(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 5.94%-8.22M | 70.37%-374.13K | 28.11%-1.27M | 14.17%-3.31M | -75.90%-3.27M | -24.84%-8.74M | 30.29%-1.26M | 1.49%-1.76M | -111.10%-3.85M | -18.16%-1.86M |
Net income from continuing operations | 20.34%-13.2M | 66.82%-3.1M | 4.73%-2.57M | -3.55%-2.99M | -175.28%-4.54M | -124.28%-16.58M | -197.49%-9.34M | -149.86%-2.7M | -35.10%-2.89M | -59.72%-1.65M |
Operating gains losses | -1,731.91%-1.07M | -8,963.72%-1.07M | 96.53%-1.21K | -95.69%1.38K | 94.75%-2.3K | 84.81%-58.28K | 94.55%-11.76K | 92.24%-34.8K | 203.76%32.11K | -114.07%-43.83K |
Depreciation and amortization | 26.06%4.04M | 36.20%1.21M | 34.35%1.18M | -31.76%597.8K | 86.89%1.06M | 102.60%3.21M | 57.76%885.89K | 24.01%878.53K | 312.78%875.96K | 464.75%565.36K |
Other non cash items | -198.61%-7.19M | -679.88%-7.81M | ---215.46K | -41.72%28.91K | 155.24%804.22K | -519.39%-2.41M | ---1M | --0 | --49.61K | ---1.46M |
Change In working capital | 270.29%1.12M | 27.99%2.86M | 134.19%35.43K | 46.38%-1.1M | 8.55%-684.78K | 75.83%-657.18K | 2,115.72%2.24M | 92.56%-103.64K | -504.33%-2.04M | 31.21%-748.85K |
-Change in receivables | -129.85%-2.54M | 272.46%1.32M | -588.89%-1.6M | 11.56%-597.53K | -16,387.83%-1.67M | -1,610.83%-1.11M | -1,782.26%-767.55K | 969.98%327.17K | -238.64%-675.63K | 103.05%10.24K |
-Change in inventory | 152.22%1.9M | 94.95%-51.53K | 163.13%637.56K | 132.62%401.5K | 156.01%909.79K | -2,086.93%-3.63M | -790.00%-1.02M | 371.41%242.3K | -354.80%-1.23M | -3,640.47%-1.62M |
-Change in prepaid assets | 103.28%950.95K | 2,781.49%1.82M | -79.54%21.17K | 7,715.15%343.37K | -382.87%-1.24M | 151.07%467.81K | 9.92%-67.95K | -2.83%103.47K | 99.04%-4.51K | 191.34%436.8K |
-Change in payables and accrued expense | 38.47%1.47M | -320.87%-1.36M | 501.10%931.06K | -141.79%-86.52K | 324.35%1.99M | 298.24%1.06M | 117.75%617.56K | -44,712.16%-232.13K | 130.60%207.03K | 430.68%468.67K |
-Change in other current assets | ---- | ---- | ---- | ---- | --177.82K | ---- | ---- | ---- | ---- | --0 |
-Change in other current liabilities | ---- | ---- | -10.21%-408.27K | 148.27%171.4K | -307.77%-384.52K | ---- | ---- | 31.11%-370.44K | ---355.09K | ---94.3K |
-Change in other working capital | -125.73%-656.93K | -90.27%258.28K | 506.34%707.11K | -6,899.65%-1.15M | -973.88%-472.9K | 568.76%2.55M | 2,280.90%2.66M | 79.16%-174.02K | -97.14%16.9K | 130.28%54.12K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 5.94%-8.22M | 70.37%-374.13K | 28.11%-1.27M | 14.17%-3.31M | -75.90%-3.27M | -24.84%-8.74M | 30.29%-1.26M | 1.49%-1.76M | -111.10%-3.85M | -18.16%-1.86M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2,646.55%-4.84M | -179.82%-245.3K | -202.68%-187.31K | -1,249.91%-134.21K | -25,355.84%-4.27M | 98.79%-176.28K | 99.03%-87.66K | 98.56%-61.88K | -9.94K | 98.68%-16.79K |
Net PPE purchase and sale | -1,997.96%-482.89K | -1,111.99%-234.57K | -755.26%-172.36K | --0 | -371.47%-75.96K | -56.21%-23.02K | 257.31%23.18K | ---20.15K | ---9.93K | ---16.11K |
Net intangibles purchase and sale | -11,154.11%-76.75K | ---10.73K | ---14.95K | -510,670.00%-51.08K | --0 | 95.28%-682 | --0 | --0 | ---10 | 95.34%-672 |
Net business purchase and sale | -41,156,990.00%-4.12M | --0 | --0 | --0 | -41,156,990.00%-4.12M | 100.00%-10 | --0 | --0 | --0 | 100.00%-10 |
Net other investing changes | -8.97%-166.26K | --0 | --0 | ---83.13K | ---83.13K | ---152.57K | ---110.84K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -2,646.55%-4.84M | -179.82%-245.3K | -202.68%-187.31K | -1,249.91%-134.21K | -25,355.84%-4.27M | 98.79%-176.28K | 99.03%-87.66K | 98.56%-61.88K | ---9.94K | 98.68%-16.79K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 297.90%11.46M | -93.28%203.47K | 8.52%-333K | 1,013.61%4.69M | 846.67%6.89M | -84.52%2.88M | -54.36%3.03M | -103.03%-364.03K | -670.57%-513.69K | 166,693.14%728.01K |
Net issuance payments of debt | -75.58%599.74K | -294.66%-4.79M | -18,649.72%-333K | 40,697.26%712.48K | 288,429.63%5.01M | 3,500.74%2.46M | 108,331.22%2.46M | -5.40%-1.78K | 97.37%-1.76K | -9.03%-1.74K |
Net common stock issuance | 520.99%11.63M | 437.18%4.99M | --0 | 3,031.39%4.39M | 105.40%2.24M | -90.29%1.87M | -86.72%929.74K | --0 | ---149.69K | --1.09M |
Cash dividends paid | 46.90%-769.48K | --0 | --0 | -12.42%-407.23K | 0.00%-362.25K | -140.00%-1.45M | 0.00%-362.25K | -50.00%-362.25K | ---362.25K | ---362.25K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 297.90%11.46M | -93.28%203.47K | 8.52%-333K | 1,013.61%4.69M | 846.67%6.89M | -84.52%2.88M | -54.36%3.03M | -103.03%-364.03K | -670.57%-513.69K | 166,693.14%728.01K |
Net cash flow | ||||||||||
Beginning cash position | -68.81%2.73M | 46.46%1.55M | 2.78%3.33M | -72.68%2.08M | -68.81%2.73M | -25.43%8.77M | -91.85%1.06M | -53.78%3.24M | -14.47%7.62M | -25.43%8.77M |
Current changes in cash | 73.42%-1.6M | -124.79%-415.96K | 18.32%-1.79M | 128.60%1.25M | 43.13%-652.6K | -101.81%-6.03M | 140.09%1.68M | -136.84%-2.19M | -131.34%-4.38M | 59.71%-1.15M |
End cash Position | -58.64%1.13M | -58.64%1.13M | 46.46%1.55M | 2.78%3.33M | -72.68%2.08M | -68.81%2.73M | -68.81%2.73M | -91.85%1.06M | -53.78%3.24M | -14.47%7.62M |
Free cash flow | -0.19%-8.78M | 50.03%-619.43K | 18.40%-1.45M | 13.07%-3.36M | -78.38%-3.35M | -24.66%-8.76M | 31.95%-1.24M | 0.62%-1.78M | -111.65%-3.86M | -18.14%-1.88M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data