(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Cash, cash equivalents and short term investments | 69.83%2.07M | 69.83%2.07M | -64.60%1.22M | -64.60%1.22M | -71.31%3.44M | --3.44M | --11.98M |
-Cash and cash equivalents | 9.92%1.27M | 9.92%1.27M | -63.49%1.16M | -63.49%1.16M | -73.55%3.17M | --3.17M | --11.98M |
-Short term investments | 1,231.38%794.58K | 1,231.38%794.58K | -77.75%59.68K | -77.75%59.68K | --268.19K | --268.19K | ---- |
Receivables | -15.27%5.22M | -15.27%5.22M | 36.06%6.16M | 36.06%6.16M | 200.19%4.53M | --4.53M | --1.51M |
-Accounts receivable | -6.85%3.3M | -6.85%3.3M | 111.69%3.55M | 111.69%3.55M | 11.07%1.67M | --1.67M | --1.51M |
-Other receivables | -29.45%1.95M | -29.45%1.95M | -9.53%2.76M | -9.53%2.76M | --3.05M | --3.05M | ---- |
-Recievables adjustments allowances | 78.37%-31.81K | 78.37%-31.81K | 26.32%-147.09K | 26.32%-147.09K | ---199.64K | ---199.64K | ---- |
Inventory | -2.25%61.77K | -2.25%61.77K | -14.95%63.19K | -14.95%63.19K | --74.3K | --74.3K | ---- |
Prepaid assets | 192.85%304.17K | 192.85%304.17K | -88.34%103.87K | -88.34%103.87K | --891.04K | --891.04K | ---- |
Current deferred assets | 119.35%75.64K | 119.35%75.64K | --34.48K | --34.48K | ---- | ---- | ---- |
Other current assets | 1,027.69%2.08M | 1,027.69%2.08M | 30.71%184.76K | 30.71%184.76K | --141.35K | --141.35K | ---- |
Total current assets | 26.38%9.81M | 26.38%9.81M | -14.43%7.76M | -14.43%7.76M | -32.77%9.07M | --9.07M | --13.49M |
Non current assets | |||||||
Net PPE | -92.34%180.58K | -92.34%180.58K | -0.03%2.36M | -0.03%2.36M | 831.52%2.36M | --2.36M | --253K |
-Gross PPE | -77.76%728.18K | -77.76%728.18K | 22.46%3.27M | 22.46%3.27M | 956.94%2.67M | --2.67M | --253K |
-Accumulated depreciation | 40.40%-547.6K | 40.40%-547.6K | -189.53%-918.72K | -189.53%-918.72K | ---317.32K | ---317.32K | ---- |
Investments and advances | 24.21%345.19K | 24.21%345.19K | -43.86%277.91K | -43.86%277.91K | --495K | --495K | ---- |
-Other investment | 24.21%345.19K | 24.21%345.19K | -43.86%277.91K | -43.86%277.91K | --495K | --495K | ---- |
Non current accounts receivable | --403.29K | --403.29K | ---- | ---- | ---- | ---- | --240K |
Goodwill and other intangible assets | -24.30%21.24M | -24.30%21.24M | 1.04%28.06M | 1.04%28.06M | 101.70%27.77M | --27.77M | --13.77M |
-Goodwill | -33.47%16.04M | -33.47%16.04M | 0.00%24.11M | 0.00%24.11M | 75.10%24.11M | --24.11M | --13.77M |
-Other intangible assets | 31.66%5.2M | 31.66%5.2M | 7.87%3.95M | 7.87%3.95M | --3.66M | --3.66M | ---- |
Total non current assets | -27.77%22.17M | -27.77%22.17M | 0.23%30.7M | 0.23%30.7M | 114.72%30.63M | --30.63M | --14.26M |
Total assets | -16.84%31.98M | -16.84%31.98M | -3.12%38.46M | -3.12%38.46M | 43.03%39.7M | --39.7M | --27.76M |
Liabilities | |||||||
Current liabilities | |||||||
Current debt and capital lease obligation | 29.93%5.08M | 29.93%5.08M | 565.13%3.91M | 565.13%3.91M | 90.80%587.66K | --587.66K | --308K |
-Current debt | 30.64%4.68M | 30.64%4.68M | 1,424.21%3.58M | 1,424.21%3.58M | -23.72%234.93K | --234.93K | --308K |
-Current capital lease obligation | 22.20%400.61K | 22.20%400.61K | -7.06%327.84K | -7.06%327.84K | --352.73K | --352.73K | ---- |
Payables | -7.91%3.86M | -7.91%3.86M | 15.57%4.19M | 15.57%4.19M | 27.65%3.63M | --3.63M | --2.84M |
-accounts payable | -23.62%1.76M | -23.62%1.76M | -2.79%2.3M | -2.79%2.3M | -16.64%2.37M | --2.37M | --2.84M |
-Other payable | 11.24%2.1M | 11.24%2.1M | 50.13%1.89M | 50.13%1.89M | --1.26M | --1.26M | ---- |
Current provisions | ---- | ---- | ---- | ---- | 963.83%2.8M | --2.8M | --263K |
Pension and other retirement benefit plans | 29.33%709.89K | 29.33%709.89K | 7.19%548.88K | 7.19%548.88K | --512.05K | --512.05K | ---- |
Current deferred liabilities | 65.42%313.76K | 65.42%313.76K | 60.33%189.67K | 60.33%189.67K | --118.3K | --118.3K | ---- |
Current liabilities | 12.71%9.96M | 12.71%9.96M | 15.65%8.84M | 15.65%8.84M | 123.95%7.64M | --7.64M | --3.41M |
Non current liabilities | |||||||
Long term debt and capital lease obligation | -37.25%928.96K | -37.25%928.96K | -62.70%1.48M | -62.70%1.48M | 128.78%3.97M | --3.97M | --1.74M |
-Long term debt | -57.04%161.42K | -57.04%161.42K | -81.36%375.79K | -81.36%375.79K | 16.20%2.02M | --2.02M | --1.74M |
-Long term capital lease obligation | -30.52%767.54K | -30.52%767.54K | -43.45%1.1M | -43.45%1.1M | --1.95M | --1.95M | ---- |
Long term provisions | 0.00%50K | 0.00%50K | --50K | --50K | ---- | ---- | ---- |
Total non current liabilities | -36.03%978.96K | -36.03%978.96K | -61.44%1.53M | -61.44%1.53M | 128.78%3.97M | --3.97M | --1.74M |
Total liabilities | 5.52%10.94M | 5.52%10.94M | -10.70%10.37M | -10.70%10.37M | 125.58%11.61M | --11.61M | --5.15M |
Shareholders'equity | |||||||
Share capital | 5.52%43.27M | 5.52%43.27M | 10.90%41M | 10.90%41M | 32.10%36.97M | --36.97M | --27.99M |
-common stock | 5.52%43.27M | 5.52%43.27M | 10.90%41M | 10.90%41M | 32.10%36.97M | --36.97M | --27.99M |
Retained earnings | -70.95%-22.77M | -70.95%-22.77M | -34.34%-13.32M | -34.34%-13.32M | -133.89%-9.91M | ---9.91M | ---4.24M |
Gains losses not affecting retained earnings | 34.33%545.92K | 34.33%545.92K | -60.47%406.41K | -60.47%406.41K | 190.10%1.03M | --1.03M | ---1.14M |
Total stockholders'equity | -25.09%21.04M | -25.09%21.04M | 0.02%28.09M | 0.02%28.09M | 24.23%28.08M | --28.08M | --22.61M |
Total equity | -25.09%21.04M | -25.09%21.04M | 0.02%28.09M | 0.02%28.09M | 24.23%28.08M | --28.08M | --22.61M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data