Hutchmed (China)
HCM
Ermenegildo Zegna NV
ZGN
New Fortress Energy
NFE
Enerpac Tool
EPAC
eBay
EBAY
(Q3)Dec 31, 2021 | (Q2)Sep 30, 2021 | (Q1)Jun 30, 2021 | (FY)Mar 31, 2021 | (Q4)Mar 31, 2021 | (Q3)Dec 31, 2020 | (Q2)Sep 30, 2020 | (Q1)Jun 30, 2020 | (FY)Mar 31, 2020 | (Q4)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -71.68%-4.73M | 70.66%-731.68K | -14.82%-3.33M | -13.73%-9.47M | 58.02%-1.31M | -45.38%-2.76M | 5.88%-2.49M | -346.08%-2.9M | -196.63%-8.32M | -190.75%-3.13M |
Net income from continuing operations | 75.78%-4.7M | 25.77%-4.32M | -191.93%-9.67M | -9.07%-25.46M | 129.27%3.09M | -233.17%-19.42M | -2.68%-5.82M | -156.46%-3.31M | -459.60%-23.34M | -863.64%-10.56M |
Operating gains losses | -78.33%110.82K | -4,786.60%-5.84M | 718.70%5.88M | -108.40%-722.63K | -144.89%-2.08M | -75.29%511.38K | -91.46%124.61K | 59.71%718.05K | 605.73%8.61M | 222.67%4.63M |
Depreciation and amortization | 40.82%404.56K | 65.40%340.73K | 210.40%536.26K | 27.97%769.4K | -38.46%103.34K | 71.99%287.28K | 25.38%206K | 69.43%172.76K | 5,897.46%601.25K | 2,580.07%167.93K |
Deferred tax | ---- | ---- | ---- | ---78.15K | ---- | ---- | ---- | ---- | ---- | ---- |
Other non cash items | -102.35%-124.87K | -91.39%87.98K | 6,438.43%223.49K | 249.76%2.44M | -620.53%-3.89M | 1,882.82%5.31M | 941.50%1.02M | 99.82%-3.53K | -63.50%-1.63M | 145.41%747.55K |
Change In working capital | -102.95%-98.63K | -22.04%-709.44K | -24.46%-1.75M | 352.10%2.33M | 277.80%969.8K | 222.23%3.34M | -571.01%-581.33K | -1,294.74%-1.4M | 25.33%515.02K | -263.24%-545.43K |
-Change in receivables | 88.38%318.51K | -166,559.77%-1.47M | -5,282.66%-800.15K | 581.21%431.2K | 895.34%245.8K | 465.30%169.08K | 103.67%885 | -82.54%15.44K | 111.94%63.3K | 91.38%-30.91K |
-Change in inventory | -7.68%-642.56K | 119.40%35.34K | --6.81K | ---739.35K | --39.55K | ---596.74K | ---182.15K | --0 | --0 | --0 |
-Change in prepaid assets | -147.19%-409.15K | 303.45%542.74K | 766.10%342.91K | 210.34%525.65K | 83.50%-23.04K | 409.11%866.93K | 51.17%-266.77K | -231.28%-51.48K | -15.45%-476.41K | -174.27%-139.64K |
-Change in payables and accrued expense | -78.15%634.62K | 248.81%185.4K | 6.19%-1.29M | 125.52%2.09M | 282.80%685.29K | 246.86%2.9M | -117.96%-124.59K | -501.24%-1.37M | -31.44%928.13K | -174.28%-374.89K |
-Change in other working capital | 90.64%-44 | 102.79%243 | -291.07%-9.15K | --17.81K | --22.2K | ---470 | ---8.71K | --4.79K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -71.68%-4.73M | 70.66%-731.68K | -14.82%-3.33M | -13.73%-9.47M | 58.02%-1.31M | -45.38%-2.76M | 5.88%-2.49M | -346.08%-2.9M | -196.63%-8.32M | -190.75%-3.13M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 608.30%2.03M | -16.97%-477.04K | 1,532.79%1.91M | -38.72%-2.92M | -2,110.80%-2.22M | 48.23%-400.04K | -11.69%-407.85K | 110.88%116.86K | 91.71%-2.1M | -99.41%110.61K |
Net PPE purchase and sale | 434.45%1.34M | -782.02%-3.6M | 729.94%2.22M | -107.03%-1.46M | -598.65%-297.65K | -43.14%-400.04K | -11.69%-407.85K | -1,938.78%-353.12K | -439.32%-704.58K | -38.96%-42.6K |
Net intangibles purchase and sale | --0 | --0 | ---100K | --0 | --0 | --0 | --0 | --0 | ---493.26K | --0 |
Net business purchase and sale | ---- | ---- | ---- | 69.51%-1.95M | ---- | ---- | ---- | ---- | 40.81%-6.4M | --0 |
Net investment purchase and sale | -37,267,200.00%-372.67K | --2.44M | -146.03%-216.35K | 222.39%493.95K | --23.98K | --1 | --0 | --469.98K | 102.05%153.22K | ---- |
Net other investing changes | --1.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 176.95%5.34M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 608.30%2.03M | -16.97%-477.04K | 1,532.79%1.91M | -38.72%-2.92M | -2,110.80%-2.22M | 48.23%-400.04K | -11.69%-407.85K | 110.88%116.86K | 91.71%-2.1M | -99.41%110.61K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,720.39%2.42M | 347.50%222.55K | -83.78%-108.5K | -113.42%-304.97K | 97.87%-6.46K | -352.44%-149.56K | -103.88%-89.92K | -120.35%-59.04K | -95.66%2.27M | -167.68%-303.66K |
Net issuance payments of debt | -85.13%-142.79K | -382.81%-175.85K | -207.56%-108.5K | -55.55%-201.89K | -130.94%-53.06K | -131.58%-77.13K | 15.29%-36.42K | -15.61%-35.28K | ---129.79K | ---22.98K |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | -98.43%42.27K | ---- | ---- | ---- | ---- | -28.50%2.69M | -98.54%6.6K |
Net other financing activities | -453.21%-400.67K | ---- | ---- | 49.40%-145.35K | --4.33K | ---72.43K | ---53.5K | ---23.76K | ---287.28K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,720.39%2.42M | 347.50%222.55K | -83.78%-108.5K | -113.42%-304.97K | 97.87%-6.46K | -352.44%-149.56K | -103.88%-89.92K | -120.35%-59.04K | -95.66%2.27M | -167.68%-303.66K |
Net cash flow | ||||||||||
Beginning cash position | -90.41%992.45K | -84.20%2.11M | -78.38%3.53M | -33.38%16.33M | -61.04%7.59M | -53.48%10.35M | -42.40%13.34M | -33.38%16.33M | --24.52M | 221.75%19.47M |
Current changes in cash | 91.69%-274.67K | 67.04%-986.17K | 46.09%-1.53M | -55.60%-12.69M | -6.73%-3.54M | -22.36%-3.31M | -329.28%-2.99M | -98.29%-2.85M | -133.66%-8.15M | -118.18%-3.32M |
Effect of exchange rate changes | -111.40%-62.19K | -1,904.37%-129.9K | 177.59%111.06K | -285.45%-115.1K | -379.63%-510.76K | 890.47%545.27K | 97.20%-6.48K | -263.41%-143.14K | -110.18%-29.86K | -12.23%182.65K |
End cash Position | -91.36%655.6K | -90.41%992.45K | -84.20%2.11M | -78.38%3.53M | -78.38%3.53M | -61.04%7.59M | -53.48%10.35M | -42.40%13.34M | -33.38%16.33M | -33.38%16.33M |
Free cash flow | -7.52%-3.39M | 28.17%-2.09M | -5.93%-3.45M | -14.94%-10.94M | 48.76%-1.62M | -18.27%-3.16M | 3.57%-2.91M | -387.37%-3.26M | -224.22%-9.52M | -186.54%-3.17M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |