(Q2)Dec 31, 2014 | (Q1)Sep 30, 2014 | (FY)Jun 30, 2014 | (Q4)Jun 30, 2014 | (Q3)Mar 31, 2014 | (Q2)Dec 31, 2013 | (Q1)Sep 30, 2013 | (FY)Jun 30, 2013 | (Q4)Jun 30, 2013 | (Q3)Mar 31, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 136.04%54.78K | -191.36%-104.1K | -205.50%-106.93K | -374.34%-146.34K | 61.33%77.48K | -11,521.19%-152.02K | 8,577.90%113.94K | 356.16%101.35K | 495.45%53.34K | 480.31%48.03K |
Net income from continuing operations | 98.83%-1.5K | -892.32%-160.62K | -292.63%-521.24K | -232.95%-246.84K | -447.10%-166.69K | -432.04%-127.98K | 1,333.09%20.27K | 1,655.36%270.59K | 2,654.26%185.67K | 384.61%48.03K |
Depreciation and amortization | -1.83%1.66K | 9.55%1.66K | -33.93%6.02K | --1.24K | --1.57K | --1.69K | -22.43%1.52K | 36.59%9.1K | ---- | ---- |
Other non cash items | ---- | ---- | --41K | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 160.13%40.62K | -40.48%54.85K | 305.95%367.29K | 172.07%100.2K | --242.49K | -79.87%-67.55K | 5,312.27%92.15K | -187.48%-178.34K | -523.53%-139.02K | --0 |
-Change in receivables | -18.62%-14.2K | -82.51%14.72K | 197.55%108.02K | 136.95%40.92K | ---5.09K | ---11.97K | --84.15K | -5,637.05%-110.74K | ---110.74K | --0 |
-Change in inventory | -205.20%-40.07K | ---3.33K | 295.70%167.18K | 98.65%-1.16K | --130.25K | --38.09K | --0 | ---85.43K | ---85.43K | --0 |
-Change in prepaid assets | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --0 |
-Change in payables and accrued expense | 201.46%94.89K | 470.81%45.67K | 416.44%92.09K | 5.73%60.43K | --117.18K | -132.88%-93.52K | 855.79%8K | 389.86%17.83K | 9,636.46%57.15K | --0 |
-Change in other working capital | --0 | ---2.2K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 136.04%54.78K | -191.36%-104.1K | -205.50%-106.93K | -374.34%-146.34K | 61.33%77.48K | -11,521.19%-152.02K | 8,577.90%113.94K | 356.16%101.35K | 495.45%53.34K | 480.31%48.03K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -4.54%-2.9K | 95.76%-1.2K | 0 | -1.2K | 2.77K | -2.77K | -364.18%-28.31K | -28.31K | 0 |
Net PPE purchase and sale | --0 | -4.54%-2.9K | 95.76%-1.2K | --0 | ---1.2K | --2.77K | ---2.77K | -364.18%-28.31K | ---28.31K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | -4.54%-2.9K | 95.76%-1.2K | --0 | ---1.2K | --2.77K | ---2.77K | -364.18%-28.31K | ---28.31K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -90.77%13.19K | 70K | 808.96%380.89K | 147.93%25.75K | 212.19K | 9,700.27%142.95K | 0 | -1,094.72%-53.73K | -13,497.76%-53.73K | 0 |
Net issuance payments of debt | ---- | ---- | 177.18%56.9K | ---- | ---- | ---- | ---- | -18,485.29%-73.73K | ---- | ---- |
Net common stock issuance | ---- | ---- | 1,519.93%323.99K | --0 | --212.2K | ---- | ---- | --20K | ---- | ---- |
Net other financing activities | --13.19K | --70K | ---- | ---- | ---7 | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -90.77%13.19K | --70K | 808.96%380.89K | 147.93%25.75K | --212.19K | 9,700.27%142.95K | --0 | -1,094.72%-53.73K | -13,497.76%-53.73K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -78.22%28.42K | 238.58%65.42K | --19.32K | 271.21%186.01K | 5,859.60%124.2K | 89,894.48%130.49K | --19.32K | --0 | 293.16%50.11K | -92.12%2.08K |
Current changes in cash | 1,180.01%67.98K | -133.29%-37K | 138.58%46.1K | -320.32%-120.59K | 28.71%61.81K | -3,883.54%-6.29K | 76,568.28%111.17K | 147.99%19.32K | -119.20%-28.69K | 459.63%48.03K |
End cash Position | -22.38%96.4K | -78.22%28.42K | 238.58%65.42K | 238.58%65.42K | 271.21%186.01K | 5,859.60%124.2K | 89,894.48%130.49K | --19.32K | --19.32K | 293.16%50.11K |
Free cash flow | 136.71%54.78K | -196.25%-107K | -248.03%-108.13K | -684.51%-146.34K | 58.83%76.28K | -11,312.77%-149.24K | 8,371.50%111.17K | 259.97%73.05K | 285.60%25.04K | 459.63%48.03K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data