(Q3)Sep 30, 2011 | (Q2)Jun 30, 2011 | (Q1)Mar 31, 2011 | (FY)Dec 31, 2010 | (Q4)Dec 31, 2010 | (Q3)Sep 30, 2010 | (Q2)Jun 30, 2010 | (Q1)Mar 31, 2010 | (FY)Dec 31, 2009 | (Q4)Dec 31, 2009 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -554.97%-648.73K | -193.17%-446.75K | -88.58%-366.82K | -195.87%-2.32K | 18,201.61%443.63K | -19,709.60%-99.05K | -61,053.60%-152.38K | -77,909.20%-194.52K | 2.42K | 2.42K |
Net income from continuing operations | ---- | ---- | -59.05%-329.33K | 99.59%-12.54K | ---- | ---- | ---- | -558.06%-207.06K | -2,227.14%-3.07M | -9,333.01%-2.99M |
Operating gains losses | ---- | ---- | ---- | ---45.8K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 418.38%77.82K | -48.35%6.61K | 126.17%26.14K | ---- | ---- | --15.01K | --12.8K | --11.56K | ---- | ---- |
Other non cash items | -256.51%-529.25K | -148.00%-827.04K | -605,200.00%-6.05K | ---- | ---- | ---148.45K | ---333.48K | ---1 | --2.98M | ---- |
Change In working capital | -823.51%-248.84K | -123.60%-86.67K | -76.54%-57.58K | -41.75%56.01K | 410.06%93K | 137.18%34.39K | -222.22%-38.76K | -202.84%-32.62K | -26.37%96.16K | -40.06%18.23K |
-Change in receivables | -127.73%-18.49K | 260.53%52.27K | -2,053.61%-139.25K | ---- | ---- | --66.68K | ---32.56K | --7.13K | ---- | ---- |
-Change in inventory | -585.31%-334.43K | 122.49%105.08K | -167.17%-208.47K | ---- | ---- | --68.91K | --47.23K | ---78.03K | ---- | ---- |
-Change in prepaid assets | 146.86%52.59K | -93,748.31%-167.05K | 1,085.98%115.14K | ---- | ---- | ---112.22K | ---178 | --9.71K | ---- | ---- |
-Change in payables and accrued expense | 537.29%70.27K | -79.78%-95.74K | 512.44%175.01K | -46.31%50.3K | 306.08%63.95K | -23.96%11.03K | -267.91%-53.25K | -9.90%28.58K | -28.28%93.68K | -87.38%15.75K |
-Change in other current assets | ---- | ---- | ---- | 130.03%5.71K | ---- | ---- | ---- | ---- | --2.48K | --2.48K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -554.97%-648.73K | -193.17%-446.75K | -88.58%-366.82K | -195.87%-2.32K | 18,201.61%443.63K | -19,709.60%-99.05K | -61,053.60%-152.38K | -77,909.20%-194.52K | --2.42K | --2.42K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -249.51%-50.54K | -5.38K | -341.33%-49.43K | -14.46K | 0 | -11.2K | ||||
Net PPE purchase and sale | -249.51%-50.54K | ---5.38K | 97.85%-241 | ---- | ---- | ---14.46K | --0 | ---11.2K | ---- | ---- |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---49.19K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -249.51%-50.54K | ---5.38K | -341.33%-49.43K | ---- | ---- | ---14.46K | --0 | ---11.2K | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 441.18%575K | 216.67%475K | 10.00%220K | 106.25K | 150K | 200K | ||||
Net issuance payments of debt | 300.00%200K | --75K | --25K | ---- | ---- | --50K | --0 | --0 | ---- | ---- |
Net common stock issuance | 566.67%375K | --400K | --195K | ---- | ---- | --56.25K | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --200K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 441.18%575K | 216.67%475K | 10.00%220K | ---- | ---- | --106.25K | --150K | --200K | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | 1,472.29%233.06K | 1,121.78%210.23K | 1,672.44%406.44K | --2.42K | --7.57K | --14.82K | --17.21K | --22.93K | --0 | --0 |
Current changes in cash | -1,612.35%-124.27K | 1,059.61%22.88K | -3,328.65%-196.26K | -195.87%-2.32K | --13.04K | ---7.26K | ---2.38K | ---5.72K | --2.42K | ---- |
End cash Position | 1,337.95%108.8K | 1,472.29%233.06K | 1,121.78%210.23K | -95.87%100 | -95.87%100 | --7.57K | --14.82K | --17.21K | --2.42K | --2.42K |
Free cash flow | -516.05%-699.27K | -196.70%-452.12K | -78.43%-367.06K | -195.87%-2.32K | 19,260.19%469.29K | -22,601.40%-113.51K | -61,053.60%-152.38K | -82,389.60%-205.72K | --2.42K | --2.42K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data