Tesla
TSLA
Apple
AAPL
Meta Platforms
META
4
Microsoft
MSFT
5
Netflix
NFLX
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 14.59%127.92M | 37.66%30.49M | 33.82%39.02M | -20.50%35.23M | 44.74%23.18M | 8.47%111.63M | -7.47%22.15M | 3.19%29.16M | 12.67%44.32M | 40.60%16.01M |
Net income from continuing operations | -69.84%-31.85M | 157.48%4.21M | -961.05%-39.45M | 1,812.84%11.34M | -12.66%-7.95M | -147.32%-18.75M | -187.47%-7.32M | -109.82%-3.72M | 49.39%-662K | -260.50%-7.06M |
Operating gains losses | -507.36%-12.96M | 1,155.00%1.69M | 1,778.15%2M | -817.69%-15.98M | -486.73%-663K | -567.76%-2.13M | -133.90%-160K | 93.13%-119K | -169.14%-1.74M | 85.91%-113K |
Depreciation and amortization | -5.20%146.24M | -12.26%33.13M | 4.80%39.29M | -4.73%37.5M | -8.40%36.32M | 4.12%154.26M | -0.61%37.76M | 2.59%37.49M | 6.19%39.36M | 8.48%39.65M |
Deferred tax | 23.75%-12.78M | 122.34%1.63M | -318.16%-11.86M | 92.09%-369K | -11.67%-2.18M | -124.85%-16.76M | -776.83%-7.3M | -3.20%-2.84M | -14.80%-4.66M | -1,122.51%-1.95M |
Other non cash items | 10.28%2.68M | 22.56%766K | 3.42%666K | 5.23%624K | 9.84%625K | 20.71%2.43M | 24.50%625K | 26.77%644K | 17.89%593K | 13.57%569K |
Change In working capital | 38.59%-12.88M | -218.84%-14.39M | 270.51%9.92M | -128.90%-2.2M | 65.97%-6.21M | 55.18%-20.97M | 70.08%-4.51M | 3.60%-5.82M | 842.38%7.61M | 31.08%-18.24M |
-Change in receivables | 164.27%12.98M | 105.13%950K | 561.89%19.37M | -436.52%-9.77M | -43.56%2.44M | -5.78%-20.2M | -39.16%-18.51M | -22.57%-4.19M | 44.98%-1.82M | 363.80%4.32M |
-Change in inventory | -124.86%-1.91M | -113.99%-1.01M | -1,620.10%-3.1M | -23.88%2.83M | 82.13%-626K | 149.38%7.67M | 769.39%7.24M | 105.85%204K | 149.39%3.72M | 34.28%-3.5M |
-Change in prepaid assets | -96.89%23K | --0 | --0 | -61.67%23K | --0 | -88.09%739K | --0 | --0 | --60K | -89.06%679K |
-Change in payables and accrued expense | -252.35%-14.46M | -175.47%-10.11M | -992.58%-3.49M | -63.92%4.8M | 67.84%-5.66M | 232.35%9.49M | 147.33%13.4M | -90.65%391K | -25.95%13.3M | 28.77%-17.6M |
-Change in other current assets | 93.56%-649K | 82.64%-937K | -235.11%-439K | 108.25%387K | 141.13%340K | -1.00%-10.08M | 9.51%-5.4M | 81.93%-131K | -58.23%-4.69M | 143.38%141K |
-Change in other current liabilities | -3.30%-8.87M | -161.79%-3.28M | -15.96%-2.42M | 84.13%-470K | -18.31%-2.7M | 23.60%-8.58M | 39.54%-1.25M | 19.08%-2.09M | 11.26%-2.96M | 29.73%-2.28M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 14.59%127.92M | 37.66%30.49M | 33.82%39.02M | -20.50%35.23M | 44.74%23.18M | 8.47%111.63M | -7.47%22.15M | 3.19%29.16M | 12.67%44.32M | 40.60%16.01M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 37.16%-103.75M | 7.75%-37.39M | 32.69%-19.52M | 73.94%-11.16M | 32.37%-35.69M | 1.28%-165.11M | 44.17%-40.54M | -45.11%-28.99M | -6.54%-42.82M | -53.08%-52.76M |
Capital expenditure reported | 32.41%-110.38M | 32.61%-24.7M | 35.89%-23.84M | 33.56%-25.81M | 28.82%-36.02M | -1.99%-163.3M | 26.93%-36.66M | 4.00%-37.19M | -5.05%-38.85M | -47.86%-50.6M |
Net intangibles purchase and sale | -199.48%-573K | --0 | --0 | --0 | ---573K | 747.06%576K | --576K | --0 | --0 | --0 |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | 108.11%1.31M | --0 | -24.64%1.06M | 104.37%889K | ---630K |
Net investment purchase and sale | 148.28%1.31M | 100.73%12K | 207.39%1.13M | ---14K | --176K | -120.83%-2.71M | ---1.65M | ---1.06M | --0 | --0 |
Net other investing changes | 690.28%5.89M | -353.28%-12.7M | -61.03%3.19M | 401.91%14.67M | 147.46%728K | 74.96%-998K | 37.13%-2.8M | 87.75%8.2M | -33.27%-4.86M | -518.55%-1.53M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 37.16%-103.75M | 7.75%-37.39M | 32.69%-19.52M | 73.94%-11.16M | 32.37%-35.69M | 1.28%-165.11M | 44.17%-40.54M | -45.11%-28.99M | -6.54%-42.82M | -53.08%-52.76M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -94.79%2.91M | -376.12%-20.62M | 321.08%24.01M | -521.83%-20.04M | -48.52%19.56M | 28.95%55.92M | -75.59%7.47M | 317.05%5.7M | 224.31%4.75M | 97.62%38M |
Net issuance payments of debt | -57.96%40.52M | -177.96%-14.76M | 91.18%33.32M | -122.37%-3.39M | -43.49%25.35M | 43.47%96.38M | -48.20%18.94M | 822.17%17.43M | 653.96%15.15M | 67.89%44.86M |
Net common stock issuance | 33.33%-10M | --0 | ---- | ---- | 91.40%-121K | -1,492.25%-15M | ---3.32M | ---- | ---- | -49.52%-1.41M |
Cash dividends paid | -11.35%-14.67M | -11.26%-3.63M | -10.38%-3.63M | -11.95%-3.72M | -11.81%-3.7M | -23.07%-13.18M | -21.64%-3.26M | -22.57%-3.29M | -24.18%-3.32M | -23.88%-3.31M |
Proceeds from stock option exercised by employees | -31.16%-1.93M | --0 | 47.32%10M | -46.98%-10.04M | -32.31%-1.9M | -26.01%-1.47M | --0 | --6.79M | -20,590.91%-6.83M | -26.14%-1.43M |
Net other financing activities | -1.81%-11M | 54.43%-2.23M | -60.07%-5.68M | -82.69%-3.02M | 89.92%-72K | 1.68%-10.81M | -48.65%-4.89M | -93.41%-3.55M | 47.09%-1.65M | 73.98%-714K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -94.79%2.91M | -376.12%-20.62M | 321.08%24.01M | -521.83%-20.04M | -48.52%19.56M | 28.95%55.92M | -75.59%7.47M | 317.05%5.7M | 224.31%4.75M | 97.62%38M |
Net cash flow | ||||||||||
Beginning cash position | 4.08%62.17M | 59.76%116.76M | 8.97%73.25M | 13.51%69.22M | 4.08%62.17M | -25.98%59.73M | -6.07%73.09M | -6.84%67.22M | -20.65%60.98M | -25.98%59.73M |
Current changes in cash | 1,010.17%27.08M | -152.01%-27.52M | 641.88%43.51M | -35.39%4.04M | 464.53%7.05M | 111.63%2.44M | 39.61%-10.92M | 3.82%5.87M | 233.30%6.25M | 132.42%1.25M |
End cash Position | 43.56%89.24M | 43.56%89.24M | 59.76%116.76M | 8.97%73.25M | 13.51%69.22M | 4.08%62.17M | 4.08%62.17M | -6.07%73.09M | -6.84%67.22M | -20.65%60.98M |
Free cash flow | 132.84%16.97M | 139.89%5.79M | 288.87%15.17M | 72.40%9.42M | 61.22%-13.41M | 11.34%-51.67M | 46.86%-14.51M | 23.38%-8.03M | 132.71%5.46M | -51.48%-34.59M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |