(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 91.01%-4.19M | -26.06%-28.52M | -12,132.10%-65.21M | -12.35%17.68M | 28.72%-13.69M | -197.71%-46.59M | -248.63%-22.62M | -99.09%542K | 47.48%20.17M | -211.76%-19.2M |
Net income from continuing operations | 102.33%2.93M | 94.84%-1.85M | -708.18%-1.14B | -6,197.41%-740.84M | -66.22%-234.33M | -16,174.77%-125.8M | -224.22%-35.9M | -3,838.16%-140.67M | -43.25%12.15M | -2,861.04%-140.98M |
Operating gains losses | -44.26%-12.86M | -234.75%-40.55M | 53.12%-24.32M | 91.56%-2.77M | 95.45%-532K | -179.69%-8.91M | -189.55%-12.11M | -1,342.98%-51.88M | -976.03%-32.82M | -4,732.23%-11.69M |
Depreciation and amortization | 23.55%21.71M | 25.62%21.91M | 12.40%73.94M | 12.47%20.62M | -0.19%18.31M | 12.87%17.58M | 28.83%17.44M | 25.94%65.79M | 35.30%18.33M | 47.03%18.35M |
Deferred tax | 93.08%-3.09M | 46.87%-4.49M | -712.99%-349.46M | -3,695.48%-213.38M | -147.88%-83.05M | -25,009.50%-44.59M | -109.01%-8.44M | -413.27%-42.98M | -211.79%-5.62M | -402.77%-33.5M |
Other non cash items | -87.87%233K | 347.42%4.51M | 206.73%5.03M | -7.00%956K | 1,972.13%1.14M | 127.60%1.92M | -21.50%1.01M | -191.51%-4.71M | -64.53%1.03M | -105.54%-61K |
Change In working capital | -40.49%-19.65M | -222.22%-9.67M | 508.48%54.5M | 94.60%50.1M | 135.24%10.48M | 43.56%-13.98M | -48.70%7.91M | 53.96%-13.34M | 182.93%25.74M | -353.64%-29.74M |
-Change in receivables | -56.01%-30M | -23.54%30.93M | -94.31%807K | -269.86%-9.15M | -133.04%-11.26M | 44.27%-19.23M | -15.96%40.45M | 493.48%14.18M | 191.48%5.39M | 82.26%-4.83M |
-Change in prepaid assets | -58.93%7.94M | 42.96%-10.25M | 171.42%3.12M | -68.25%3.59M | 89.62%-1.83M | -5.73%19.33M | 3.23%-17.97M | 78.82%-4.37M | 590.55%11.31M | -335.92%-17.61M |
-Change in payables and accrued expense | 191.06%8.25M | -186.70%-24.72M | 331.98%53.72M | 1,866.18%52.39M | 793.58%19.01M | -33.26%-9.05M | 19.08%-8.62M | -387.00%-23.16M | 90.50%-2.97M | -118.49%-2.74M |
-Change in other current assets | -520.87%-2.86M | 115.41%57K | ---6K | -179.57%-2.61M | 38,100.00%3.44M | ---460K | ---370K | --0 | ---935K | --9K |
-Change in other current liabilities | 22.52%-1.28M | 38.35%-2.33M | ---- | ---- | 90.90%-357K | 70.10%-1.66M | -8.39%-3.77M | ---- | ---- | -145.47%-3.93M |
-Change in other working capital | 42.08%-1.69M | -86.56%-3.36M | ---3.14M | --98K | --1.48M | ---2.91M | ---1.8M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 91.01%-4.19M | -26.06%-28.52M | -12,132.10%-65.21M | -12.35%17.68M | 28.72%-13.69M | -197.71%-46.59M | -248.63%-22.62M | -99.09%542K | 47.48%20.17M | -211.76%-19.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -14.22%3.82M | 914.01%32.94M | 81.33%-5.09M | -110.07%-3.19M | 36.13%-9.6M | 113.96%4.45M | 126.94%3.25M | 78.20%-27.27M | 144.23%31.71M | 23.59%-15.03M |
Net PPE purchase and sale | -138.27%-3.97M | 27.03%12.29M | 77.09%-5.09M | -110.07%-3.19M | -119.55%-21.94M | 132.52%10.37M | 180.20%9.67M | 68.37%-22.23M | 198.52%31.71M | 49.20%-9.99M |
Net intangibles purchase and sale | 1.23%-5.84M | 24.66%-4.84M | ---- | ---- | ---- | ---5.92M | ---6.42M | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 90.80%-5.04M | --0 | ---- |
Net investment purchase and sale | --13.63M | --25.49M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -14.22%3.82M | 914.01%32.94M | 81.33%-5.09M | -110.07%-3.19M | 36.13%-9.6M | 113.96%4.45M | 126.94%3.25M | 78.20%-27.27M | 144.23%31.71M | 23.59%-15.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 14,592.89%28.55M | -43.43%39.96M | -92.52%1.13M | 0 | -22.06%39.03M | 99.20%-197K | -25.06%70.64M | -72.44%15.05M | 45.58%30.08M |
Net issuance payments of debt | --0 | 320,100.00%32M | -44.48%40.13M | -92.49%1.13M | --0 | -21.98%39.01M | 99.96%-10K | -40.45%72.27M | -72.93%15M | 30.51%30M |
Net common stock issuance | ---- | ---- | ---1K | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Cash dividends paid | --0 | --0 | ---- | ---- | --0 | --21K | ---60K | ---- | ---- | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | 91.13%-129K | --0 | --0 | -102.47%-2K | 92.36%-127K | 12.62%-1.45M | -72.49%52K | -39.52%75K |
Net other financing activities | --0 | ---3.45M | 78.80%-39K | ---- | ---- | ---- | ---- | 99.28%-184K | 99.40%-6K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | 14,592.89%28.55M | -43.43%39.96M | -92.52%1.13M | --0 | -22.06%39.03M | 99.20%-197K | -25.06%70.64M | -72.44%15.05M | 45.58%30.08M |
Net cash flow | ||||||||||
Beginning cash position | 26.49%105.96M | -29.37%72.99M | 73.87%103.34M | 57.54%57.38M | 98.78%80.67M | 120.24%83.77M | 73.87%103.34M | 91.96%59.44M | -42.04%36.42M | -9.16%40.58M |
Current changes in cash | 88.15%-368K | 268.46%32.97M | -169.13%-30.35M | -76.67%15.61M | -459.92%-23.29M | -222.14%-3.11M | 8.55%-19.57M | 54.19%43.91M | 2,067.14%66.92M | -122.89%-4.16M |
End cash Position | 30.90%105.6M | 26.49%105.96M | -29.37%72.99M | -29.37%72.99M | 57.54%57.38M | 98.78%80.67M | 120.24%83.77M | 73.87%103.34M | 73.87%103.34M | -42.04%36.42M |
Free cash flow | 75.86%-14M | 2.14%-35.47M | -41.31%-113.44M | -65.57%4.09M | 48.03%-23.3M | -20.74%-57.99M | -5,291.98%-36.24M | -363.80%-80.28M | 150.25%11.89M | -1,698.56%-44.84M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data