(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1.48%-4.53M | 33.10%-4.7M | -0.87%-20.94M | -23.17%-5.57M | 28.23%-3.88M | 24.95%-4.47M | -43.95%-7.02M | -26.03%-20.76M | -23.41%-4.52M | -76.68%-5.41M |
Net income from continuing operations | 38.46%-6.05M | 6.42%-5.88M | -11.62%-30.09M | -3.51%-7.75M | 22.25%-6.23M | -47.35%-9.83M | -31.24%-6.28M | -30.84%-26.96M | -55.03%-7.49M | -54.17%-8.01M |
Operating gains losses | --2K | --2K | ---- | ---- | ---- | ---- | ---- | --3K | --0 | --2K |
Depreciation and amortization | 33.33%4K | 66.67%5K | 187.50%23K | 600.00%14K | 50.00%3K | 50.00%3K | 50.00%3K | -65.22%8K | 0.00%2K | -66.67%2K |
Change In working capital | 50.85%1.16M | 132.63%756K | 353.59%1.52M | 16.12%1.65M | 52.04%1.42M | 173.10%769K | -21.95%-2.32M | 48.18%-599K | 413.00%1.42M | 178.21%932K |
-Change in receivables | ---- | ---- | 125.84%743K | 121.05%28K | ---- | ---- | ---- | 175.29%329K | 2.92%-133K | 345.76%290K |
-Change in prepaid assets | 132.73%903K | 116.99%664K | 201.15%2.81M | 1,558.44%2.25M | -168.53%-135K | 127.13%388K | 122.08%306K | -311.42%-2.77M | 74.55%-154K | -61.30%197K |
-Change in payables and accrued expense | -0.25%400K | 102.58%69K | -186.58%-2.12M | -99.63%10K | 115.54%143K | -72.38%401K | -235.43%-2.67M | 432.46%2.44M | 86.89%2.71M | -707.02%-920K |
-Change in other current assets | -11,000.00%-111K | --0 | -184.25%-1.7M | -143.55%-2.42M | -47.48%719K | 99.88%-1K | 100.88%1K | -14.59%-597K | 14.78%-992K | 2,144.26%1.37M |
-Change in other current liabilities | -68.42%-32K | -50.00%23K | 89,300.00%1.78M | 22,375.00%1.78M | -525.00%-25K | -205.56%-19K | 675.00%46K | -111.76%-2K | -366.67%-8K | -33.33%-4K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1.48%-4.53M | 33.10%-4.7M | -0.87%-20.94M | -23.17%-5.57M | 28.23%-3.88M | 24.95%-4.47M | -43.95%-7.02M | -26.03%-20.76M | -23.41%-4.52M | -76.68%-5.41M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 76.92%-3K | -6K | 99.70%-14K | 0 | 99.96%-1K | -13K | 0 | -52,422.22%-4.73M | -2.01M | -29,966.67%-2.71M |
Net PPE purchase and sale | 76.92%-3K | ---6K | 48.15%-14K | --0 | 83.33%-1K | ---13K | --0 | -200.00%-27K | ---8K | 33.33%-6K |
Net investment purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---4.7M | ---2M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 76.92%-3K | ---6K | 99.70%-14K | --0 | 99.96%-1K | ---13K | --0 | -52,422.22%-4.73M | ---2.01M | -29,966.67%-2.71M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 100K | 204K | -1.48M | 0 | -1.48M | 0 | 0 | 0 | 0 | |
Net common stock issuance | ---- | ---- | ---1.48M | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | --100K | --204K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --100K | --204K | ---1.48M | --0 | ---1.48M | --0 | --0 | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -19.15%84.07M | -20.21%88.57M | -18.67%111M | -19.86%94.14M | -20.81%99.5M | -20.99%103.98M | -18.67%111M | 244.11%136.49M | -16.18%117.48M | -11.85%125.65M |
Current changes in cash | 0.98%-4.43M | 35.92%-4.5M | 11.99%-22.43M | 14.70%-5.57M | 33.97%-5.36M | 24.73%-4.48M | -43.57%-7.02M | -126.32%-25.49M | -78.25%-6.53M | -239.30%-8.12M |
End cash Position | -19.96%79.64M | -19.15%84.07M | -20.21%88.57M | -20.21%88.57M | -19.86%94.14M | -20.81%99.5M | -20.99%103.98M | -18.67%111M | -18.67%111M | -16.18%117.48M |
Free cash flow | -1.25%-4.53M | 33.01%-4.7M | -0.81%-20.96M | -22.95%-5.57M | 28.29%-3.88M | 24.73%-4.48M | -43.57%-7.02M | -26.13%-20.79M | -23.63%-4.53M | -76.36%-5.42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data