(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 20.96%2.44M | -9.22%3.62M | -9.22%3.62M | -75.62%1.59M | -64.43%3.4M | -82.97%2.01M | -67.53%3.99M | -67.53%3.99M | -26.54%6.54M | 37.05%9.57M |
-Cash and cash equivalents | 21.69%2.44M | -9.04%3.61M | -9.04%3.61M | -75.66%1.58M | -64.35%3.39M | -82.94%2M | -67.52%3.97M | -67.52%3.97M | -26.09%6.5M | 38.61%9.52M |
-Accounts receivable | --388K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred assets | ---- | --0 | --0 | --0 | --0 | --21K | --45K | --45K | ---- | ---- |
Holding assets for sale | --497K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -22.08%5.33M | 9.34%8.71M | 9.34%8.71M | -47.33%5.94M | -39.20%8.63M | -58.23%6.84M | -51.22%7.97M | -51.22%7.97M | -11.35%11.28M | 21.56%14.19M |
Non current assets | ||||||||||
-Accumulated depreciation | 81.54%-5.37M | 5.99%-27.27M | 5.99%-27.27M | 0.81%-28.67M | -1.43%-29.23M | -0.01%-29.1M | 0.03%-29M | 0.03%-29M | -0.10%-28.91M | -0.21%-28.81M |
-Long term equity investment | ---- | -77.05%28K | -77.05%28K | --40K | ---- | ---- | --122K | --122K | ---- | ---- |
Non current note receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --157K | --41K |
Regulatory assets | -35.13%1.52M | 113.99%3.14M | 113.99%3.14M | 77.63%3.14M | 74.61%2.92M | 58.85%2.34M | 16.64%1.47M | 16.64%1.47M | 60.47%1.77M | 4.38%1.67M |
Total assets | -51.69%1.13M | 113.99%3.14M | 113.99%3.14M | 77.63%3.14M | 74.61%2.92M | 58.85%2.34M | 16.64%1.47M | 16.64%1.47M | 60.47%1.77M | 4.38%1.67M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -44.03%89K | -55.13%105K | -55.13%105K | -54.71%125K | -58.65%141K | -57.82%159K | -28.44%234K | -28.44%234K | -15.08%276K | 1.19%341K |
-Current capital lease obligation | -44.03%89K | -55.13%105K | -55.13%105K | -54.71%125K | -58.65%141K | -57.82%159K | -28.44%234K | -28.44%234K | -15.08%276K | 1.19%341K |
-accounts payable | 15.54%3.84M | 62.56%3.59M | 62.56%3.59M | 24.26%3.4M | 22.44%3.27M | 35.81%3.33M | 46.97%2.21M | 46.97%2.21M | 43.31%2.73M | 75.48%2.67M |
-Total tax payable | 0.72%4.19M | 0.22%4.12M | 0.22%4.12M | 5.77%4.18M | 6.80%4.2M | 7.08%4.16M | 4.92%4.12M | 4.92%4.12M | 7.62%3.95M | 6.86%3.93M |
-Other payable | --2.92M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | --113K | --250K | --250K | --250K | ---- | ---- | --0 | --0 | ---- | ---- |
Current provisions | --150K | --150K | --150K | --50K | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 196.55%344K | 180.86%719K |
Current liabilities | 22.52%6.54M | 30.44%5.67M | 30.44%5.67M | 12.77%5.6M | 2.51%5.39M | -11.81%5.34M | -23.69%4.35M | -23.69%4.35M | 31.11%4.97M | 58.63%5.26M |
Non current liabilities | ||||||||||
-Long term debt | --0 | -77.05%28K | -77.05%28K | --40K | ---- | ---- | --122K | --122K | ---- | ---- |
Non current accrued expenses | -56.35%2.84M | -12.12%5.93M | -12.12%5.93M | -10.56%6.1M | -9.64%6.34M | -9.34%6.52M | -7.60%6.75M | -7.60%6.75M | -6.20%6.82M | -4.69%7.01M |
Preferred securities outside stock equity | 41.25%2.16M | -13.33%1.28M | -13.33%1.28M | 3.39%1.62M | 17.22%1.65M | -15.03%1.53M | -25.65%1.48M | -25.65%1.48M | 26.38%1.56M | 22.91%1.41M |
Total non current liabilities | 12.98%10.73M | 15.75%9.8M | 15.75%9.8M | 9.66%9.78M | 4.34%9.58M | -4.43%9.5M | -12.03%8.46M | -12.03%8.46M | 19.54%8.92M | 31.40%9.19M |
Shareholders'equity | ||||||||||
Share capital | -91.56%146K | 107.35%141K | 107.35%141K | -94.87%86K | -95.28%79K | 5.55%1.73M | -95.82%68K | -95.82%68K | 2.89%1.68M | 2.83%1.67M |
-common stock | -91.56%146K | 107.35%141K | 107.35%141K | -94.87%86K | -95.28%79K | 5.55%1.73M | -95.82%68K | -95.82%68K | 2.89%1.68M | 2.83%1.67M |
Additional paid-in capital | 1.59%552.23M | 1.43%552.16M | 1.43%552.16M | 1.20%548.33M | 1.22%548.24M | 0.58%543.58M | 0.71%544.37M | 0.71%544.37M | 0.26%541.84M | 0.24%541.64M |
Retained earnings | ---- | --153K | --153K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity interest | 26.22%621K | 7.22%653K | 7.22%653K | -25.91%669K | -8.65%581K | -10.71%492K | 0.83%609K | 0.83%609K | 54.89%903K | 12.97%636K |
Total equity | -16.40%11.36M | -0.23%14.91M | -0.23%14.91M | -33.67%12.3M | -28.74%15.19M | -42.54%13.58M | -36.98%14.94M | -36.98%14.94M | -7.54%18.55M | 11.58%21.32M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.