(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.85%5.08M | -7.85%5.08M | -63.77%5.52M | -63.77%5.52M | -11.95%15.23M | -11.95%15.23M | 124.50%17.29M | 124.50%17.29M | 149.94%7.7M | 149.94%7.7M |
-Cash and cash equivalents | -7.85%5.08M | -7.85%5.08M | -63.77%5.52M | -63.77%5.52M | -11.95%15.23M | -11.95%15.23M | 124.50%17.29M | 124.50%17.29M | 149.94%7.7M | 149.94%7.7M |
-Accounts receivable | -10.36%7.43M | -10.36%7.43M | 74.13%8.29M | 74.13%8.29M | -48.80%4.76M | -48.80%4.76M | 57.16%9.3M | 57.16%9.3M | 27.24%5.92M | 27.24%5.92M |
-Notes receivable | 54.24%91K | 54.24%91K | 25.53%59K | 25.53%59K | -31.88%47K | -31.88%47K | 30.19%69K | 30.19%69K | -10.17%53K | -10.17%53K |
-Other receivables | 12.80%1.32M | 12.80%1.32M | -20.16%1.17M | -20.16%1.17M | -72.13%1.47M | -72.13%1.47M | 71.65%5.27M | 71.65%5.27M | 603.90%3.07M | 603.90%3.07M |
Total current assets | -2.82%21.42M | -2.82%21.42M | -6.70%22.04M | -6.70%22.04M | -25.25%23.62M | -25.25%23.62M | 55.46%31.6M | 55.46%31.6M | 57.12%20.33M | 57.12%20.33M |
Non current assets | ||||||||||
-Accumulated depreciation | -9.60%-5.37M | -9.60%-5.37M | -9.39%-4.9M | -9.39%-4.9M | -4.51%-4.48M | -4.51%-4.48M | -9.40%-4.28M | -9.40%-4.28M | -9.79%-3.91M | -9.79%-3.91M |
-Long term equity investment | 12.58%743K | 12.58%743K | 331.37%660K | 331.37%660K | -30.45%153K | -30.45%153K | -46.08%220K | -46.08%220K | --408K | --408K |
Non current note receivables | -38.67%46K | -38.67%46K | -21.88%75K | -21.88%75K | --96K | --96K | ---- | ---- | ---- | ---- |
-Goodwill | -5.79%12.8M | -5.79%12.8M | 128.15%13.58M | 128.15%13.58M | -45.10%5.95M | -45.10%5.95M | -9.95%10.85M | -9.95%10.85M | -5.27%12.04M | -5.27%12.04M |
Regulatory assets | 7.43%9.01M | 7.43%9.01M | 77.00%8.39M | 77.00%8.39M | -48.88%4.74M | -48.88%4.74M | 55.28%9.27M | 55.28%9.27M | 20.02%5.97M | 20.02%5.97M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 4.98%2.28M | 4.98%2.28M | 1,556.49%2.17M | 1,556.49%2.17M | -37.62%131K | -37.62%131K | -31.15%210K | -31.15%210K | --305K | --305K |
-Current debt | -2.35%1.95M | -2.35%1.95M | --2M | --2M | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 90.64%326K | 90.64%326K | 30.53%171K | 30.53%171K | -37.62%131K | -37.62%131K | -31.15%210K | -31.15%210K | --305K | --305K |
-accounts payable | 7.27%1.61M | 7.27%1.61M | 90.71%1.5M | 90.71%1.5M | -76.90%786K | -76.90%786K | 46.49%3.4M | 46.49%3.4M | -35.51%2.32M | -35.51%2.32M |
-Total tax payable | -4.25%1.24M | -4.25%1.24M | 174.15%1.29M | 174.15%1.29M | -21.20%472K | -21.20%472K | -21.39%599K | -21.39%599K | 133.03%762K | 133.03%762K |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | -83.33%2K | -83.33%2K | -42.86%12K | -42.86%12K |
Current provisions | 31.43%230K | 31.43%230K | -29.15%175K | -29.15%175K | 2.07%247K | 2.07%247K | -6.92%242K | -6.92%242K | 23.22%260K | 23.22%260K |
Current liabilities | 5.24%6.87M | 5.24%6.87M | 63.54%6.53M | 63.54%6.53M | -62.40%3.99M | -62.40%3.99M | 41.46%10.61M | 41.46%10.61M | 26.19%7.5M | 26.19%7.5M |
Non current liabilities | ||||||||||
-Long term debt | 357.63%540K | 357.63%540K | -22.88%118K | -22.88%118K | -30.45%153K | -30.45%153K | -46.08%220K | -46.08%220K | --408K | --408K |
Non current accrued expenses | 30.43%1.8M | 30.43%1.8M | 86.08%1.38M | 86.08%1.38M | -8.07%740K | -8.07%740K | -37.98%805K | -37.98%805K | 53.43%1.3M | 53.43%1.3M |
Long term provisions | -62.55%203K | -62.55%203K | --542K | --542K | ---- | ---- | ---- | ---- | ---- | ---- |
Employee benefits | 54.24%91K | 54.24%91K | 25.53%59K | 25.53%59K | -31.88%47K | -31.88%47K | 30.19%69K | 30.19%69K | -10.17%53K | -10.17%53K |
Regulatory liabilities | 37.74%-99K | 37.74%-99K | 14.05%-159K | 14.05%-159K | 1.07%-185K | 1.07%-185K | 23.36%-187K | 23.36%-187K | -128.04%-244K | -128.04%-244K |
Preferred securities outside stock equity | -15.90%1.04M | -15.90%1.04M | 8.73%1.23M | 8.73%1.23M | -10.92%1.13M | -10.92%1.13M | 14.17%1.27M | 14.17%1.27M | -10.44%1.12M | -10.44%1.12M |
Total non current liabilities | 3.67%8.11M | 3.67%8.11M | 75.24%7.82M | 75.24%7.82M | -60.20%4.46M | -60.20%4.46M | 35.67%11.21M | 35.67%11.21M | 31.76%8.27M | 31.76%8.27M |
Shareholders'equity | ||||||||||
Share capital | 7.62%57.93M | 7.62%57.93M | 5.98%53.83M | 5.98%53.83M | -14.00%50.79M | -14.00%50.79M | 1.22%59.06M | 1.22%59.06M | 0.21%58.35M | 0.21%58.35M |
-common stock | 7.62%57.93M | 7.62%57.93M | 5.98%53.83M | 5.98%53.83M | -14.00%50.79M | -14.00%50.79M | 1.22%59.06M | 1.22%59.06M | 0.21%58.35M | 0.21%58.35M |
Gains losses not affecting retained earnings | 24.30%-726K | 24.30%-726K | 57.96%-959K | 57.96%-959K | 21.67%-2.28M | 21.67%-2.28M | -26.66%-2.91M | -26.66%-2.91M | 6.62%-2.3M | 6.62%-2.3M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | -35.82%1.57M | -35.82%1.57M | --2.45M | --2.45M |
Total equity | -2.75%36.06M | -2.75%36.06M | 21.91%37.08M | 21.91%37.08M | -29.69%30.41M | -29.69%30.41M | 28.42%43.25M | 28.42%43.25M | 27.01%33.68M | 27.01%33.68M |
No Data
No Data