(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 101.88%20.94T | 29.86%14.38T | -13.23%8.95T | -6.79%42.01T | -12.82%10.25T | -32.24%10.37T | 10.96%11.08T | 28.54%10.31T | 16.08%45.07T | 0.64%11.76T |
Revenue from customers | 101.88%20.94T | 29.86%14.38T | -13.23%8.95T | -6.79%42T | -12.84%10.24T | -32.24%10.37T | 10.96%11.08T | 28.54%10.31T | 16.21%45.07T | 0.60%11.75T |
Other cash income from operating activities | ---- | ---- | ---- | 86.76%4.6B | ---- | ---- | ---- | ---- | -94.49%2.46B | ---- |
Cash paid | -147.83%-18.83T | -48.97%-13.22T | -7.55%-9.81T | 7.68%-35.06T | -5.41%-9.46T | 42.31%-7.6T | -1.69%-8.87T | -28.52%-9.13T | -17.86%-37.97T | 16.74%-8.97T |
Payments to suppliers for goods and services | -156.69%-18.35T | -53.76%-12.56T | -9.17%-9.21T | 9.80%-32.51T | -2.69%-8.76T | 43.98%-7.15T | 0.38%-8.17T | -28.72%-8.44T | -21.68%-36.04T | 12.91%-8.53T |
Cash paid on behalf of employees | -7.10%-490.63B | 4.43%-522.62B | 17.52%-494.2B | -36.55%-2.28T | -69.94%-676.3B | -9.78%-458.11B | -31.10%-546.83B | -36.88%-599.14B | 27.57%-1.67T | 53.95%-397.95B |
Other cash payments from operating activities | -58.61%2.29B | 12.57%-140.69B | -23.01%-107.91B | -1.92%-267.46B | 47.48%-24.36B | 68.44%5.54B | -43.69%-160.91B | 18.26%-87.72B | 10.63%-262.41B | 61.29%-46.39B |
Direct dividend paid | ||||||||||
Direct dividend received | ||||||||||
Direct interest paid | 65.05%-30.74B | 35.80%-36.55B | 36.58%-37.79B | -19.68%-226.41B | 72.34%-21.92B | -161.56%-87.96B | -59.99%-56.94B | -46.36%-59.59B | 36.48%-189.18B | -20.10%-79.25B |
Direct interest received | 86.70%74.33B | 184.06%104.31B | 379.61%130.38B | 129.46%170.52B | 150.26%66.81B | 143.70%39.82B | 135.56%36.72B | 73.21%27.19B | -2.52%74.32B | 23.04%26.69B |
Direct tax refund paid | -136.98%-1.02T | -21.43%-1.09T | 11.22%-666.25B | 11.61%-2.54T | 32.42%-460.54B | 52.92%-432.5B | -4.68%-894.08B | -80.07%-750.45B | -114.06%-2.87T | -154.71%-681.47B |
Operating cash flow | -51.01%1.12T | -88.84%143.53B | -454.75%-1.44T | 6.07%4.36T | -81.74%374.02B | 91.22%2.29T | 238.65%1.29T | -15.77%405.52B | -18.53%4.11T | 246.37%2.05T |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 37.98%-310.6B | -11,989.67%-259.81B | 65.27%-108.33B | -105.44%-1.44T | -139.69%-624.48B | -116.98%-500.78B | 95.98%-2.15B | -100.11%-311.93B | -41.15%-700.62B | -42.38%-260.53B |
Net intangibles purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 63.91%-1.73B | 1.91%-10.39B | -345.28%-4.52B |
Net business purchase and sale | ---- | ---- | ---- | 11,341.26%7.19T | --7.19T | ---- | ---- | ---- | 75.28%-64B | ---- |
Net investment product transactions | -60.83%327.52B | 1,052.16%5.22T | --0 | -51,025.79%-4.15T | -840.84%-5.13T | 51.67%836.11B | 13.48%-547.95B | 10.54%683.88B | 99.16%-8.12B | 43.48%-544.78B |
Dividends received (cash flow from investment activities) | -46.64%105.72B | ---- | ---- | --1.26T | --350.79B | --198.12B | ---- | ---- | --0 | --0 |
Net changes in other investments | ---- | ---- | --5.13T | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | -217.60%-627.36B | -93.71%10.46B | 1,255.18%5.02T | 465.84%2.87T | 305.44%1.8T | 68.24%533.45B | 124.27%166.11B | -19.17%370.22B | 54.73%-783.13B | 23.88%-873.84B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 694.76%453.5B | -225.03%-246.01B | -364.67%-1.08T | 85.67%-436.33B | 65.11%-456.93B | 134.77%57.06B | -32.79%196.76B | 87.48%-233.22B | -76.71%-3.04T | -104.69%-1.31T |
Increase or decrease of lease financing | -122.57%-28.45B | -105.21%-39.25B | -9.71%-23.24B | 21.15%-80.95B | 35.72%-27.87B | 50.73%-12.78B | -40.34%-19.13B | -7.30%-21.18B | -6.34%-102.66B | 41.39%-43.35B |
Cash dividends paid | --0 | ---- | ---- | -105.24%-1.91T | --0 | ---- | ---- | ---- | -131.40%-930.87B | --0 |
Financing cash flow | 122.78%425.06B | -1,993.18%-3.36T | -335.12%-1.11T | 40.46%-2.43T | 64.17%-484.8B | -881.82%-1.87T | 127.26%177.63B | 86.49%-254.4B | -83.55%-4.08T | -89.55%-1.35T |
Net cash flow | ||||||||||
Beginning cash position | 32.97%8.75T | 139.85%11.86T | 105.72%9.21T | -12.04%4.48T | 63.37%7.54T | 103.53%6.58T | 18.84%4.94T | -12.04%4.48T | 27.73%5.09T | -27.52%4.62T |
Current changes in cash | -4.00%920.19B | -296.85%-3.21T | 374.10%2.47T | 736.83%4.79T | 1,045.03%1.68T | -27.67%958.57B | 270.47%1.63T | 155.25%521.34B | -168.99%-752.87B | 85.97%-178.24B |
Effect of exchange rate changes | -48,137.18%-74.94B | 1,218.29%103.53B | 425.47%176.58B | -144.37%-62.21B | -140.67%-15.97B | -99.72%156M | -73.94%7.85B | -480.57%-54.25B | 936.31%140.2B | 567.09%39.26B |
End cash Position | 27.27%9.6T | 32.97%8.75T | 139.85%11.86T | 105.72%9.21T | 105.72%9.21T | 63.37%7.54T | 103.53%6.58T | 18.84%4.94T | -12.04%4.48T | -12.04%4.48T |
Free cash flow | -54.66%811.9B | -109.04%-116.28B | -1,783.96%-1.55T | -14.10%2.92T | -114.04%-250.46B | 85.73%1.79T | 291.14%1.29T | -71.36%91.86B | -25.03%3.4T | 342.61%1.78T |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data