(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 228.26%17.03M | 660.62%15.84M | 41.28%-18.6M | 57.93%-33.46M | 36.96%14.31M | 13.57%-13.28M | 89.86%-2.83M | 32.25%-31.67M | 49.57%-79.53M | 140.31%10.45M |
Net income from continuing operations | 206.72%14.35M | 106.28%722K | 58.98%-10.75M | 27.88%-78.02M | -3.18%-26.88M | -49.59%-13.45M | 67.64%-11.49M | 30.36%-26.21M | 40.22%-108.18M | 21.84%-26.05M |
Operating gains losses | 384.65%4.99M | --320K | ---6.03M | --5.95M | --7.28M | ---1.75M | ---- | ---- | ---- | ---- |
Depreciation and amortization | -7.01%4.89M | 573.57%4.84M | 576.01%4.85M | 330.41%11.65M | 2,159.82%4.95M | 550.43%5.26M | -14.40%719K | -14.44%717K | -1.99%2.71M | -70.04%219K |
Other non cash items | -102.76%-55K | 66.81%-1.28M | 618.43%1.56M | 6.02%-1.52M | 106.51%144K | 227.84%1.99M | -698.92%-3.87M | -85.67%217K | -116.12%-1.61M | -119.76%-2.21M |
Change In working capital | 13.32%-12.05M | 172.82%5.78M | 18.81%-10.76M | 17.74%-5.61M | -39.21%19.43M | 13.33%-13.9M | 149.88%2.12M | 28.32%-13.25M | 68.49%-6.82M | 1,869.88%31.96M |
-Change in receivables | 40.58%-10.96M | 841.14%3.39M | 13.29%-4.82M | -650.39%-10.61M | -51.01%13.86M | 21.83%-18.45M | -120.51%-457K | -11.49%-5.56M | 112.50%1.93M | 605.05%28.28M |
-Change in inventory | 123.92%139K | 164.40%908K | 99.20%-56K | -74.92%-15.87M | -1,021.34%-6.89M | -15.05%-581K | -39.19%-1.41M | -0.76%-6.99M | -60.74%-9.07M | -120.86%-614K |
-Change in prepaid assets | 67.78%-1.7M | -326.52%-5.18M | -75.67%873K | 282.99%4.4M | 589.50%7.29M | -462.22%-5.26M | 76.75%-1.21M | 1,068.73%3.59M | 54.94%-2.4M | -12.35%1.06M |
-Change in payables and accrued expense | -93.84%651K | 28.25%6.88M | -60.17%-6.59M | 1,816.17%13.39M | 998.86%1.58M | 48.48%10.57M | 1,060.61%5.36M | 38.59%-4.12M | -82.85%699K | -106.01%-176K |
-Change in other current assets | --0 | -3,000.00%-29K | 200.00%17K | 95.59%-16K | --0 | --0 | 100.19%1K | ---17K | -202.83%-363K | 340.57%467K |
-Change in other current liabilities | -2.78%-185K | -12.88%-184K | -16.03%-181K | -3.22%-673K | -72.28%-174K | 8.16%-180K | 12.83%-163K | 7.14%-156K | -296.39%-652K | 39.52%-101K |
-Change in other working capital | ---- | ---- | ---- | 23.46%3.76M | ---- | ---- | ---- | ---- | --3.05M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 228.26%17.03M | 660.62%15.84M | 41.28%-18.6M | 57.93%-33.46M | 36.96%14.31M | 13.57%-13.28M | 89.86%-2.83M | 32.25%-31.67M | 49.57%-79.53M | 140.31%10.45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 46.34%-10.57M | -588.69%-38.62M | 98.04%49.23M | 88.94%-6.71M | -107.32%-6.26M | 60.77%-19.7M | -112.29%-5.61M | 146.89%24.86M | 41.63%-60.63M | 45.00%-3.02M |
Capital expenditure reported | -360.71%-129K | -68.00%-84K | 92.59%-12K | ---- | ---- | ---28K | ---50K | ---162K | ---- | ---- |
Net PPE purchase and sale | --0 | --0 | --0 | -145.89%-718K | -123.13%-299K | 362.50%105K | -353.85%-177K | -339.24%-347K | 3.63%-292K | ---134K |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net investment purchase and sale | 47.20%-10.44M | -693.77%-38.49M | 94.11%49.25M | 109.85%5.88M | -138.20%-6.2M | 60.28%-19.78M | -85.80%6.48M | 147.92%25.37M | 29.40%-59.68M | 52.27%-2.6M |
Net other investing changes | --0 | ---- | ---- | -1,689.44%-11.86M | --0 | --0 | ---- | ---- | 96.28%-663K | -205.22%-282K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 46.34%-10.57M | -588.69%-38.62M | 98.04%49.23M | 88.94%-6.71M | -107.32%-6.26M | 60.77%-19.7M | -112.29%-5.61M | 146.89%24.86M | 41.63%-60.63M | 45.00%-3.02M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -16.72%-2.72M | -825.70%-8.27M | -1,018.30%-15.05M | -310.85%-5.13M | -910.61%-5.58M | -2.33M | -14.93%1.14M | 304.69%1.64M | -98.90%2.43M | -99.67%688K |
Net issuance payments of debt | 15.05%-2.96M | ---3.22M | ---2.78M | ---10.03M | ---6.54M | ---3.48M | --0 | --0 | --0 | --0 |
Net common stock issuance | --0 | ---6.13M | ---12.3M | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | -79.48%236K | -4.91%1.08M | -98.29%28K | 101.19%4.9M | 40.41%966K | --1.15M | -14.93%1.14M | 304.69%1.64M | -90.02%2.43M | -92.34%688K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -16.72%-2.72M | -825.70%-8.27M | -1,018.30%-15.05M | -310.85%-5.13M | -910.61%-5.58M | ---2.33M | -14.93%1.14M | 304.69%1.64M | -98.90%2.43M | -99.67%688K |
Net cash flow | ||||||||||
Beginning cash position | -59.11%33.41M | -27.57%64.46M | -48.10%48.88M | -59.39%94.17M | -46.08%46.4M | -46.11%81.71M | -32.85%89M | -59.39%94.17M | -14.85%231.9M | 49.43%86.05M |
Current changes in cash | 110.58%3.74M | -325.72%-31.05M | 401.37%15.58M | 67.11%-45.3M | -69.48%2.48M | 46.16%-35.31M | -138.21%-7.29M | 94.80%-5.17M | -240.49%-137.73M | -95.34%8.12M |
End cash Position | -19.95%37.14M | -59.11%33.41M | -27.57%64.46M | -48.10%48.88M | -48.10%48.88M | -46.08%46.4M | -46.11%81.71M | -32.85%89M | -59.39%94.17M | -59.39%94.17M |
Free cash flow | 228.03%16.9M | 616.18%15.76M | 42.17%-18.61M | 57.18%-34.18M | 38.16%14.25M | 14.30%-13.2M | 89.06%-3.05M | 31.28%-32.18M | 49.86%-79.82M | 139.34%10.32M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data