 50.83%-413K | 2,634.78%629K | -333.23%-1.44M | -258.33%-380K | -908.33%-242K | -234.40%-840K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -78.94%1.37M | -9.53%19.21M | 2.60%6.39M | -37.41%2.34M | -6.97%3.98M | -7.00%6.5M | -30.32%21.23M | -8.15%6.23M | -40.53%3.74M | -46.65%4.28M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 60.19%18.33M | 114.96%19.06M | 52.23%-19.78M | 144.73%10.05M | 144.28%17.35M | 147.01%11.44M | 52.57%-127.38M | 54.64%-41.4M | 26.22%-22.46M | 43.20%-39.19M |
Proceeds payment in interest bearing deposits in bank | 66.76%1.24M | 155.88%5.77M | 32.93%985K | 267.12%1.23M | 61.25%2.81M | 48.31%746K | 49.80%2.25M | 204.94%741K | 26.11%-733K | 1.16%1.74M |
Net investment purchase and sale | 26.14%12.56M | 253.96%69.57M | 157.42%25.66M | -33.28%8.97M | 183.56%24.98M | 125.71%9.95M | 82.26%-45.19M | 113.55%9.97M | 148.61%13.45M | 54.41%-29.89M |
Net proceeds payment for loan | 401.08%5.1M | 34.30%-52.9M | 8.40%-46.29M | 103.28%1.12M | 15.86%-8.75M | -92.96%1.02M | -478.46%-80.53M | -184.79%-50.53M | -2,264.31%-34.05M | -123.17%-10.4M |
Net PPE purchase and sale | 95.90%-64K | -79.07%-4.89M | 4.89%-1.05M | -572.63%-1.28M | -10.92%-1.01M | -193.23%-1.56M | -45.84%-2.73M | -16.58%-1.1M | 45.56%-190K | -83.23%-907K |
Net other investing changes | -139.46%-507K | 228.21%1.53M | 293.64%914K | 100.74%7K | -349.63%-679K | 2,619.61%1.29M | -343.56%-1.19M | -162.27%-472K | -9,500.00%-940K | --272K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 60.19%18.33M | 114.96%19.06M | 52.23%-19.78M | 144.73%10.05M | 144.28%17.35M | 147.01%11.44M | 52.57%-127.38M | 54.64%-41.4M | 26.22%-22.46M | 43.20%-39.19M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -11.51%36.6M | -124.61%-11.05M | -163.85%-21.58M | 41.50%-15.62M | 60.73%-15.22M | -45.97%41.36M | -70.86%44.91M | -20.27%33.8M | -596.17%-26.7M | -77.36%-38.74M |
Change in federal funds and securities sold for repurchase | -117.32%-957K | 1,514.30%13.32M | -1,667.68%-6.95M | 138.02%12.86M | 144.36%1.88M | 10,735.29%5.53M | -67.75%825K | -111.00%-393K | 79.56%5.4M | 48.04%-4.24M |
Increase decrease in deposit | 5,279.73%60.29M | -531.97%-86.13M | -167.55%-16.85M | 34.88%-34.6M | 0.70%-33.52M | -101.42%-1.16M | -87.67%19.94M | -39.62%24.95M | -1,099.60%-53.13M | -198.17%-33.75M |
Net issuance payments of debt | -151.49%-20.3M | 97.86%71.47M | -60.19%4.65M | -63.57%8.54M | 371.25%18.85M | 1,414.33%39.43M | --36.12M | --11.67M | --23.45M | --4M |
Net commonstock issuance | ---- | --0 | --0 | --0 | ---- | ---- | -223.94%-2.3M | --0 | --0 | ---- |
Cash dividends paid | 0.00%-2.43M | -0.38%-9.71M | 0.00%-2.43M | 0.00%-2.43M | 1.10%-2.43M | -2.71%-2.43M | -3.05%-9.68M | -2.66%-2.43M | -2.40%-2.43M | -3.50%-2.46M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -11.51%36.6M | -124.61%-11.05M | -163.85%-21.58M | 41.50%-15.62M | 60.73%-15.22M | -45.97%41.36M | -70.86%44.91M | -20.27%33.8M | -596.17%-26.7M | -77.36%-38.74M |
Net cash flow | ||||||||||
Beginning cash position | 97.61%55.1M | -68.72%27.88M | 207.86%90.06M | 24.94%93.3M | -41.22%87.19M | -68.72%27.88M | -48.51%89.13M | -77.71%29.26M | -50.21%74.68M | -36.29%148.33M |
Current changes in cash | -5.06%56.3M | 144.44%27.22M | -2,450.11%-34.96M | 92.88%-3.24M | 108.30%6.11M | 0.17%59.3M | 27.06%-61.25M | 96.74%-1.37M | -141.98%-45.42M | 11.07%-73.65M |
End cash position | 27.78%111.4M | 97.61%55.1M | 97.61%55.1M | 207.86%90.06M | 24.94%93.3M | -41.22%87.19M | -68.72%27.88M | -68.72%27.88M | -77.71%29.26M | -50.21%74.68M |
Free cash flow | -73.58%1.3M | -22.10%14.31M | 4.21%5.34M | -68.96%1.06M | -11.78%2.97M | -23.51%4.94M | -35.75%18.37M | -12.16%5.13M | -42.34%3.43M | -55.20%3.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data