(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1,099.60%674.62M | 175.80%262.5M | 62.19%278.32M | -70.12%15.4M | -70.12%15.4M | -82.86%56.24M | -83.66%95.18M | -35.00%171.6M | -55.83%51.55M | -55.83%51.55M |
-Cash and cash equivalents | 1,099.60%674.62M | 175.80%262.5M | 62.19%278.32M | -70.12%15.4M | -70.12%15.4M | -82.86%56.24M | -83.66%95.18M | -35.00%171.6M | -55.83%51.55M | -55.83%51.55M |
Receivables | 18.36%391.55M | 13.88%596.43M | -21.78%646.4M | -8.80%342.57M | -8.80%342.57M | -11.84%330.83M | -7.33%523.74M | 60.68%826.42M | 9.52%375.62M | 9.52%375.62M |
-Accounts receivable | 18.36%391.55M | 13.88%596.43M | -21.78%646.4M | -22.98%198.98M | -22.98%198.98M | -11.84%330.83M | -7.33%523.74M | 60.68%826.42M | 18.38%258.33M | 18.38%258.33M |
-Taxes receivable | ---- | ---- | ---- | 16.85%13.92M | 16.85%13.92M | ---- | ---- | ---- | --11.91M | --11.91M |
-Other receivables | ---- | ---- | ---- | 91.36%64.78M | 91.36%64.78M | ---- | ---- | ---- | -63.13%33.85M | -63.13%33.85M |
-Recievables adjustments allowances | ---- | ---- | ---- | 18.31%-40.84M | 18.31%-40.84M | ---- | ---- | ---- | 22.46%-49.99M | 22.46%-49.99M |
Inventory | -25.17%157.91M | -21.44%144.13M | -31.74%220.94M | -27.02%280.13M | -27.02%280.13M | -5.78%211.04M | 90.53%183.47M | 46.94%323.68M | 98.16%383.82M | 98.16%383.82M |
Prepaid assets | ---- | ---- | ---- | -0.89%58.03M | -0.89%58.03M | ---- | ---- | ---- | 20.07%58.55M | 20.07%58.55M |
Restricted cash | 147.44%4.64M | --1.27M | --7.13M | --3.84M | --3.84M | --1.88M | ---- | ---- | --0 | --0 |
Current deferred assets | ---- | ---- | ---- | 23.85%148.3M | 23.85%148.3M | ---- | ---- | ---- | 80.35%119.74M | 80.35%119.74M |
Other current assets | 66.07%479.84M | 58.13%428.11M | -77.15%526.93M | -98.36%33.42M | -98.36%33.42M | -87.73%288.95M | -88.15%270.72M | 1.34%2.31B | 0.85%2.03B | 0.85%2.03B |
Total current assets | 92.21%1.71B | 33.48%1.43B | -53.70%1.68B | -70.94%885.77M | -70.94%885.77M | -72.91%888.93M | -69.59%1.07B | 10.80%3.63B | 7.36%3.05B | 7.36%3.05B |
Non current assets | ||||||||||
Net PPE | 12.64%21.42B | 12.84%20.81B | 13.06%20.32B | 13.61%19.83B | 13.61%19.83B | 14.87%19.02B | 14.68%18.45B | 14.27%17.97B | 14.19%17.45B | 14.19%17.45B |
-Gross PPE | 12.40%24.98B | 12.52%24.28B | 12.85%23.68B | 13.05%23.12B | 13.05%23.12B | 13.96%22.22B | 13.48%21.58B | 12.99%20.99B | 12.95%20.45B | 12.95%20.45B |
-Accumulated depreciation | -10.96%-3.56B | -10.61%-3.47B | -11.57%-3.36B | -9.80%-3.29B | -9.80%-3.29B | -8.85%-3.21B | -6.90%-3.14B | -5.92%-3.02B | -6.27%-3B | -6.27%-3B |
Goodwill and other intangible assets | -1.04%816.26M | 11.94%818.54M | 12.31%821.29M | 12.61%823.46M | 12.61%823.46M | 12.80%824.86M | 0.00%731.26M | 0.00%731.26M | 0.00%731.26M | 0.00%731.26M |
-Goodwill | 0.00%731.26M | 0.00%731.26M | 0.00%731.26M | 0.00%731.26M | 0.00%731.26M | 0.00%731.26M | 0.00%731.26M | 0.00%731.26M | 0.00%731.26M | 0.00%731.26M |
-Other intangible assets | -9.19%85M | --87.28M | --90.04M | --92.2M | --92.2M | --93.6M | ---- | ---- | ---- | ---- |
Investments and advances | ---- | ---- | ---- | 8.95%104.6M | 8.95%104.6M | ---- | ---- | ---- | -11.16%96.01M | -11.16%96.01M |
Financial assets | ---- | ---- | ---- | 7.25%381.59M | 7.25%381.59M | ---- | ---- | ---- | 102.60%355.78M | 102.60%355.78M |
Defined pension benefit | ---- | ---- | ---- | 214.08%92.65M | 214.08%92.65M | ---- | ---- | ---- | --29.5M | --29.5M |
Other non current assets | -9.15%944.31M | -11.54%939.11M | -16.58%863.75M | 11.15%23.31M | 11.15%23.31M | --1.04B | --1.06B | --1.04B | -24.41%20.97M | -24.41%20.97M |
Total non current assets | 11.01%23.18B | 11.53%22.57B | 11.48%22B | 12.98%21.63B | 12.98%21.63B | 13.66%20.88B | 14.07%20.24B | 14.28%19.74B | 14.16%19.15B | 14.16%19.15B |
Total assets | 14.33%24.89B | 12.64%24B | 1.36%23.68B | 1.46%22.52B | 1.46%22.52B | 0.54%21.77B | 0.19%21.31B | 13.73%23.37B | 13.18%22.19B | 13.18%22.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | ---- | ---- | -24.49%457.34M | -24.49%457.34M | ---- | ---- | ---- | 24.48%605.69M | 24.48%605.69M |
-accounts payable | ---- | ---- | ---- | -15.60%218.18M | -15.60%218.18M | ---- | ---- | ---- | 14.96%258.51M | 14.96%258.51M |
-Total tax payable | ---- | ---- | ---- | 3.29%195.47M | 3.29%195.47M | ---- | ---- | ---- | 17.55%189.24M | 17.55%189.24M |
-Other payable | ---- | ---- | ---- | -72.34%43.69M | -72.34%43.69M | ---- | ---- | ---- | 56.85%157.94M | 56.85%157.94M |
Current accrued expenses | ---- | ---- | ---- | 8.79%203.2M | 8.79%203.2M | ---- | ---- | ---- | -8.14%186.77M | -8.14%186.77M |
Current debt and capital lease obligation | 28.06%9.62M | 534.39%9.59M | -99.48%11.48M | -88.07%289.24M | -88.07%289.24M | -99.66%7.51M | -99.93%1.51M | -8.32%2.2B | -0.54%2.43B | -0.54%2.43B |
-Current debt | 28.06%9.62M | 534.39%9.59M | -99.48%11.48M | -89.38%253.42M | -89.38%253.42M | -99.66%7.51M | -99.93%1.51M | -8.32%2.2B | -0.57%2.39B | -0.57%2.39B |
-Current capital lease obligation | ---- | ---- | ---- | -7.31%35.82M | -7.31%35.82M | ---- | ---- | ---- | 1.32%38.64M | 1.32%38.64M |
Current deferred liabilities | ---- | ---- | ---- | 4.14%88.36M | 4.14%88.36M | ---- | ---- | ---- | -17.04%84.85M | -17.04%84.85M |
Other current liabilities | -6.15%655.94M | -9.22%677.71M | -1.77%742.3M | 5.02%305.08M | 5.02%305.08M | 5.80%698.92M | 14.32%746.51M | 20.59%755.69M | 5.56%290.5M | 5.56%290.5M |
Current liabilities | -4.78%984.93M | -5.19%1.06B | -66.86%1.17B | -62.46%1.35B | -62.46%1.35B | -68.26%1.03B | -65.31%1.11B | 3.08%3.53B | 2.63%3.6B | 2.63%3.6B |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | -9.81%5.17M | -9.81%5.17M | ---- | ---- | ---- | -68.77%5.74M | -68.77%5.74M |
Long term debt and capital lease obligation | 18.42%7.87B | 14.85%7.53B | 14.92%7.53B | 13.52%6.75B | 13.52%6.75B | 15.34%6.64B | 13.82%6.55B | 17.94%6.55B | 16.00%5.94B | 16.00%5.94B |
-Long term debt | 18.42%7.87B | 14.85%7.53B | 14.92%7.53B | 13.77%6.55B | 13.77%6.55B | 15.34%6.64B | 13.82%6.55B | 17.94%6.55B | 16.84%5.76B | 16.84%5.76B |
-Long term capital lease obligation | ---- | ---- | ---- | 5.51%194.45M | 5.51%194.45M | ---- | ---- | ---- | -5.36%184.3M | -5.36%184.3M |
Non current deferred liabilities | 10.57%2.75B | 10.26%2.7B | 7.85%2.61B | 7.27%2.57B | 7.27%2.57B | 5.09%2.48B | 5.66%2.45B | 7.46%2.42B | 5.67%2.39B | 5.67%2.39B |
Employee benefits | ---- | ---- | ---- | -27.37%66.52M | -27.37%66.52M | ---- | ---- | ---- | -50.65%91.6M | -50.65%91.6M |
Derivative product liabilities | ---- | ---- | ---- | 7,508.68%85.9M | 7,508.68%85.9M | ---- | ---- | ---- | --1.13M | --1.13M |
Other non current liabilities | 14.28%595.83M | 17.22%595.53M | 13.50%601.74M | 20.31%81.72M | 20.31%81.72M | -0.96%521.39M | -3.48%508.03M | -2.99%530.18M | 27.27%67.92M | 27.27%67.92M |
Total non current liabilities | 15.67%11.72B | 13.38%11.33B | 12.43%11.24B | 12.24%10.29B | 12.24%10.29B | 11.03%10.13B | 10.07%9.99B | 13.23%10B | 11.96%9.17B | 11.96%9.17B |
Total liabilities | 13.78%12.71B | 11.52%12.39B | -8.27%12.41B | -8.82%11.65B | -8.82%11.65B | -9.83%11.17B | -9.61%11.11B | 10.39%13.53B | 9.16%12.77B | 9.16%12.77B |
Shareholders'equity | ||||||||||
Share capital | 5.29%776K | 4.43%754K | 5.31%754K | 5.40%742K | 5.40%742K | 5.44%737K | 3.88%722K | 5.76%716K | 6.34%704K | 6.34%704K |
-common stock | 5.29%776K | 4.43%754K | 5.31%754K | 5.40%742K | 5.40%742K | 5.44%737K | 3.88%722K | 5.76%716K | 6.34%704K | 6.34%704K |
Retained earnings | 15.01%4.21B | 14.83%4.17B | 14.20%3.86B | 14.19%3.67B | 14.19%3.67B | 13.08%3.66B | 13.33%3.63B | 13.70%3.38B | 14.17%3.21B | 14.17%3.21B |
Paid-in capital | 14.16%7.46B | 11.91%6.95B | 14.51%6.95B | 14.49%6.68B | 14.49%6.68B | 14.18%6.54B | 10.29%6.21B | 14.59%6.07B | 16.21%5.84B | 16.21%5.84B |
Gains losses not affecting retained earnings | 26.14%510.13M | 37.31%495.7M | 19.74%468.59M | 40.48%518.53M | 40.48%518.53M | 32.50%404.4M | 147.97%361M | 1,540.38%391.33M | 428.79%369.11M | 428.79%369.11M |
Total stockholders'equity | 14.91%12.18B | 13.85%11.62B | 14.61%11.27B | 15.40%10.87B | 15.40%10.87B | 14.40%10.6B | 13.60%10.21B | 18.66%9.84B | 19.13%9.42B | 19.13%9.42B |
Total equity | 14.91%12.18B | 13.85%11.62B | 14.61%11.27B | 15.40%10.87B | 15.40%10.87B | 14.40%10.6B | 13.60%10.21B | 18.66%9.84B | 19.13%9.42B | 19.13%9.42B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data