(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --3.76M | --3.76M | ---- | ---- | 97.42%9.25M | 97.42%9.25M | -70.92%4.69M | -70.92%4.69M | -57.53%16.12M | -57.53%16.12M |
-Cash and cash equivalents | --3.76M | --3.76M | ---- | ---- | 97.42%9.25M | 97.42%9.25M | -70.92%4.69M | -70.92%4.69M | -57.53%16.12M | -57.53%16.12M |
Receivables | --2.13M | --2.13M | ---- | ---- | -0.10%3.01M | -0.10%3.01M | -43.23%3.01M | -43.23%3.01M | -25.27%5.31M | -25.27%5.31M |
-Accounts receivable | --1.75M | --1.75M | ---- | ---- | 10.11%2.51M | 10.11%2.51M | -50.73%2.28M | -50.73%2.28M | -13.94%4.62M | -13.94%4.62M |
-Other receivables | --386K | --386K | ---- | ---- | -31.66%503K | -31.66%503K | 7.13%736K | 7.13%736K | -60.36%687K | -60.36%687K |
Inventory | --967K | --967K | ---- | ---- | 10.33%812K | 10.33%812K | -17.95%736K | -17.95%736K | 253.15%897K | 253.15%897K |
Other current assets | ---- | ---- | --12.03M | --12.03M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -42.93%6.86M | -42.93%6.86M | -8.02%12.03M | -8.02%12.03M | 55.00%13.07M | 55.00%13.07M | -62.21%8.44M | -62.21%8.44M | -52.97%22.32M | -52.97%22.32M |
Non current assets | ||||||||||
Net PPE | --63.71M | --63.71M | ---- | ---- | -1.99%77.38M | -1.99%77.38M | -61.78%78.96M | -61.78%78.96M | 46.13%206.58M | 46.13%206.58M |
-Gross PPE | --173.81M | --173.81M | ---- | ---- | 98.27%178.52M | 98.27%178.52M | -58.14%90.04M | -58.14%90.04M | 48.07%215.07M | 48.07%215.07M |
-Accumulated depreciation | ---110.11M | ---110.11M | ---- | ---- | -812.62%-101.14M | -812.62%-101.14M | -30.56%-11.08M | -30.56%-11.08M | -118.71%-8.49M | -118.71%-8.49M |
Financial assets | ---- | ---- | ---- | ---- | ---- | ---- | --124K | --124K | ---- | ---- |
Non current accounts receivable | --209K | --209K | ---- | ---- | -47.32%374K | -47.32%374K | -2.61%710K | -2.61%710K | 4.44%729K | 4.44%729K |
Other non current assets | ---- | ---- | --78.36M | --78.36M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -18.43%63.91M | -18.43%63.91M | 0.78%78.36M | 0.78%78.36M | -2.55%77.75M | -2.55%77.75M | -61.51%79.79M | -61.51%79.79M | 44.95%207.31M | 44.95%207.31M |
Total assets | -21.69%70.78M | -21.69%70.78M | -0.49%90.38M | -0.49%90.38M | 2.95%90.83M | 2.95%90.83M | -61.58%88.22M | -61.58%88.22M | 20.55%229.63M | 20.55%229.63M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --4.17M | --4.17M | ---- | ---- | -4.86%4.17M | -4.86%4.17M | -2.90%4.38M | -2.90%4.38M | 125.60%4.51M | 125.60%4.51M |
-Current debt | --4M | --4M | ---- | ---- | -0.87%4M | -0.87%4M | 0.88%4.04M | 0.88%4.04M | 100.00%4M | 100.00%4M |
-Current capital lease obligation | --170K | --170K | ---- | ---- | -51.45%168K | -51.45%168K | -32.42%346K | -32.42%346K | --512K | --512K |
Payables | --6.08M | --6.08M | ---- | ---- | 17.03%6.09M | 17.03%6.09M | -53.99%5.21M | -53.99%5.21M | -52.59%11.32M | -52.59%11.32M |
-accounts payable | --5.49M | --5.49M | ---- | ---- | 16.32%5.43M | 16.32%5.43M | -54.85%4.66M | -54.85%4.66M | -53.30%10.33M | -53.30%10.33M |
-Other payable | --595K | --595K | ---- | ---- | 23.20%669K | 23.20%669K | -44.93%543K | -44.93%543K | -43.59%986K | -43.59%986K |
Current provisions | --132K | --132K | ---- | ---- | 375.88%2.03M | 375.88%2.03M | 27.08%427K | 27.08%427K | --336K | --336K |
Pension and other retirement benefit plans | --354K | --354K | ---- | ---- | 32.77%474K | 32.77%474K | -16.39%357K | -16.39%357K | 14.78%427K | 14.78%427K |
Other current liabilities | ---- | ---- | --13.41M | --13.41M | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -19.93%10.74M | -19.93%10.74M | 5.04%13.41M | 5.04%13.41M | 23.10%12.77M | 23.10%12.77M | -37.49%10.37M | -37.49%10.37M | -36.78%16.59M | -36.78%16.59M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --3.99M | --3.99M | ---- | ---- | -20.79%13.07M | -20.79%13.07M | -41.70%16.5M | -41.70%16.5M | 386.35%28.3M | 386.35%28.3M |
-Long term debt | --3.93M | --3.93M | ---- | ---- | -20.19%12.7M | -20.19%12.7M | -41.86%15.91M | -41.86%15.91M | 370.32%27.36M | 370.32%27.36M |
-Long term capital lease obligation | --64K | --64K | ---- | ---- | -37.14%369K | -37.14%369K | -37.08%587K | -37.08%587K | --933K | --933K |
Derivative product liabilities | --116K | --116K | ---- | ---- | --754K | --754K | ---- | ---- | --275K | --275K |
Long term provisions | --2.58M | --2.58M | ---- | ---- | -13.16%2.31M | -13.16%2.31M | 0.00%2.66M | 0.00%2.66M | 11.76%2.66M | 11.76%2.66M |
Employee benefits | --154K | --154K | ---- | ---- | --93K | --93K | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | --10.93M | --10.93M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -37.44%6.84M | -37.44%6.84M | -32.61%10.93M | -32.61%10.93M | -15.31%16.22M | -15.31%16.22M | -38.66%19.16M | -38.66%19.16M | 280.96%31.23M | 280.96%31.23M |
Total liabilities | -27.79%17.58M | -27.79%17.58M | -16.03%24.34M | -16.03%24.34M | -1.82%28.99M | -1.82%28.99M | -38.26%29.53M | -38.26%29.53M | 38.85%47.82M | 38.85%47.82M |
Shareholders'equity | ||||||||||
Share capital | 0.00%183.45M | 0.00%183.45M | -0.00%183.45M | -0.00%183.45M | 4.25%183.46M | 4.25%183.46M | -0.02%175.97M | -0.02%175.97M | 13.60%176.01M | 13.60%176.01M |
-common stock | -0.04%183.7M | -0.04%183.7M | 0.18%183.78M | 0.18%183.78M | 4.25%183.46M | 4.25%183.46M | -0.02%175.97M | -0.02%175.97M | 13.60%176.01M | 13.60%176.01M |
-Preferred stock | 23.69%-248K | 23.69%-248K | ---325K | ---325K | ---- | ---- | ---- | ---- | ---- | ---- |
Retained earnings | -11.93%-143.69M | -11.93%-143.69M | 1.51%-128.37M | 1.51%-128.37M | -1.88%-130.34M | -1.88%-130.34M | -4,596.48%-127.93M | -4,596.48%-127.93M | 72.01%-2.72M | 72.01%-2.72M |
Gains losses not affecting retained earnings | 22.59%13.43M | 22.59%13.43M | 25.67%10.96M | 25.67%10.96M | -18.17%8.72M | -18.17%8.72M | 25.04%10.66M | 25.04%10.66M | -21.35%8.52M | -21.35%8.52M |
Total stockholders'equity | -19.44%53.2M | -19.44%53.2M | 6.80%66.04M | 6.80%66.04M | 5.35%61.84M | 5.35%61.84M | -67.71%58.7M | -67.71%58.7M | 16.51%181.8M | 16.51%181.8M |
Total equity | -19.44%53.2M | -19.44%53.2M | 6.80%66.04M | 6.80%66.04M | 5.35%61.84M | 5.35%61.84M | -67.71%58.7M | -67.71%58.7M | 16.51%181.8M | 16.51%181.8M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data