Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
4
BHP Group Ltd
BHP
5
Telstra Group Ltd
TLS
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (Q4)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 7.42%1.29B | --1.29B | 101.95%1.2B | 110.18%593.48M | 15.97%282.37M | 10.68%243.5M | 38.66%220.01M | 3.42%158.67M | -3.58%153.43M | -3.58%153.43M |
-Cash and cash equivalents | 7.49%1.29B | --1.29B | 101.99%1.2B | 110.23%592.46M | 15.90%281.82M | 10.52%243.15M | 38.66%220M | 3.48%158.66M | -3.24%153.32M | -3.24%153.32M |
-Short term investments | -36.42%1.15M | --1.15M | 76.86%1.8M | 84.12%1.02M | 59.20%554K | 4,250.00%348K | -11.11%8K | -91.67%9K | -83.88%108K | -83.88%108K |
Receivables | -22.86%241.5M | --241.5M | 166.04%313.08M | 83.64%117.68M | -6.50%64.08M | -71.83%68.54M | 35.39%243.31M | 2.12%179.7M | 6.14%175.98M | 6.14%175.98M |
-Accounts receivable | -89.47%32.97M | --32.97M | 166.04%313.08M | 434.32%117.68M | -17.87%22.02M | -28.05%26.82M | 32.23%37.27M | 6.36%28.19M | -11.55%26.5M | -11.55%26.5M |
-Other receivables | --208.53M | --208.53M | ---- | ---- | 0.80%42.06M | -79.75%41.72M | 35.98%206.04M | 1.36%151.52M | 10.04%149.48M | 10.04%149.48M |
Prepaid assets | --45.44M | --45.44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Hedging assets-current | --17.67M | --17.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -40.04%15.31M | --15.31M | 1,267.24%25.54M | 78.76%1.87M | 97.54%1.05M | --529K | ---- | ---- | ---- | ---- |
Total current assets | 4.57%1.61B | --1.61B | 115.58%1.54B | 105.19%713.03M | 11.18%347.5M | -32.54%312.57M | 36.93%463.31M | 2.72%338.37M | 1.38%329.41M | 1.38%329.41M |
Non current assets | ||||||||||
Net PPE | 1.33%84.35M | --84.35M | 175.66%83.25M | 0.15%30.2M | -20.65%30.15M | 160.99%38M | 21.37%14.56M | 2.99%12M | 18.78%11.65M | 18.78%11.65M |
-Gross PPE | 1.33%84.35M | --84.35M | 175.66%83.25M | -20.93%30.2M | -20.23%38.19M | 35.56%47.87M | 37.77%35.32M | -2.42%25.63M | 17.48%26.27M | 17.48%26.27M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | 18.61%-8.04M | 52.42%-9.88M | -52.20%-20.76M | 6.72%-13.64M | -16.47%-14.62M | -16.47%-14.62M |
Investments and advances | 1.83%273.33M | --273.33M | 3.51%268.42M | -7.61%259.31M | 3.54%280.68M | 112.04%271.08M | -18.00%127.85M | 9.98%155.91M | 5.85%141.76M | 5.85%141.76M |
-Long term equity investment | 5.19%250.91M | --250.91M | -4.63%238.53M | -10.88%250.1M | 3.54%280.64M | 112.66%271.04M | -18.24%127.45M | 10.00%155.89M | 5.84%141.71M | 5.84%141.71M |
-Other investment | -25.01%22.42M | --22.42M | 224.41%29.89M | 22,935.00%9.21M | 0.00%40K | -89.82%40K | 2,083.33%393K | -64.71%18K | 27.50%51K | 27.50%51K |
Financial assets | --1.98M | --1.98M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | -15.77%14.56M | --14.56M | 2,239.11%17.29M | -79.08%739K | 3,081.98%3.53M | -16.54%111K | -69.00%133K | -9.87%429K | 192.02%476K | 192.02%476K |
Goodwill and other intangible assets | 4.40%2.04B | --2.04B | 214.35%1.96B | 32.54%622.51M | 21.84%469.68M | -3.90%385.5M | 50.19%401.15M | 1.23%267.1M | 6.94%263.86M | 6.94%263.86M |
-Goodwill | 6.81%1.54B | --1.54B | 157.83%1.44B | 34.50%559.85M | 26.36%416.24M | -3.37%329.42M | 40.58%340.91M | 2.46%242.5M | 7.69%236.67M | 7.69%236.67M |
-Other intangible assets | -2.39%501.13M | --501.13M | 719.31%513.41M | 17.27%62.66M | -4.71%53.44M | -6.91%56.08M | 144.88%60.24M | -9.54%24.6M | 0.78%27.19M | 0.78%27.19M |
Non current deferred assets | 15.76%24.76M | --24.76M | 45.54%21.39M | 0.82%14.69M | 0.25%14.57M | 14.97%14.54M | 72.20%12.65M | 1.84%7.34M | 30.26%7.21M | 30.26%7.21M |
Total non current assets | 4.03%2.44B | --2.44B | 153.08%2.35B | 16.13%927.46M | 12.60%798.62M | 27.48%709.23M | 25.65%556.33M | 4.19%442.77M | 7.26%424.96M | 7.26%424.96M |
Total assets | 4.25%4.05B | --4.05B | 136.78%3.88B | 43.13%1.64B | 12.17%1.15B | 0.21%1.02B | 30.53%1.02B | 3.55%781.14M | 4.61%754.36M | 4.61%754.36M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -41.26%20.27M | --20.27M | 101.49%34.51M | -11.07%17.13M | -0.35%19.26M | 2.02%19.33M | 112.46%18.95M | 44.55%8.92M | 38.29%6.17M | 38.29%6.17M |
-Current debt | -69.05%6.12M | --6.12M | 121.11%19.77M | -16.63%8.94M | 4.15%10.72M | -44.56%10.3M | 119.81%18.57M | 48.72%8.45M | 67.48%5.68M | 67.48%5.68M |
-Current capital lease obligation | -3.99%14.16M | --14.16M | 80.08%14.74M | -4.09%8.19M | -5.48%8.54M | 2,321.18%9.03M | -20.30%373K | -4.10%468K | -54.35%488K | -54.35%488K |
Payables | -0.57%1.04B | --1.04B | 146.72%1.05B | 75.22%425.63M | 12.88%242.9M | -44.23%215.19M | 57.72%385.84M | -3.46%244.64M | 5.80%253.41M | 5.80%253.41M |
-accounts payable | 52.83%82.19M | --82.19M | 27.75%53.78M | 50.21%42.1M | 15.71%28.03M | 33.44%24.22M | 10.35%18.15M | -39.50%16.45M | 0.18%27.19M | 0.18%27.19M |
-Other payable | -3.45%961.92M | --961.92M | 159.78%996.34M | 78.49%383.53M | 12.52%214.88M | -48.06%190.96M | 61.13%367.68M | 0.87%228.19M | 6.52%226.22M | 6.52%226.22M |
Current provisions | -95.05%4.01M | --4.01M | --81.07M | ---- | ---- | ---- | 62.89%316K | 10.86%194K | -57.21%175K | -57.21%175K |
Pension and other retirement benefit plans | -30.92%85.3M | --85.3M | 324.26%123.48M | 40.74%29.1M | 18.21%20.68M | 15.73%17.49M | 5.16%15.12M | -4.61%14.37M | 25.51%15.07M | 25.51%15.07M |
Current deferred liabilities | -1.59%56.4M | --56.4M | 212.29%57.31M | 8.77%18.35M | 8.09%16.87M | 138.93%15.61M | 27.10%6.53M | 9.22%5.14M | -15.86%4.71M | -15.86%4.71M |
Other current liabilities | 339.48%158.82M | --158.82M | --36.14M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -0.99%1.37B | --1.37B | 182.05%1.38B | 63.56%490.21M | 11.99%299.72M | -37.29%267.62M | 56.17%426.75M | -2.24%273.26M | 6.70%279.53M | 6.70%279.53M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 12.42%704.42M | --704.42M | 987.59%626.6M | -73.68%57.61M | -9.59%218.89M | 183.07%242.11M | -23.83%85.53M | 26.27%112.29M | 5.63%88.93M | 5.63%88.93M |
-Long term debt | 13.36%639.88M | --639.88M | 1,361.20%564.46M | -80.72%38.63M | -8.96%200.35M | 158.55%220.07M | -23.75%85.12M | 26.41%111.62M | 5.50%88.3M | 5.50%88.3M |
-Long term capital lease obligation | 3.87%64.54M | --64.54M | 227.31%62.13M | 2.37%18.98M | -15.87%18.54M | 5,211.33%22.04M | -37.50%415K | 5.56%664K | 27.59%629K | 27.59%629K |
Long term accounts payable and other payables | ---- | ---- | ---- | 542.23%67.63M | 1,825.05%10.53M | -46.43%547K | -96.13%1.02M | 2,621.96%26.4M | -91.53%970K | -91.53%970K |
Derivative product liabilities | --7.1M | --7.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | 505.46%12.09M | --12.09M | -79.54%2M | 158.93%9.75M | 2.81%3.77M | 381.47%3.66M | -15.73%761K | -4.95%903K | 100.42%950K | 100.42%950K |
Employee benefits | 125.18%7.83M | --7.83M | --3.48M | ---- | ---- | ---- | 14.99%2.6M | -14.83%2.26M | 17.73%2.66M | 17.73%2.66M |
Non current deferred liabilities | 0.81%119.28M | --119.28M | 572.14%118.32M | 17.91%17.6M | -6.69%14.93M | -18.32%16M | 122.68%19.59M | -9.06%8.8M | 1.60%9.67M | 1.60%9.67M |
Other non current liabilities | -66.21%80.41M | --80.41M | --237.94M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -5.79%931.12M | --931.12M | 547.67%988.33M | -38.50%152.6M | -5.41%248.12M | 139.56%262.32M | -27.31%109.5M | 46.01%150.65M | -4.37%103.18M | -4.37%103.18M |
Total liabilities | -2.99%2.3B | --2.3B | 268.84%2.37B | 17.34%642.81M | 3.38%547.83M | -1.18%529.94M | 26.50%536.25M | 10.77%423.91M | 3.47%382.71M | 3.47%382.71M |
Shareholders'equity | ||||||||||
Share capital | 20.70%1.14B | --1.14B | 55.41%945.69M | 128.20%608.52M | 2.98%266.66M | 1.28%258.95M | 80.41%255.66M | 0.00%141.71M | 0.00%141.71M | 0.00%141.71M |
-common stock | 20.70%1.14B | --1.14B | 55.41%945.69M | 128.20%608.52M | 2.98%266.66M | 1.28%258.95M | 80.41%255.66M | 0.00%141.71M | 0.00%141.71M | 0.00%141.71M |
Retained earnings | 21.07%312.85M | --312.85M | 4.50%258.4M | 17.51%247.28M | 17.55%210.42M | 4.58%179.01M | 1.27%171.17M | 9.34%169.02M | 5.49%154.58M | 5.49%154.58M |
Gains losses not affecting retained earnings | -23.39%58.05M | --58.05M | 5,910.35%75.77M | -178.04%-1.3M | 121.56%1.67M | 33.90%-7.75M | 41.37%-11.73M | -407.66%-20M | 8.31%6.5M | 8.31%6.5M |
Total stockholders'equity | 18.16%1.51B | --1.51B | 49.78%1.28B | 78.48%854.49M | 11.29%478.75M | 3.64%430.2M | 42.78%415.1M | -3.98%290.73M | 2.90%302.79M | 2.90%302.79M |
Noncontrolling interests | 1.45%236.89M | --236.89M | 63.09%233.52M | 19.79%143.18M | 93.87%119.53M | -9.72%61.66M | 2.70%68.3M | -3.44%66.5M | 20.84%68.87M | 20.84%68.87M |
Total equity | 15.58%1.75B | --1.75B | 51.69%1.51B | 66.76%997.68M | 21.64%598.29M | 1.75%491.86M | 35.32%483.4M | -3.88%357.23M | 5.81%371.66M | 5.81%371.66M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |