(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -21.42%5.84M | -41.74%5.06M | -59.71%6.12M | -45.52%8.3M | -45.52%8.3M | -25.09%7.43M | -42.71%8.68M | -16.14%15.2M | 4.15%15.23M | 4.15%15.23M |
-Cash and cash equivalents | -21.42%5.84M | -41.74%5.06M | -59.71%6.12M | -45.52%8.3M | -45.52%8.3M | -25.09%7.43M | -42.71%8.68M | -16.14%15.2M | 4.15%15.23M | 4.15%15.23M |
Receivables | -17.02%7.54M | -40.24%5.13M | 78.05%11.49M | 8.17%9.4M | 8.17%9.4M | -41.84%9.09M | 63.16%8.58M | -64.52%6.45M | 42.21%8.69M | 42.21%8.69M |
-Accounts receivable | 13.14%3.2M | -62.98%1.22M | 109.70%7.57M | -27.91%4.9M | -27.91%4.9M | -76.12%2.83M | 421.14%3.29M | -76.95%3.61M | 232.97%6.79M | 232.97%6.79M |
-Taxes receivable | -29.27%4.25M | -26.30%3.84M | 39.29%3.86M | 143.83%4.44M | 143.83%4.44M | 63.27%6M | 14.22%5.21M | 13.11%2.77M | -54.34%1.82M | -54.34%1.82M |
-Other receivables | -63.62%92.56K | -10.06%69.79K | -17.50%59.4K | -15.52%68.86K | -15.52%68.86K | 170.88%254.43K | 16.39%77.6K | -3.17%72K | -6.64%81.5K | -6.64%81.5K |
Inventory | -21.03%11.9M | 18.28%16.2M | -0.46%12.66M | 14.03%14.05M | 14.03%14.05M | 6.72%15.07M | -30.04%13.7M | -12.08%12.71M | -1.16%12.32M | -1.16%12.32M |
Prepaid assets | ---- | ---- | 29.26%842.82K | -9.25%639.27K | -9.25%639.27K | ---- | -24.06%891.55K | -4.45%652.05K | -32.75%704.47K | -32.75%704.47K |
Other current assets | -59.58%421.23K | --1.71M | ---- | ---- | ---- | --1.04M | ---- | ---- | ---- | ---- |
Total current assets | -21.23%25.7M | -11.78%28.09M | -11.17%31.11M | -12.34%32.39M | -12.34%32.39M | -19.94%32.63M | -22.63%31.84M | -31.94%35.02M | 7.88%36.95M | 7.88%36.95M |
Non current assets | ||||||||||
Net PPE | -13.92%74.55M | -4.40%83.8M | -3.00%82.85M | -1.51%82.8M | -1.51%82.8M | 3.11%86.61M | 3.68%87.66M | 3.59%85.41M | 2.91%84.07M | 2.91%84.07M |
-Gross PPE | -1.00%189.67M | 4.02%196.46M | 5.05%193.01M | 5.55%189.94M | 5.55%189.94M | 8.31%191.59M | 8.78%188.86M | 9.57%183.72M | 9.94%179.95M | 9.94%179.95M |
-Accumulated depreciation | -9.65%-115.12M | -11.31%-112.66M | -12.05%-110.16M | -11.74%-107.14M | -11.74%-107.14M | -13.02%-104.99M | -13.62%-101.21M | -15.35%-98.31M | -16.95%-95.88M | -16.95%-95.88M |
Other non current assets | --10.14M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -2.21%84.69M | -4.40%83.8M | -3.00%82.85M | -1.51%82.8M | -1.51%82.8M | 3.11%86.61M | 3.68%87.66M | 3.59%85.41M | 2.91%84.07M | 2.91%84.07M |
Total assets | -7.42%110.39M | -6.37%111.89M | -5.37%113.96M | -4.81%115.19M | -4.81%115.19M | -4.42%119.23M | -4.94%119.5M | -10.06%120.43M | 4.38%121.02M | 4.38%121.02M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 5.48%8.75M | 171.95%19.82M | 160.59%19.71M | 208.10%20.53M | 208.10%20.53M | 14.93%8.29M | -0.31%7.29M | 53.53%7.56M | 57.42%6.66M | 57.42%6.66M |
-Current debt | -21.91%6.01M | 188.20%19.23M | 11,357.60%19.1M | 219.96%19.96M | 219.96%19.96M | 1,054.58%7.7M | 628.04%6.67M | -83.33%166.67K | 55.45%6.24M | 55.45%6.24M |
-Bank in debtedness | --1.99M | ---- | ---- | ---- | ---- | ---- | ---- | 89.60%6.8M | ---- | ---- |
-Current capital lease obligation | 25.89%749.79K | -4.66%585.34K | 3.05%613.98K | 34.43%572.62K | 34.43%572.62K | 31.79%595.6K | 106.64%613.94K | 75.67%595.8K | 93.45%425.96K | 93.45%425.96K |
Payables | -28.08%5.96M | 5.45%7.69M | -15.72%8.09M | 5.69%9.51M | 5.69%9.51M | 62.67%8.28M | 37.21%7.29M | -23.76%9.6M | -29.66%9M | -29.66%9M |
-accounts payable | -27.54%5.96M | 4.48%7.56M | 2.52%7.88M | 36.21%9.45M | 36.21%9.45M | 63.22%8.22M | 37.65%7.24M | 18.42%7.69M | 16.90%6.93M | 16.90%6.93M |
-Total tax payable | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -69.79%1.68M | -70.40%2.01M | -70.40%2.01M |
-Due to related parties current | --0 | 124.36%132.72K | -10.72%214.97K | 25.86%64.87K | 25.86%64.87K | 11.80%61.16K | -1.52%59.15K | -56.72%240.8K | -17.24%51.54K | -17.24%51.54K |
Current accrued expenses | 43.51%4.01M | 7.13%3.15M | 84.73%3.29M | 60.18%3.27M | 60.18%3.27M | -7.22%2.79M | -13.66%2.94M | -36.24%1.78M | -13.66%2.04M | -13.66%2.04M |
Current provisions | --89.3K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | 67.21%1.76M | 74.11%1.8M | 10.33%1.13M | 10.33%1.13M | 2.97%1.05M | 2.21%1.05M | -12.15%1.04M | -9.40%1.03M | -9.40%1.03M |
Current liabilities | -7.94%18.8M | 74.54%32.42M | 64.62%32.9M | 83.89%34.44M | 83.89%34.44M | 24.98%20.42M | 8.87%18.57M | -7.03%19.99M | -8.74%18.73M | -8.74%18.73M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -6.94%15.06M | -62.27%6.12M | -62.25%6.13M | -62.50%6.1M | -62.50%6.1M | -0.58%16.19M | 2.14%16.21M | 1.23%16.23M | 162.23%16.26M | 162.23%16.26M |
-Long term debt | -11.23%14.15M | -61.54%6.09M | -61.70%6.03M | -61.86%5.97M | -61.86%5.97M | 2.39%15.94M | 2.51%15.84M | 1.37%15.75M | 162.35%15.65M | 162.35%15.65M |
-Long term capital lease obligation | 266.03%915.23K | -93.33%24.8K | -79.90%98.19K | -79.11%125.71K | -79.11%125.71K | -65.11%250.04K | -11.38%371.68K | -3.17%488.58K | 159.36%601.77K | 159.36%601.77K |
Long term provisions | -4.00%2.58M | -3.95%2.56M | -3.78%2.59M | 3.18%2.82M | 3.18%2.82M | -22.66%2.69M | -21.60%2.66M | -19.01%2.69M | -15.91%2.73M | -15.91%2.73M |
Non current deferred liabilities | -9.15%13.34M | -24.68%11.02M | -16.28%11.91M | -28.34%10.99M | -28.34%10.99M | -5.04%14.69M | -2.85%14.63M | -12.22%14.23M | 21.25%15.34M | 21.25%15.34M |
Other non current liabilities | ---- | -93.80%63.93K | -88.82%114.69K | -94.87%52.24K | -94.87%52.24K | -95.38%47.59K | -49.26%1.03M | -49.86%1.03M | -49.83%1.02M | -49.83%1.02M |
Total non current liabilities | -7.80%30.99M | -42.79%19.76M | -39.31%20.74M | -43.53%19.95M | -43.53%19.95M | -7.29%33.61M | -5.02%34.54M | -9.13%34.18M | 46.50%35.34M | 46.50%35.34M |
Total liabilities | -7.86%49.79M | -1.76%52.18M | -0.96%53.64M | 0.61%54.4M | 0.61%54.4M | 2.74%54.04M | -0.58%53.11M | -8.37%54.16M | 21.11%54.07M | 21.11%54.07M |
Shareholders'equity | ||||||||||
Share capital | 0.00%43.69M | 0.00%43.69M | 0.00%43.69M | 0.00%43.69M | 0.00%43.69M | 0.00%43.69M | 0.00%43.69M | 0.00%43.69M | 0.00%43.69M | 0.00%43.69M |
-common stock | 0.00%43.69M | 0.00%43.69M | 0.00%43.69M | 0.00%43.69M | 0.00%43.69M | 0.00%43.69M | 0.00%43.69M | 0.00%43.69M | 0.00%43.69M | 0.00%43.69M |
Retained earnings | -31.59%8.21M | -45.65%7.11M | -42.05%7.61M | -41.32%8.05M | -41.32%8.05M | -34.51%12M | -28.15%13.08M | -36.66%13.14M | -21.12%13.71M | -21.12%13.71M |
Gains losses not affecting retained earnings | 3.86%5.88M | 4.74%5.84M | 5.39%5.8M | 4.62%5.73M | 4.62%5.73M | 6.66%5.66M | 8.80%5.57M | 11.47%5.51M | 13.99%5.48M | 13.99%5.48M |
Total stockholders'equity | -5.82%57.78M | -9.15%56.63M | -8.39%57.11M | -8.61%57.47M | -8.61%57.47M | -8.87%61.36M | -6.97%62.34M | -10.14%62.33M | -4.55%62.88M | -4.55%62.88M |
Noncontrolling interests | -26.65%2.82M | -23.94%3.08M | -18.45%3.21M | -18.27%3.32M | -18.27%3.32M | -20.42%3.84M | -23.15%4.05M | -27.45%3.93M | -24.93%4.06M | -24.93%4.06M |
Total equity | -7.05%60.6M | -10.06%59.71M | -8.98%60.31M | -9.19%60.79M | -9.19%60.79M | -9.64%65.2M | -8.15%66.39M | -11.40%66.27M | -6.10%66.95M | -6.10%66.95M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data