(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 23.70%-691.17K | 29.31%-562.45K | 14.53%-3.17M | 18.29%-671.41K | 21.18%-794.88K | 20.44%-905.89K | -7.90%-795.61K | -2,989.60%-3.71M | -668.27%-821.69K | -31,864.41%-1.01M |
Net income from continuing operations | 38.05%-540.09K | 17.17%-708.78K | 0.01%-3.17M | 31.93%-653.16K | 13.38%-790.64K | 5.65%-871.89K | -127.97%-855.76K | -3,398.11%-3.17M | -1,239.13%-959.52K | -13,420.80%-912.79K |
Depreciation and amortization | -23.52%19.9K | 6.48%27.52K | 42.08%105.26K | 12.26%27K | 10.72%26.4K | 24.47%26.02K | 388.71%25.85K | --74.08K | --24.05K | --23.84K |
Other non cash items | ---- | ---- | 100.00%-1 | ---- | ---- | --0 | 100.00%1 | ---146.44K | ---1 | --0 |
Change In working capital | -168.86%-174.06K | 208.10%98.23K | 36.45%-299.42K | -195.37%-108.33K | -30.81%-158.24K | 72.63%-64.74K | 114.03%31.88K | -990.16%-471.18K | 330.69%113.59K | -3,463.85%-120.96K |
-Change in receivables | -11.61%-75.2K | 108.22%3.43K | -244.87%-318.38K | -25.68%-77.82K | -332.18%-131.38K | -205.28%-67.38K | 34.70%-41.8K | ---92.32K | ---61.92K | ---30.4K |
-Change in inventory | 60.77%-5.44K | -106.35%-1.78K | 105.98%14.34K | -99.71%71 | 100.26%70 | 90.33%-13.87K | 129.66%28.08K | ---240.01K | --24.84K | ---26.67K |
-Change in prepaid assets | 60.45%-5.99K | -95.99%756 | 115.11%21.91K | -56.02%3.87K | 184.83%14.34K | 69.71%-15.14K | 121.66%18.83K | -182.44%-145.03K | 117.65%8.8K | ---16.91K |
-Change in payables and accrued expense | -242.52%-73.06K | 156.74%117.84K | -36.36%62.16K | -108.63%-13.84K | 55.52%-21.16K | 209.87%51.26K | 45.18%45.9K | 1,101.65%97.67K | 26,090.03%160.28K | -1,422.78%-47.57K |
-Change in other current assets | --2 | --25.17K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Change in other current liabilities | 26.73%-14.37K | -146.68%-47.18K | 13.16%-79.45K | -11.92%-20.61K | -3,560.24%-20.1K | 67.54%-19.61K | -44.31%-19.13K | ---91.49K | ---18.42K | --581 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 23.70%-691.17K | 29.31%-562.45K | 14.53%-3.17M | 18.29%-671.41K | 21.18%-794.88K | 20.44%-905.89K | -7.90%-795.6K | -2,989.60%-3.71M | -668.27%-821.69K | -31,864.41%-1.01M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -4.1K | 0 | 87.93%-7.24K | 0 | 50.08%-1.9K | 0 | 54.90%-5.34K | -59.99K | -4.65K | -3.81K |
Net PPE purchase and sale | ---4.1K | --0 | 87.93%-7.24K | --0 | 50.08%-1.9K | --0 | 54.90%-5.34K | ---59.99K | ---4.65K | ---3.81K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---4.1K | --0 | 87.93%-7.24K | --0 | 50.08%-1.9K | --0 | 54.90%-5.34K | ---59.99K | ---4.65K | ---3.81K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -55.19%2M | 962.5K | 107.00%1.04M | 224.65%4.46M | 0 | 500K | ||||
Net common stock issuance | ---- | ---- | -55.19%2M | --962.5K | 107.00%1.04M | ---- | ---- | --4.46M | --0 | --500K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --802.08K | --0 | -55.19%2M | --962.5K | 107.00%1.04M | --0 | --0 | 224.65%4.46M | --0 | --500K |
Net cash flow | ||||||||||
Beginning cash position | -71.94%366.23K | -55.91%928.68K | 48.89%2.11M | -78.26%637.59K | -88.41%399.37K | 96.16%1.31M | 48.89%2.11M | 776.26%1.41M | 1,875.71%2.93M | 2,172.54%3.44M |
Current changes in cash | 111.79%106.81K | 29.78%-562.45K | -270.25%-1.18M | 135.23%291.09K | 146.50%238.22K | -132.59%-905.89K | -6.91%-800.95K | -44.81%691.64K | -165.26%-826.34K | -16,137.24%-512.29K |
End cash Position | 18.45%473.04K | -71.94%366.23K | -55.91%928.68K | -55.91%928.68K | -78.26%637.59K | -88.41%399.37K | 96.16%1.31M | 48.89%2.11M | 48.89%2.11M | 1,875.71%2.93M |
Free cash flow | 23.25%-695.27K | 29.78%-562.45K | 15.69%-3.18M | 18.75%-671.41K | 21.29%-796.78K | 23.12%-905.89K | -6.91%-800.95K | -3,039.61%-3.77M | -672.62%-826.34K | -31,985.10%-1.01M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data