(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.29%44.87M | -33.46%28.71M | -74.13%23.18M | 97.37%53.56M | 97.37%53.56M | -7.16%50.59M | -8.49%43.15M | 152.13%89.6M | -60.96%27.13M | -60.96%27.13M |
-Cash and cash equivalents | -11.29%44.87M | -33.46%28.71M | -74.13%23.18M | 97.37%53.56M | 97.37%53.56M | -7.16%50.59M | -8.49%43.15M | 152.13%89.6M | -60.96%27.13M | -60.96%27.13M |
Receivables | -18.08%185.25M | -5.76%205.74M | -3.16%219.95M | -28.53%215.58M | -28.53%215.58M | -9.74%226.15M | -16.12%218.31M | 4.83%227.12M | 46.85%301.62M | 46.85%301.62M |
-Accounts receivable | -18.08%185.25M | -5.76%205.74M | -3.16%219.95M | -28.53%215.58M | -28.53%215.58M | -9.74%226.15M | -16.12%218.31M | 4.83%227.12M | 46.85%301.62M | 46.85%301.62M |
Inventory | -1.95%49.69M | -12.32%50.55M | -13.65%49.85M | -13.55%49.94M | -13.55%49.94M | -8.39%50.68M | 6.75%57.65M | 16.11%57.73M | 17.40%57.76M | 17.40%57.76M |
Other current assets | -14.01%31.26M | -5.90%30.48M | -33.29%22.39M | -16.68%26.63M | -16.68%26.63M | 28.53%36.35M | 15.02%32.39M | 14.78%33.56M | 11.18%31.96M | 11.18%31.96M |
Total current assets | -14.48%311.07M | -10.25%315.48M | -22.71%315.36M | -17.39%345.7M | -17.39%345.7M | -6.40%363.76M | -9.77%351.5M | 23.21%408.01M | 18.60%418.48M | 18.60%418.48M |
Non current assets | ||||||||||
Net PPE | 0.84%2.83B | 5.28%2.88B | 11.28%2.92B | 16.09%2.87B | 16.09%2.87B | 16.98%2.81B | 17.35%2.74B | 16.83%2.62B | 12.95%2.48B | 12.95%2.48B |
-Gross PPE | 1.56%4.7B | 5.42%4.76B | 9.63%4.77B | 12.96%4.67B | 12.96%4.67B | 15.84%4.63B | 16.30%4.52B | 14.77%4.35B | 12.58%4.14B | 12.58%4.14B |
-Accumulated depreciation | -2.68%-1.87B | -5.64%-1.88B | -7.14%-1.86B | -8.31%-1.8B | -8.31%-1.8B | -14.11%-1.82B | -14.73%-1.78B | -11.78%-1.73B | -12.02%-1.66B | -12.02%-1.66B |
Goodwill and other intangible assets | 10.33%606.66M | 11.04%618.08M | -4.79%536.92M | -5.05%543.39M | -5.05%543.39M | -5.31%549.85M | -5.55%556.64M | -5.81%563.92M | -5.88%572.29M | -5.88%572.29M |
-Goodwill | -2.38%473.43M | -2.10%477.32M | -2.08%479.87M | -2.07%482.43M | -2.07%482.43M | -2.06%484.98M | -2.12%487.53M | -2.29%490.09M | -2.47%492.64M | -2.47%492.64M |
-Other intangible assets | 105.38%133.23M | 103.68%140.76M | -22.73%57.05M | -23.46%60.96M | -23.46%60.96M | -24.10%64.87M | -24.30%69.11M | -23.98%73.83M | -22.60%79.65M | -22.60%79.65M |
Other non current assets | 8.45%134.23M | 16.07%121.45M | 12.35%123.98M | -3.65%118.17M | -3.65%118.17M | -20.07%123.77M | -28.23%104.64M | -3.62%110.35M | 7.70%122.65M | 7.70%122.65M |
Total non current assets | 2.61%3.57B | 6.55%3.62B | 8.56%3.58B | 11.51%3.54B | 11.51%3.54B | 11.03%3.48B | 10.78%3.4B | 11.45%3.29B | 8.82%3.17B | 8.82%3.17B |
Total assets | 0.99%3.88B | 4.98%3.94B | 5.12%3.89B | 8.14%3.88B | 8.14%3.88B | 9.10%3.85B | 8.47%3.75B | 12.64%3.7B | 9.87%3.59B | 9.87%3.59B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -8.69%248.65M | -5.34%255.39M | 14.49%249.83M | 17.96%227.65M | 17.96%227.65M | 46.04%272.31M | 38.40%269.81M | 16.58%218.22M | 10.76%192.99M | 10.76%192.99M |
-accounts payable | -8.69%248.65M | -5.34%255.39M | 14.49%249.83M | 17.96%227.65M | 17.96%227.65M | 46.04%272.31M | 38.40%269.81M | 16.58%218.22M | 10.76%192.99M | 10.76%192.99M |
Current accrued expenses | 3.30%73.94M | -6.03%58.8M | -9.19%65.06M | -2.22%67.43M | -2.22%67.43M | -2.05%71.58M | -15.40%62.57M | 13.63%71.64M | -3.68%68.96M | -3.68%68.96M |
Current debt and capital lease obligation | -5.82%20.89M | 240.34%76.29M | 218.20%73.72M | 212.57%74.88M | 212.57%74.88M | -1.48%22.18M | 6.08%22.42M | 18.98%23.17M | 23.41%23.96M | 23.41%23.96M |
-Current debt | 1.54%658K | 8,400.00%54.83M | 8,430.84%54.77M | 8,461.82%54.71M | 8,461.82%54.71M | 1.73%648K | 1.74%645K | 1.74%642K | 1.75%639K | 1.75%639K |
-Current capital lease obligation | -6.04%20.23M | -1.41%21.47M | -15.88%18.95M | -13.51%20.17M | -13.51%20.17M | -1.58%21.53M | 6.22%21.77M | 19.55%22.52M | 24.13%23.32M | 24.13%23.32M |
Current deferred liabilities | 39.47%38.43M | -0.89%38.31M | -8.02%31.08M | 40.29%30.23M | 40.29%30.23M | -26.10%27.56M | 0.94%38.65M | -29.32%33.78M | -54.53%21.55M | -54.53%21.55M |
Current liabilities | -2.97%381.91M | 8.98%428.78M | 21.01%419.68M | 30.16%400.19M | 30.16%400.19M | 23.26%393.62M | 19.83%393.45M | 9.23%346.81M | -1.65%307.46M | -1.65%307.46M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -7.30%1.6B | 4.38%1.62B | 6.61%1.69B | 14.96%1.74B | 14.96%1.74B | 22.72%1.73B | 10.81%1.55B | 20.81%1.59B | 12.86%1.52B | 12.86%1.52B |
-Long term debt | -7.64%1.56B | 4.13%1.58B | 7.68%1.66B | 16.61%1.71B | 16.61%1.71B | 23.53%1.69B | 11.47%1.51B | 21.31%1.54B | 12.75%1.46B | 12.75%1.46B |
-Long term capital lease obligation | 7.92%41.81M | 13.89%45.59M | -30.13%31.25M | -32.16%34.99M | -32.16%34.99M | -4.54%38.74M | -9.64%40.03M | 5.89%44.73M | 16.19%51.58M | 16.19%51.58M |
Non current deferred liabilities | 2.51%286.79M | 7.19%291.77M | 10.36%288.02M | 11.78%285.25M | 11.78%285.25M | 10.57%279.78M | 12.60%272.21M | 14.91%260.99M | 17.44%255.18M | 17.44%255.18M |
Employee benefits | -52.71%14.89M | -50.34%16.2M | -48.06%17.5M | -45.19%19.37M | -45.19%19.37M | 56.35%31.49M | 60.06%32.61M | 63.42%33.7M | 65.60%35.33M | 65.60%35.33M |
Derivative product liabilities | 928.14%18.67M | 869.30%17.08M | 7.75%1.63M | 148.78%1.73M | 148.78%1.73M | 153.99%1.82M | 107.05%1.76M | 52.58%1.51M | -24.04%695K | -24.04%695K |
Other non current liabilities | 79.50%110.14M | 78.42%97.36M | 59.29%89.24M | 2.28%64.29M | 2.28%64.29M | 8.01%61.36M | 1.81%54.57M | 9.30%56.02M | 26.58%62.86M | 26.58%62.86M |
Total non current liabilities | -3.33%2.03B | 6.75%2.05B | 7.69%2.09B | 13.01%2.11B | 13.01%2.11B | 20.92%2.1B | 11.41%1.92B | 20.18%1.94B | 14.56%1.87B | 14.56%1.87B |
Total liabilities | -3.28%2.42B | 7.13%2.47B | 9.71%2.51B | 15.43%2.51B | 15.43%2.51B | 21.28%2.5B | 12.76%2.31B | 18.38%2.29B | 11.95%2.18B | 11.95%2.18B |
Shareholders'equity | ||||||||||
Share capital | 0.77%658K | -7.06%658K | -8.11%657K | -9.82%652K | -9.82%652K | -12.23%653K | -4.84%708K | -3.77%715K | -2.43%723K | -2.43%723K |
-common stock | 0.77%658K | -7.06%658K | -8.11%657K | -9.82%652K | -9.82%652K | -12.23%653K | -4.84%708K | -3.77%715K | -2.43%723K | -2.43%723K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -0.38%601.93M | 3.10%605.26M | 8.89%597.83M | 11.41%589.21M | 11.41%589.21M | 24.27%604.22M | 34.89%587.05M | 44.44%549.02M | 70.92%528.88M | 70.92%528.88M |
Paid-in capital | 9.76%917.18M | -4.05%912.97M | -13.03%838.4M | -15.21%836.27M | -15.21%836.27M | -19.60%835.63M | -8.26%951.46M | -6.86%964.03M | -8.19%986.3M | -8.19%986.3M |
Gains losses not affecting retained earnings | 44.19%-51.53M | 44.28%-53.5M | 44.37%-55.46M | 44.46%-57.43M | 44.46%-57.43M | -51.86%-92.33M | -55.92%-96.01M | -61.25%-99.7M | -66.56%-103.4M | -66.56%-103.4M |
Total stockholders'equity | 8.91%1.47B | 1.54%1.47B | -2.31%1.38B | -3.10%1.37B | -3.10%1.37B | -8.01%1.35B | 2.25%1.44B | 4.43%1.41B | 6.82%1.41B | 6.82%1.41B |
Total equity | 8.91%1.47B | 1.54%1.47B | -2.31%1.38B | -3.10%1.37B | -3.10%1.37B | -8.01%1.35B | 2.25%1.44B | 4.43%1.41B | 6.82%1.41B | 6.82%1.41B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data