(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 65.52%-2.92M | -135.31%-5.19M | -66.60%-6.1M | -88.51%-5.96M | -193.57%-8.53M | -892.18%-8.47M | 1,889.62%14.7M | -623.90%-3.66M | -187.11%-3.16M | -3,016.53%-2.9M |
Net income from continuing operations | 17.21%-9.72M | -5.92%-9.95M | -195.26%-13.18M | -592.72%-41.99M | -456.78%-16.39M | -824.27%-11.74M | -827.40%-9.4M | -434.94%-4.47M | -50.58%-6.06M | -218.79%-2.94M |
Depreciation and amortization | 221.61%70.78K | 708.99%33.11K | 694.82%31.91K | 70.02%24.92K | -116.55%-5.19K | 149.97%22.01K | -79.28%4.09K | -46.97%4.02K | -60.73%14.66K | 241.04%31.38K |
Other non cash items | 984.14%206.85K | 140.68%241.27K | -72.39%202.69K | -100.37%-1.96K | ---161.95K | --19.08K | ---593.1K | --734.01K | 115.31%531.47K | ---- |
Change In working capital | 194.05%442.82K | -101.64%-358.28K | 118.18%193.62K | 16,759.31%20.49M | 109.95%196.06K | -123.58%-470.84K | 26,434.82%21.83M | -1,491.42%-1.06M | -117.12%-123K | -369.69%-1.97M |
-Change in receivables | -22.70%6.98K | 99.97%-1 | 7,461.37%39.83K | -1,228.83%-50.6K | -1,178.85%-56.05K | 1,262.59%9.03K | -280.06%-3.04K | 69.57%-541 | -121.25%-3.81K | -231.79%-4.38K |
-Change in inventory | ---394.62K | ---128.77K | ---21.89K | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in prepaid assets | -2,896.82%-107.29K | 70.84%-4.47K | -1,024.60%-30.77K | 176.23%22.74K | 310.27%44.4K | 3.61%-3.58K | -435.45%-15.34K | 71.44%-2.74K | -87.97%-29.84K | -5,224.76%-21.11K |
-Change in payables and accrued expense | 314.04%1.03M | -109.16%-171.61K | 122.45%237.73K | 1,050.81%564.72K | 111.58%231.45K | -122.98%-480.34K | 2,607.03%1.87M | -1,283.96%-1.06M | -108.24%-59.39K | -371.88%-2M |
-Change in other current liabilities | ---- | 80.59%-4.6K | -1,067.49%-31.28K | -53.76%-46.07K | ---- | ---- | -63.88%-23.7K | -112.78%-2.68K | -626.88%-29.96K | 1,598.55%53.75K |
-Change in other working capital | ---- | ---- | ---- | --20M | --22.33K | ---22.33K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 65.52%-2.92M | -135.31%-5.19M | -66.60%-6.1M | -88.51%-5.96M | -193.57%-8.53M | -892.18%-8.47M | 1,889.62%14.7M | -623.90%-3.66M | -187.11%-3.16M | -3,016.53%-2.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -685.81%-6.78M | -1,539.79%-10.72M | -374.58%-6.06M | -681.10%-7.97M | -563.37%-7.2M | 149.76%1.16M | -594.36%-653.84K | -733.98%-1.28M | -6.14%-1.02M | 325.40%1.55M |
Capital expenditure reported | ---1.58M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net PPE purchase and sale | -567.11%-5.19M | -341.78%-8.3M | -97,871.87%-5.67M | -677.74%-7.94M | -635.98%-7.16M | 18,071.20%1.11M | -18,082.43%-1.88M | 81.00%-5.79K | -14,782.98%-1.02M | -345,072.70%-973.39K |
Net intangibles purchase and sale | -113.19%-6.04K | -98.38%19.81K | 69.85%-382.96K | ---34.28K | -101.36%-34.28K | 101.97%45.78K | 1,560.49%1.22M | -936.66%-1.27M | --0 | 466.78%2.53M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -685.81%-6.78M | -1,539.79%-10.72M | -374.58%-6.06M | -681.10%-7.97M | -563.37%-7.2M | 149.76%1.16M | -594.36%-653.84K | -733.98%-1.28M | -6.14%-1.02M | 325.40%1.55M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -98.51%151.25K | 2,613.43%30.14M | 0 | 883.64%43.16M | 1,763.16%22.33M | 694.15%10.15M | -13.76%1.11M | 1,435.21%9.56M | 145.12%4.39M | 117.00%1.2M |
Net issuance payments of debt | --1 | ---- | ---- | --10M | --10M | --0 | ---- | ---- | --0 | ---- |
Net common stock issuance | -93.99%600.7K | 2,796.36%30M | --0 | 775.43%33.16M | 976.42%12.63M | 714.27%10M | 4.84%1.04M | 2,284.26%9.49M | 252.47%3.79M | 541.70%1.17M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 200.00%150K | -75.00%75K | -66.67%75K | -25.11%600K | -92.75%25K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -98.51%151.25K | 2,613.43%30.14M | --0 | 883.64%43.16M | 1,763.16%22.33M | 694.15%10.15M | -13.76%1.11M | 1,435.21%9.56M | 145.12%4.39M | 117.00%1.2M |
Net cash flow | ||||||||||
Beginning cash position | 60.02%32.27M | 251.45%17.53M | 10,433.79%29.55M | 1,130.94%280.36K | 5,364.83%22.86M | 37,084.61%20.17M | 9,097.40%4.99M | 1,131.67%280.53K | -91.02%22.78K | 2,206.77%418.26K |
Current changes in cash | -436.71%-9.55M | -6.10%14.23M | -362.90%-12.16M | 14,224.57%29.22M | 4,430.46%6.61M | 688.52%2.84M | 45,915.61%15.15M | 12,922.11%4.62M | 174.70%204.01K | -310.05%-152.6K |
Effect of exchange rate changes | -356.20%-659.63K | 2,054.48%508.5K | 68.11%138.34K | -14.91%45.58K | 473.41%84.29K | -3,479.92%-144.59K | 171.67%23.6K | 21.87%82.29K | 26.69%53.57K | -64.89%14.7K |
End cash Position | -3.50%22.06M | 60.02%32.27M | 251.45%17.53M | 10,440.07%29.55M | 10,440.07%29.55M | 5,364.83%22.86M | 37,084.61%20.17M | 9,097.40%4.99M | 1,130.94%280.36K | 1,130.94%280.36K |
Free cash flow | -32.72%-9.7M | -213.30%-15.91M | -146.16%-12.16M | -233.05%-13.93M | -1,063.73%-15.73M | -481.29%-7.31M | 1,634.10%14.04M | -649.45%-4.94M | -102.78%-4.18M | -129.19%-1.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data