(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -314.89%-1.67M | -200.68%-878K | 72.41%-2.56M | -1,918.75%-1.29M | 36.67%-575K | 92.00%-403K | 91.10%-292K | -27.38%-9.29M | 94.81%-64K | -205.83%-908K |
Net income from continuing operations | 44.66%-254K | 18.73%-612K | 82.38%-2.01M | 46.41%-657K | 92.22%-137K | 86.98%-459K | 84.56%-753K | -29.97%-11.39M | 43.81%-1.23M | -26.16%-1.76M |
Operating gains losses | -179.11%-441K | 455.56%50K | -1,244.05%-961K | -363.33%-79K | -10,571.43%-733K | -505.13%-158K | 12.50%9K | 152.50%84K | 107.23%30K | -99.58%7K |
Depreciation and amortization | -33.62%77K | -39.02%75K | -50.49%406K | -54.22%76K | -62.08%91K | -43.41%116K | -41.15%123K | -30.63%820K | -27.19%166K | -18.37%240K |
Remuneration paid in stock | 276.92%49K | -39.39%20K | -60.94%116K | -41.46%24K | -13.21%46K | -89.26%13K | -59.76%33K | 48.50%297K | 105.00%41K | 10.42%53K |
Other non cashItems | -50.00%22K | -26.67%33K | 112.22%179K | 114.29%45K | 116.01%45K | 120.95%44K | 106.83%45K | -336.01%-1.47M | -158.66%-315K | 28.32%-281K |
Change In working capital | -2,843.90%-1.13M | -276.89%-444K | -112.52%-296K | -156.53%-701K | -86.43%113K | 102.46%41K | -87.17%251K | 304.79%2.36M | 114.53%1.24M | 31.60%833K |
-Change in inventory | --0 | --0 | 89.76%482K | -97.93%16K | 222.43%322K | --0 | 700.00%144K | -84.38%254K | -35.53%773K | -168.31%-263K |
-Change in prepaid assets | -1,562.50%-468K | -112.87%-13K | -25.81%46K | -250.00%-81K | 85.00%-6K | -79.22%32K | 195.28%101K | 40.91%62K | -44.33%54K | 73.15%-40K |
-Change in payables and accrued expense | -7,400.00%-657K | -7,283.33%-431K | -140.23%-824K | -254.00%-636K | -117.87%-203K | 100.58%9K | -99.71%6K | 288.58%2.05M | 157.52%413K | 186.15%1.14M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -314.89%-1.67M | -200.68%-878K | 72.41%-2.56M | -1,918.75%-1.29M | 36.67%-575K | 92.00%-403K | 91.10%-292K | -27.38%-9.29M | 94.81%-64K | -205.83%-908K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 140.64%450K | -114K | 3,243.24%1.16M | 80K | 89,700.00%896K | 187K | 0 | 92.18%-37K | 0 | -102.56%-1K |
Capital expenditure reported | --0 | ---114K | --0 | --0 | --0 | --0 | --0 | 89.64%-37K | --0 | ---1K |
Net PPE purchase and sale | ---- | ---- | --1.16M | --80K | --896K | ---- | ---- | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 140.64%450K | ---114K | 3,243.24%1.16M | --80K | 89,700.00%896K | --187K | --0 | 92.18%-37K | --0 | -102.56%-1K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 3.87M | 0 | ||||||||
Net common stock issuance | ---- | ---- | --3.87M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | --3.87M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | 523.37%2.11M | 391.90%3.1M | -93.67%630K | -36.17%443K | -92.39%122K | -94.91%338K | -93.67%630K | -0.75%9.95M | -82.16%694K | -46.44%1.6M |
Current changes in cash | -465.74%-1.22M | -239.73%-992K | 126.48%2.47M | 4,250.00%2.66M | 135.31%321K | 95.71%-216K | 91.19%-292K | -12,332.00%-9.32M | -101.06%-64K | -201.34%-909K |
End cash Position | 625.41%885K | 523.37%2.11M | 391.90%3.1M | 391.90%3.1M | -36.17%443K | -92.39%122K | -94.91%338K | -93.67%630K | -93.67%630K | -82.16%694K |
Free cash from | -314.89%-1.67M | -239.73%-992K | 72.52%-2.56M | -1,918.75%-1.29M | 36.74%-575K | 92.00%-403K | 91.19%-292K | -21.91%-9.32M | 95.98%-64K | -185.03%-909K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data