(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | (FY)Jun 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 8.84%527.32K | -42.33%484.51K | 387.27%840.09K | -82.28%172.41K | -12.02%972.71K | -47.71%1.11M | -36.88%2.11M | 1,980.79%3.35M | -90.13%160.96K | 8,050.29%1.63M |
Revenue from customers | 7.73%521.94K | 11.07%484.5K | 153.02%436.22K | -82.28%172.41K | -12.02%972.71K | -47.71%1.11M | -36.88%2.11M | 1,980.79%3.35M | -90.13%160.96K | --1.63M |
Other cash income from operating activities | 538,200.00%5.38K | -100.00%1 | --403.86K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash paid | 4.47%-2.3M | 78.04%-2.4M | 54.57%-10.94M | -75.79%-24.09M | -197.10%-13.7M | -112.30%-4.61M | 81.83%-2.17M | 42.19%-11.96M | -24.99%-20.69M | -114.91%-16.55M |
Payments to suppliers for goods and services | 542.08%3.31M | 73.65%-747.89K | 41.17%-2.84M | -267.70%-4.82M | -11.30%-1.31M | 43.31%-1.18M | 64.82%-2.08M | -35.97%-5.91M | -74.52%-4.35M | -89.90%-2.49M |
Other cash payments from operating activities | -238.38%-5.6M | 79.57%-1.66M | 57.92%-8.11M | -55.47%-19.26M | -260.89%-12.39M | -3,586.06%-3.43M | 98.46%-93.14K | 62.98%-6.05M | -16.22%-16.34M | -120.04%-14.06M |
Direct interest received | 194.61%3.39K | -76.26%1.15K | -61.62%4.85K | -74.37%12.63K | 945.77%49.26K | 287.97%4.71K | -88.63%1.21K | -79.35%10.68K | -74.91%51.72K | 138.55%206.13K |
Direct tax refund paid | -67.31%86.6K | -60.36%264.87K | --668.12K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Operating cash flow | -1.56%-1.68M | 82.47%-1.65M | 60.54%-9.43M | -88.50%-23.9M | -262.11%-12.68M | -6,031.87%-3.5M | 99.34%-57.11K | 58.00%-8.6M | -39.14%-20.47M | -79.10%-14.71M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 29.22%-323.08K | -456.43K | 7.31%-101.72K | 96.48%-109.75K | -2,961.33%-3.12M | -42.07%-101.78K | 96.32%-71.64K | -90.78%-1.95M | -7.11%-1.02M | |
Net PPE purchase and sale | ---- | ---- | ---- | 7.31%-101.72K | 96.50%-109.75K | ---3.13M | ---- | 96.32%-71.64K | -90.78%-1.95M | -7.11%-1.02M |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---101.78K | ---- | ---- | ---- |
Net other investing changes | 29.22%-323.08K | ---456.43K | ---- | ---- | ---- | --17.14K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 29.22%-323.08K | ---456.43K | ---- | 7.31%-101.72K | 96.48%-109.75K | -2,961.33%-3.12M | -42.07%-101.78K | 96.32%-71.64K | -90.78%-1.95M | -7.11%-1.02M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -51.12%1.95M | 31.98%3.99M | -86.14%3.03M | 10.57%21.83M | 156.17%19.74M | 463.96%7.71M | -120.49%-2.12M | -15.04%10.33M | -49.36%12.16M | 119.94%24.02M |
Net issuance payments of debt | ---- | ---- | ---- | ---- | 88.11%-141.37K | 35.22%-1.19M | ---1.84M | ---- | 25.50%3.61M | --2.88M |
Net common stock issuance | -51.12%1.95M | 31.98%3.99M | -86.14%3.03M | 9.78%21.83M | 122.04%19.88M | --8.96M | ---- | 19.58%10.33M | -59.29%8.64M | 100.02%21.23M |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---- | ---- | 78.92%-59.36K | ---281.58K | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2.67%-90.99K | -128.86%-88.63K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -51.12%1.95M | 31.98%3.99M | -86.14%3.03M | 10.57%21.83M | 156.17%19.74M | 463.96%7.71M | -120.49%-2.12M | -15.04%10.33M | -49.36%12.16M | 119.94%24.02M |
Net cash flow | ||||||||||
Beginning cash position | 102.05%3.68M | -77.42%1.82M | -20.19%8.08M | 226.34%10.12M | 53.58%3.1M | -54.00%2.02M | 1,635.15%4.39M | -97.55%253.06K | 386.11%10.32M | 440.96%2.12M |
Current changes in cash | -102.65%-49.97K | 129.42%1.88M | -194.41%-6.41M | -131.29%-2.18M | 538.39%6.95M | 147.84%1.09M | -236.99%-2.28M | 116.20%1.66M | -223.89%-10.26M | 372.97%8.28M |
Effect of exchange rate changes | 45.64%-12.47K | -115.20%-22.93K | 14.81%150.92K | 93.59%131.45K | 1,063.53%67.9K | 92.57%-7.05K | -117.10%-94.9K | -122.95%-43.71K | 331.18%190.49K | ---82.4K |
End cash Position | -1.69%3.62M | 102.05%3.68M | -77.42%1.82M | -20.19%8.08M | 226.34%10.12M | 53.58%3.1M | 7.94%2.02M | 639.41%1.87M | -97.55%253.06K | 381.58%10.32M |
Free cash from | -1.56%-1.68M | 82.47%-1.65M | 60.71%-9.43M | -87.68%-24M | -92.77%-12.79M | -11,518.05%-6.63M | 99.34%-57.11K | 61.33%-8.67M | -42.49%-22.42M | -71.62%-15.73M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data