Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
National Australia Bank Ltd
NAB
Telstra Group Ltd
TLS
ANZ Group Holdings Ltd
ANZ
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -47.61%5M | -47.61%5M | -13.70%9.54M | -13.70%9.54M | 45.23%11.05M | 45.23%11.05M | 612.71%7.61M | 612.71%7.61M | 181.39%1.07M | 181.39%1.07M |
-Cash and cash equivalents | -46.91%5M | -46.91%5M | -13.87%9.41M | -13.87%9.41M | 46.67%10.93M | 46.67%10.93M | 626.37%7.45M | 626.37%7.45M | 243.68%1.03M | 243.68%1.03M |
-Short term investments | ---- | ---- | 1.41%126K | 1.41%126K | -21.98%124.25K | -21.98%124.25K | 279.17%159.25K | 279.17%159.25K | -48.15%42K | -48.15%42K |
Receivables | 44.40%250.8K | 44.40%250.8K | 132.02%173.68K | 132.02%173.68K | -6.56%74.86K | -6.56%74.86K | 281.20%80.11K | 281.20%80.11K | 57.92%21.02K | 57.92%21.02K |
-Accounts receivable | 44.40%250.8K | 44.40%250.8K | 132.02%173.68K | 132.02%173.68K | -6.56%74.86K | -6.56%74.86K | 281.20%80.11K | 281.20%80.11K | 57.92%21.02K | 57.92%21.02K |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -80.18%1.36K | -80.18%1.36K |
Other current assets | 0.00%151.43K | 0.00%151.43K | 24.05%151.43K | 24.05%151.43K | 29.02%122.07K | 29.02%122.07K | 0.00%94.61K | 0.00%94.61K | 0.00%94.61K | 0.00%94.61K |
Total current assets | -45.26%5.4M | -45.26%5.4M | -12.32%9.86M | -12.32%9.86M | 44.50%11.25M | 44.50%11.25M | 557.08%7.79M | 557.08%7.79M | 139.71%1.18M | 139.71%1.18M |
Non current assets | ||||||||||
Net PPE | 17.24%84.04M | 17.24%84.04M | 14.29%71.68M | 14.29%71.68M | 20.41%62.72M | 20.41%62.72M | 18.71%52.09M | 18.71%52.09M | 4.17%43.88M | 4.17%43.88M |
-Gross PPE | 17.38%85.38M | 17.38%85.38M | 14.60%72.74M | 14.60%72.74M | 20.25%63.47M | 20.25%63.47M | 18.54%52.78M | 18.54%52.78M | 3.99%44.53M | 3.99%44.53M |
-Accumulated depreciation | -27.07%-1.34M | -27.07%-1.34M | -40.92%-1.06M | -40.92%-1.06M | -8.68%-750.27K | -8.68%-750.27K | -7.24%-690.33K | -7.24%-690.33K | 6.76%-643.72K | 6.76%-643.72K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | --32.61K | --32.61K | ---- | ---- |
Total non current assets | 17.24%84.04M | 17.24%84.04M | 14.29%71.68M | 14.29%71.68M | 20.33%62.72M | 20.33%62.72M | 18.78%52.12M | 18.78%52.12M | 4.17%43.88M | 4.17%43.88M |
Total assets | 9.68%89.44M | 9.68%89.44M | 10.24%81.55M | 10.24%81.55M | 23.47%73.97M | 23.47%73.97M | 32.93%59.91M | 32.93%59.91M | 5.74%45.07M | 5.74%45.07M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 711.85%2.36M | 711.85%2.36M | 575.66%290.27K | 575.66%290.27K | -56.79%42.96K | -56.79%42.96K | 3.65%99.42K | 3.65%99.42K | 216.37%95.92K | 216.37%95.92K |
-Current debt | --2.06M | --2.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 1.79%295.46K | 1.79%295.46K | 575.66%290.27K | 575.66%290.27K | -56.79%42.96K | -56.79%42.96K | 3.65%99.42K | 3.65%99.42K | 216.37%95.92K | 216.37%95.92K |
Payables | 84.53%723.97K | 84.53%723.97K | -34.71%392.33K | -34.71%392.33K | 170.14%600.94K | 170.14%600.94K | -14.80%222.45K | -14.80%222.45K | -37.91%261.1K | -37.91%261.1K |
-accounts payable | 188.15%461.56K | 188.15%461.56K | -62.29%160.18K | -62.29%160.18K | 194.69%424.72K | 194.69%424.72K | -33.31%144.12K | -33.31%144.12K | -45.71%216.12K | -45.71%216.12K |
-Other payable | 13.04%262.4K | 13.04%262.4K | 31.74%232.14K | 31.74%232.14K | 124.97%176.22K | 124.97%176.22K | 74.13%78.33K | 74.13%78.33K | 100.70%44.98K | 100.70%44.98K |
Pension and other retirement benefit plans | 39.39%457.8K | 39.39%457.8K | 17.02%328.43K | 17.02%328.43K | 30.60%280.66K | 30.60%280.66K | 104.05%214.9K | 104.05%214.9K | -36.20%105.32K | -36.20%105.32K |
Current deferred liabilities | --120.06K | --120.06K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 261.85%3.66M | 261.85%3.66M | 9.35%1.01M | 9.35%1.01M | 72.24%924.56K | 72.24%924.56K | 16.10%536.77K | 16.10%536.77K | -24.94%462.34K | -24.94%462.34K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -41.59%428.35K | -41.59%428.35K | 861.25%733.35K | 861.25%733.35K | -21.30%76.29K | -21.30%76.29K | 27.53%96.94K | 27.53%96.94K | -14.41%76.01K | -14.41%76.01K |
-Long term capital lease obligation | -41.59%428.35K | -41.59%428.35K | 861.25%733.35K | 861.25%733.35K | -21.30%76.29K | -21.30%76.29K | 27.53%96.94K | 27.53%96.94K | -14.41%76.01K | -14.41%76.01K |
Long term provisions | 0.00%1.14M | 0.00%1.14M | 0.00%1.14M | 0.00%1.14M | 0.00%1.14M | 0.00%1.14M | 0.00%1.14M | 0.00%1.14M | 0.00%1.14M | 0.00%1.14M |
Employee benefits | 37.97%91.94K | 37.97%91.94K | 26.05%66.64K | 26.05%66.64K | 67.30%52.87K | 67.30%52.87K | 109.67%31.6K | 109.67%31.6K | -44.76%15.07K | -44.76%15.07K |
Total non current liabilities | -14.40%1.66M | -14.40%1.66M | 52.76%1.94M | 52.76%1.94M | 0.05%1.27M | 0.05%1.27M | 3.04%1.27M | 3.04%1.27M | -1.99%1.23M | -1.99%1.23M |
Total liabilities | 80.17%5.32M | 80.17%5.32M | 34.48%2.95M | 34.48%2.95M | 21.49%2.2M | 21.49%2.2M | 6.60%1.81M | 6.60%1.81M | -9.53%1.7M | -9.53%1.7M |
Shareholders'equity | ||||||||||
Share capital | 10.24%125.33M | 10.24%125.33M | 11.08%113.69M | 11.08%113.69M | 19.42%102.35M | 19.42%102.35M | 24.14%85.71M | 24.14%85.71M | 6.50%69.04M | 6.50%69.04M |
-common stock | 10.24%125.33M | 10.24%125.33M | 11.08%113.69M | 11.08%113.69M | 19.42%102.35M | 19.42%102.35M | 24.14%85.71M | 24.14%85.71M | 6.50%69.04M | 6.50%69.04M |
Retained earnings | -19.58%-50.96M | -19.58%-50.96M | -13.98%-42.61M | -13.98%-42.61M | -7.43%-37.39M | -7.43%-37.39M | -11.23%-34.8M | -11.23%-34.8M | -6.19%-31.29M | -6.19%-31.29M |
Gains losses not affecting retained earnings | 29.73%9.75M | 29.73%9.75M | 10.31%7.51M | 10.31%7.51M | -5.28%6.81M | -5.28%6.81M | 28.14%7.19M | 28.14%7.19M | 4.33%5.61M | 4.33%5.61M |
Total stockholders'equity | 7.03%84.12M | 7.03%84.12M | 9.50%78.59M | 9.50%78.59M | 23.54%71.78M | 23.54%71.78M | 33.96%58.1M | 33.96%58.1M | 6.44%43.37M | 6.44%43.37M |
Total equity | 7.03%84.12M | 7.03%84.12M | 9.50%78.59M | 9.50%78.59M | 23.54%71.78M | 23.54%71.78M | 33.96%58.1M | 33.96%58.1M | 6.44%43.37M | 6.44%43.37M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |