(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -73.55%41M | 258.10%582.41M | 47.90%145.9M | 156.75%167.73M | 113.78M | 155M | -11.29%162.64M | 98.65M | 65.33M | 17.30%183.34M |
Net income from continuing operations | 75.00%-2M | -178.98%-214.34M | -200.84%-219.47M | -1,665.83%-17.51M | --30.63M | ---8M | -233.71%-76.83M | ---72.95M | --1.12M | -328.10%-23.02M |
Operating gains losses | 50.00%-1M | -228.42%-5.88M | -649.13%-3.47M | -102.23%-817K | --400K | ---2M | -254.13%-1.79M | --631K | ---404K | 216.55%1.16M |
Depreciation and amortization | -73.68%15M | 70.72%235.75M | -12.88%56.14M | 116.60%58.78M | --63.83M | --57M | 78.42%138.09M | --64.43M | --27.14M | 19.62%77.4M |
Deferred tax | -72.00%7M | 206.88%90.17M | 33.03%49.76M | 82.32%-2.98M | --18.39M | --25M | 47.68%29.38M | --37.4M | ---16.85M | 353.66%19.9M |
Other non cash items | -72.89%45M | 131.41%707.64M | 156.45%322.55M | 108.67%171.77M | --47.32M | --166M | 166.80%305.79M | --125.78M | --82.32M | -10.78%114.61M |
Change In working capital | 75.61%-10M | 18.82%-141.63M | 24.76%-44.55M | -439.83%-30.87M | ---25.2M | ---41M | -455.83%-174.45M | ---59.21M | ---5.72M | 1,994.23%49.03M |
-Change in receivables | 73.39%-29M | -292.65%-316M | -147.98%-105.83M | -238.21%-79.84M | ---21.33M | ---109M | -103.90%-80.48M | ---42.68M | ---23.61M | -493.53%-39.47M |
-Change in inventory | -66.67%2M | -31.41%-30.11M | -403.20%-22.97M | 12.72%-7.71M | ---5.43M | --6M | -112.51%-22.91M | ---4.56M | ---8.84M | 23.90%-10.78M |
-Change in payables and accrued expense | -73.08%14M | 390.88%183.74M | 721.76%98.09M | 192.47%40.99M | ---7.34M | --52M | -164.72%-63.17M | ---15.78M | --14.01M | 284.57%97.61M |
-Change in other working capital | -70.00%3M | 362.73%20.74M | -464.04%-13.85M | 23.48%15.7M | --8.89M | --10M | -572.98%-7.89M | --3.8M | --12.71M | 175.04%1.67M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -72.73%42M | 258.10%582.41M | 47.90%145.9M | 156.75%167.73M | --114.78M | --154M | -11.29%162.64M | --98.65M | --65.33M | 17.30%183.34M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 73.33%-8M | 94.60%-173.15M | 97.81%-57M | -31.18%-60.1M | -26.05M | -30M | -999.15%-3.21B | -2.61B | -45.81M | -131.87%-291.99M |
Net PPE purchase and sale | 72.22%-5M | -9.51%-112.05M | -68.94%-32.7M | -65.42%-39.74M | ---21.61M | ---18M | 56.02%-102.32M | ---19.36M | ---24.03M | -159.51%-232.65M |
Net intangibles purchase and sale | 75.00%-2M | 1.12%-48.92M | -35.15%-18.23M | -45.67%-16.02M | ---6.68M | ---8M | 11.84%-49.47M | ---13.49M | ---11M | -47.00%-56.11M |
Net business purchase and sale | --0 | 96.74%-96.14M | 99.96%-1.06M | ---1.88M | ---93.2M | --0 | -75,465.97%-2.95B | ---2.57B | --0 | -1,608.88%-3.91M |
Net investment purchase and sale | 75.00%-1M | ---22.25M | -206.85%-101M | ---1.1M | --83.85M | ---4M | --0 | --94.53M | --0 | --0 |
Net other investing changes | ---- | 198.72%104.76M | 200.01%94.54M | ---1.37M | --12.59M | ---1M | ---106.12M | ---94.53M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 74.19%-8M | 94.60%-173.15M | 97.81%-57M | -31.18%-60.1M | ---25.05M | ---31M | -999.15%-3.21B | ---2.61B | ---45.81M | -131.87%-291.99M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 71.19%-17M | -111.82%-370M | -107.24%-187.43M | -82.08%-36.47M | -87.1M | -59M | 3,165.27%3.13B | 2.59B | -20.03M | -137.45%-102.13M |
Net issuance payments of debt | 69.23%-4M | -83.90%308.02M | -85.34%190.71M | -40.50%-11.78M | --142.09M | ---13M | 61,988.54%1.91B | --1.3B | ---8.39M | -99.04%3.08M |
Net common stock issuance | -73.11%341M | ---- | ---- | ---- | ---- | --1.27B | ---- | ---- | ---- | ---- |
Cash dividends paid | --0 | -5,122.14%-6.84M | --0 | --0 | ---6.84M | --0 | ---131K | --0 | --0 | --0 |
Net other financing activities | 73.16%-329M | -107.87%-104.41M | -106.67%-89.38M | --0 | --1.21B | ---1.23B | 6,354.20%1.33B | --1.34B | --0 | -4,490.06%-21.2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 72.88%-16M | -111.82%-370M | -107.24%-187.43M | -82.08%-36.47M | ---87.1M | ---59M | 3,165.27%3.13B | --2.59B | ---20.03M | -137.45%-102.13M |
Net cash flow | ||||||||||
Beginning cash position | -73.03%65M | 50.39%208.69M | 148.28%337.23M | 86.84%258.79M | --313M | --241M | -59.60%138.77M | --135.83M | --138.51M | 851.82%343.45M |
Current changes in cash | -73.44%17M | -53.18%39.26M | -221.84%-98.54M | 13,972.32%71.17M | --2.63M | --64M | 139.78%83.85M | --80.87M | ---513K | -169.55%-210.78M |
Effect of exchange rate changes | -75.00%2M | 51.54%-6.82M | 130.43%2.44M | 436.46%7.28M | ---24.54M | --8M | -330.68%-14.07M | ---8.01M | ---2.16M | 41.88%6.1M |
End cash Position | -73.16%84M | 15.54%241.13M | 15.54%241.13M | 148.28%337.23M | --258.79M | --313M | 50.39%208.69M | --208.69M | --135.83M | -59.60%138.77M |
Free cash flow | -72.66%35M | 3,809.75%417.25M | 38.89%91.3M | 269.45%111.98M | --85.97M | --128M | 110.07%10.67M | --65.74M | --30.31M | -487.25%-106.03M |
Currency Unit | PEN | PEN | PEN | PEN | PEN | PEN | PEN | PEN | PEN | PEN |
No Data