(Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --436K | ---- | --0 | --0 | --0 | --0 | --0 | --142K | --142K | ---- |
-Cash and cash equivalents | --436K | ---- | --0 | --0 | --0 | --0 | --0 | --142K | --142K | ---- |
-Accounts receivable | 120.37%1.68M | 7.72%1.53M | -40.30%1.09M | -40.30%1.09M | -69.20%854K | -63.64%761K | -52.10%1.42M | 179.85%1.82M | 179.85%1.82M | -16.10%2.77M |
Total current assets | 75.39%2.34M | -50.62%1.75M | -38.06%1.31M | -38.06%1.31M | -60.84%1.2M | -50.41%1.33M | 11.36%3.54M | 147.07%2.11M | 147.07%2.11M | -42.06%3.05M |
Non current assets | ||||||||||
-Accumulated depreciation | 19.58%-37.54M | 20.55%-37.3M | -135.16%-36.55M | -135.16%-36.55M | -217.84%-47.07M | -285.03%-46.68M | -377.13%-46.95M | -115.50%-15.54M | -115.50%-15.54M | -179.68%-14.81M |
-Long term equity investment | -25.42%132K | -22.58%144K | -19.59%156K | -19.59%156K | -16.83%168K | -16.11%177K | -15.07%186K | --194K | --194K | --202K |
-Including:Held to maturity investments | ---- | ---- | ---- | ---- | -28.57%70K | 22.04%443K | --1.94M | ---- | ---- | --98K |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | 9.66%2.62M | 12.52%2.57M | 15.67%2.52M | 15.67%2.52M | 19.30%2.47M |
Regulatory assets | 120.37%1.68M | 7.72%1.53M | -40.30%1.09M | -40.30%1.09M | -69.20%854K | -63.64%761K | -52.10%1.42M | 179.85%1.82M | 179.85%1.82M | -16.10%2.77M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -38.61%3.06M | 11.49%3.89M | 8,306.25%4.04M | 8,306.25%4.04M | -12.57%4.05M | 231.65%4.98M | 82.15%3.49M | -97.76%48K | -97.76%48K | --4.63M |
-Current debt | -39.15%3M | 11.50%3.84M | --3.99M | --3.99M | -12.70%4M | 236.52%4.93M | 82.02%3.44M | ---- | ---- | --4.58M |
-Current capital lease obligation | 16.67%56K | 10.42%53K | 4.17%50K | 4.17%50K | 0.00%48K | 33.33%48K | 92.00%48K | --48K | --48K | --48K |
-Total tax payable | -6.49%5.54M | -1.36%5.51M | -15.59%5.93M | -15.59%5.93M | -27.55%6.02M | -25.84%5.92M | -24.43%5.59M | 8.44%7.03M | 8.44%7.03M | 66.03%8.31M |
Current provisions | 66.67%25K | 66.67%25K | 66.67%25K | 66.67%25K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K |
Current deferred liabilities | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --368K | --368K | ---- |
Current liabilities | 1.42%6.38M | -8.40%7.19M | 77.02%5.61M | 77.02%5.61M | -29.45%5.75M | -15.99%6.29M | 47.43%7.85M | -44.17%3.17M | -44.17%3.17M | 13.84%8.15M |
Non current liabilities | ||||||||||
-Long term debt | -25.42%132K | -22.58%144K | -19.59%156K | -19.59%156K | -16.83%168K | -16.11%177K | -15.07%186K | --194K | --194K | --202K |
Non current accrued expenses | 35.30%31.37M | 41.20%32.98M | -37.42%33.13M | -37.42%33.13M | -61.15%22.59M | -59.35%23.18M | -55.54%23.36M | -0.43%52.94M | -0.43%52.94M | 18.05%58.15M |
Total non current liabilities | -2.42%11.91M | -5.47%12.7M | 13.18%11.54M | 13.18%11.54M | -28.49%11.77M | -21.08%12.21M | 5.64%13.44M | -16.12%10.2M | -16.12%10.2M | 35.31%16.45M |
Shareholders'equity | ||||||||||
Share capital | 0.00%37.71M | 0.00%37.71M | 0.00%37.71M | 0.00%37.71M | 0.00%37.71M | 0.00%37.71M | --37.71M | 0.00%37.71M | 0.00%37.71M | 0.00%37.71M |
-common stock | 0.00%37.71M | 0.00%37.71M | 0.00%37.71M | 0.00%37.71M | 0.00%37.71M | 0.00%37.71M | --37.71M | 0.00%37.71M | 0.00%37.71M | 0.00%37.71M |
Additional paid-in capital | 65.58%7.45M | 63.49%7.28M | 65.62%7.25M | 65.62%7.25M | 68.79%7.2M | 8.72%4.5M | -89.33%4.45M | 10.98%4.38M | 10.98%4.38M | 11.19%4.26M |
Total equity | 37.48%33.71M | 29.11%34.73M | -37.44%34.44M | -37.44%34.44M | -61.13%23.79M | -58.95%24.52M | -51.72%26.9M | 1.91%55.05M | 1.91%55.05M | 11.70%61.2M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.