AU Stock MarketDetailed Quotes

AUB AUB Group Ltd

Watchlist
  • 31.080
  • -0.310-0.99%
20min DelayNot Open Nov 26 16:00 AET
3.62BMarket Cap24.90P/E (Static)

AUB Group Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
Total revenue
26.68%937.44M
126.62%740.02M
5.90%326.54M
3.13%308.34M
10.30%298.98M
12.64%271.06M
2.74%240.65M
15.39%234.23M
6.08%202.98M
10.62%191.34M
Operating revenue
26.68%937.44M
126.62%740.02M
5.90%326.54M
3.13%308.34M
10.30%298.98M
12.64%271.06M
2.74%240.65M
15.39%234.23M
6.08%202.98M
10.62%191.34M
Cost of revenue
Gross profit
26.68%937.44M
126.62%740.02M
5.90%326.54M
3.13%308.34M
10.30%298.98M
12.64%271.06M
2.74%240.65M
15.39%234.23M
6.08%202.98M
10.62%191.34M
Operating expense
22.64%786.43M
144.91%641.28M
1.49%261.84M
1.93%258.01M
5.46%253.12M
14.74%240.01M
4.62%209.18M
12.29%199.95M
9.08%178.06M
12.77%163.24M
Selling and administrative expenses
20.64%535.16M
156.87%443.58M
-3.38%172.69M
-0.75%178.73M
-4.76%180.08M
14.39%189.07M
5.61%165.29M
19.14%156.51M
9.47%131.36M
12.05%120M
-Selling and marketing expense
26.88%37.84M
276.40%29.83M
2.07%7.92M
165.77%7.76M
-4.85%2.92M
-20.55%3.07M
48.22%3.86M
--2.61M
----
----
-General and administrative expense
20.20%497.32M
151.12%413.76M
-3.63%164.77M
-3.49%170.96M
-4.76%177.16M
15.22%186M
4.89%161.43M
17.16%153.9M
9.47%131.36M
12.05%120M
Depreciation amortization depletion
48.85%89.85M
156.24%60.36M
12.22%23.56M
-2.80%20.99M
90.94%21.6M
55.02%11.31M
3.80%7.3M
12.28%7.03M
1.59%6.26M
3.34%6.16M
-Depreciation and amortization
48.85%89.85M
156.24%60.36M
12.22%23.56M
-2.80%20.99M
90.94%21.6M
55.02%11.31M
3.80%7.3M
12.28%7.03M
1.59%6.26M
3.34%6.16M
Other operating expenses
17.54%161.42M
109.37%137.33M
12.53%65.59M
13.30%58.29M
29.83%51.45M
8.29%39.63M
0.48%36.59M
-9.96%36.41M
9.06%40.44M
16.97%37.08M
Operating profit
52.93%151.01M
52.61%98.74M
28.54%64.7M
9.76%50.33M
47.70%45.86M
-1.33%31.05M
-8.19%31.47M
37.58%34.28M
-11.34%24.91M
-0.40%28.1M
Net non-operating interest income (expenses)
-19.43%-52.57M
-670.22%-44.02M
13.25%-5.72M
-6.24%-6.59M
-92.76%-6.2M
-9.27%-3.22M
-118.24%-2.94M
23.79%-1.35M
-157.64%-1.77M
-178.34%-687K
Non-operating interest income
75.71%49.35M
2,613.43%28.08M
0.49%1.04M
-55.76%1.03M
-31.10%2.33M
42.21%3.38M
-14.66%2.38M
-23.07%2.78M
-0.11%3.62M
-13.94%3.62M
Non-operating interest expense
41.53%96.38M
1,085.60%68.1M
-10.81%5.74M
-8.77%6.44M
7.02%7.06M
23.98%6.6M
28.72%5.32M
-23.31%4.13M
25.03%5.39M
29.31%4.31M
Total other finance cost
38.42%5.54M
297.71%4M
-14.60%1.01M
-19.86%1.18M
--1.47M
----
----
----
----
----
Other net income (expenses)
50.45%108.9M
14.49%72.38M
8.15%63.22M
110.72%58.46M
-19.12%27.74M
-13.44%34.3M
84.73%39.62M
-43.21%21.45M
43.32%37.77M
5.74%26.35M
Special income (charges)
----
----
-116.33%-8.44M
53.43%-3.9M
55.82%-8.38M
-652.72%-18.96M
---2.52M
----
----
----
-Less:Impairment of capital assets
----
----
116.33%8.44M
-53.43%3.9M
-55.82%8.38M
652.72%18.96M
--2.52M
----
----
----
Other non-operating income (expenses)
98.26%72.75M
12.53%36.69M
30.27%32.61M
282.31%25.03M
-74.71%6.55M
113.07%25.89M
477.39%12.15M
-122.21%-3.22M
156.21%14.5M
10.57%5.66M
Income before tax
70.00%216.07M
4.01%127.1M
19.57%122.21M
51.64%102.2M
8.48%67.4M
-8.83%62.13M
25.33%68.15M
-10.73%54.38M
13.29%60.91M
-0.46%53.77M
Income tax
36.39%48.39M
58.95%35.48M
20.81%22.32M
63.53%18.48M
-12.80%11.3M
-1.66%12.96M
16.86%13.18M
-7.02%11.28M
11.17%12.13M
-6.05%10.91M
Earnings from equity interest net of tax
Net income
83.01%167.68M
-8.27%91.62M
19.30%99.88M
49.24%83.73M
14.09%56.1M
-10.55%49.17M
27.54%54.97M
-11.65%43.1M
13.84%48.79M
1.07%42.86M
Net income continuous operations
83.01%167.68M
-8.27%91.62M
19.30%99.88M
49.24%83.73M
14.09%56.1M
-10.55%49.17M
27.54%54.97M
-11.65%43.1M
13.84%48.79M
1.07%42.86M
Noncontrolling interests
16.06%30.61M
38.44%26.37M
45.35%19.05M
48.15%13.11M
990.75%8.85M
-90.40%811K
-16.43%8.45M
49.05%10.11M
-14.87%6.79M
2.88%7.97M
Net income attributable to the company
110.06%137.07M
-19.28%65.25M
14.46%80.84M
49.45%70.62M
-2.29%47.25M
3.96%48.36M
41.02%46.52M
-21.46%32.99M
20.39%42M
0.67%34.89M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
110.06%137.07M
-19.28%65.25M
14.46%80.84M
49.45%70.62M
-2.29%47.25M
3.96%48.36M
41.02%46.52M
-21.46%32.99M
20.39%42M
0.67%34.89M
Diluted earnings per share
92.27%1.2565
-38.12%0.6535
13.17%1.056
48.35%0.9331
-7.76%0.629
-3.39%0.6819
40.93%0.7058
-22.37%0.5008
17.05%0.6452
-2.74%0.5512
Basic earnings per share
91.75%1.2479
-38.16%0.6508
13.12%1.0524
48.26%0.9304
-7.87%0.6275
-3.14%0.6811
40.95%0.7032
-22.56%0.4989
17.28%0.6442
-2.24%0.5493
Dividend per share
21.82%0.67
0.09%0.55
8.74%0.5495
9.57%0.5054
4.23%0.4612
6.22%0.4425
6.17%0.4166
2.02%0.3923
3.12%0.3846
5.48%0.373
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015
Total revenue 26.68%937.44M126.62%740.02M5.90%326.54M3.13%308.34M10.30%298.98M12.64%271.06M2.74%240.65M15.39%234.23M6.08%202.98M10.62%191.34M
Operating revenue 26.68%937.44M126.62%740.02M5.90%326.54M3.13%308.34M10.30%298.98M12.64%271.06M2.74%240.65M15.39%234.23M6.08%202.98M10.62%191.34M
Cost of revenue
Gross profit 26.68%937.44M126.62%740.02M5.90%326.54M3.13%308.34M10.30%298.98M12.64%271.06M2.74%240.65M15.39%234.23M6.08%202.98M10.62%191.34M
Operating expense 22.64%786.43M144.91%641.28M1.49%261.84M1.93%258.01M5.46%253.12M14.74%240.01M4.62%209.18M12.29%199.95M9.08%178.06M12.77%163.24M
Selling and administrative expenses 20.64%535.16M156.87%443.58M-3.38%172.69M-0.75%178.73M-4.76%180.08M14.39%189.07M5.61%165.29M19.14%156.51M9.47%131.36M12.05%120M
-Selling and marketing expense 26.88%37.84M276.40%29.83M2.07%7.92M165.77%7.76M-4.85%2.92M-20.55%3.07M48.22%3.86M--2.61M--------
-General and administrative expense 20.20%497.32M151.12%413.76M-3.63%164.77M-3.49%170.96M-4.76%177.16M15.22%186M4.89%161.43M17.16%153.9M9.47%131.36M12.05%120M
Depreciation amortization depletion 48.85%89.85M156.24%60.36M12.22%23.56M-2.80%20.99M90.94%21.6M55.02%11.31M3.80%7.3M12.28%7.03M1.59%6.26M3.34%6.16M
-Depreciation and amortization 48.85%89.85M156.24%60.36M12.22%23.56M-2.80%20.99M90.94%21.6M55.02%11.31M3.80%7.3M12.28%7.03M1.59%6.26M3.34%6.16M
Other operating expenses 17.54%161.42M109.37%137.33M12.53%65.59M13.30%58.29M29.83%51.45M8.29%39.63M0.48%36.59M-9.96%36.41M9.06%40.44M16.97%37.08M
Operating profit 52.93%151.01M52.61%98.74M28.54%64.7M9.76%50.33M47.70%45.86M-1.33%31.05M-8.19%31.47M37.58%34.28M-11.34%24.91M-0.40%28.1M
Net non-operating interest income (expenses) -19.43%-52.57M-670.22%-44.02M13.25%-5.72M-6.24%-6.59M-92.76%-6.2M-9.27%-3.22M-118.24%-2.94M23.79%-1.35M-157.64%-1.77M-178.34%-687K
Non-operating interest income 75.71%49.35M2,613.43%28.08M0.49%1.04M-55.76%1.03M-31.10%2.33M42.21%3.38M-14.66%2.38M-23.07%2.78M-0.11%3.62M-13.94%3.62M
Non-operating interest expense 41.53%96.38M1,085.60%68.1M-10.81%5.74M-8.77%6.44M7.02%7.06M23.98%6.6M28.72%5.32M-23.31%4.13M25.03%5.39M29.31%4.31M
Total other finance cost 38.42%5.54M297.71%4M-14.60%1.01M-19.86%1.18M--1.47M--------------------
Other net income (expenses) 50.45%108.9M14.49%72.38M8.15%63.22M110.72%58.46M-19.12%27.74M-13.44%34.3M84.73%39.62M-43.21%21.45M43.32%37.77M5.74%26.35M
Special income (charges) ---------116.33%-8.44M53.43%-3.9M55.82%-8.38M-652.72%-18.96M---2.52M------------
-Less:Impairment of capital assets --------116.33%8.44M-53.43%3.9M-55.82%8.38M652.72%18.96M--2.52M------------
Other non-operating income (expenses) 98.26%72.75M12.53%36.69M30.27%32.61M282.31%25.03M-74.71%6.55M113.07%25.89M477.39%12.15M-122.21%-3.22M156.21%14.5M10.57%5.66M
Income before tax 70.00%216.07M4.01%127.1M19.57%122.21M51.64%102.2M8.48%67.4M-8.83%62.13M25.33%68.15M-10.73%54.38M13.29%60.91M-0.46%53.77M
Income tax 36.39%48.39M58.95%35.48M20.81%22.32M63.53%18.48M-12.80%11.3M-1.66%12.96M16.86%13.18M-7.02%11.28M11.17%12.13M-6.05%10.91M
Earnings from equity interest net of tax
Net income 83.01%167.68M-8.27%91.62M19.30%99.88M49.24%83.73M14.09%56.1M-10.55%49.17M27.54%54.97M-11.65%43.1M13.84%48.79M1.07%42.86M
Net income continuous operations 83.01%167.68M-8.27%91.62M19.30%99.88M49.24%83.73M14.09%56.1M-10.55%49.17M27.54%54.97M-11.65%43.1M13.84%48.79M1.07%42.86M
Noncontrolling interests 16.06%30.61M38.44%26.37M45.35%19.05M48.15%13.11M990.75%8.85M-90.40%811K-16.43%8.45M49.05%10.11M-14.87%6.79M2.88%7.97M
Net income attributable to the company 110.06%137.07M-19.28%65.25M14.46%80.84M49.45%70.62M-2.29%47.25M3.96%48.36M41.02%46.52M-21.46%32.99M20.39%42M0.67%34.89M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 110.06%137.07M-19.28%65.25M14.46%80.84M49.45%70.62M-2.29%47.25M3.96%48.36M41.02%46.52M-21.46%32.99M20.39%42M0.67%34.89M
Diluted earnings per share 92.27%1.2565-38.12%0.653513.17%1.05648.35%0.9331-7.76%0.629-3.39%0.681940.93%0.7058-22.37%0.500817.05%0.6452-2.74%0.5512
Basic earnings per share 91.75%1.2479-38.16%0.650813.12%1.052448.26%0.9304-7.87%0.6275-3.14%0.681140.95%0.7032-22.56%0.498917.28%0.6442-2.24%0.5493
Dividend per share 21.82%0.670.09%0.558.74%0.54959.57%0.50544.23%0.46126.22%0.44256.17%0.41662.02%0.39233.12%0.38465.48%0.373
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data