(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 283.40%850.67K | -60.04%477.2K | -60.04%477.2K | 164.60%718.29K | -83.89%110.53K | -85.92%221.88K | 3,751.25%1.19M | 3,751.25%1.19M | -48.14%271.46K | 31.29%685.94K |
-Cash and cash equivalents | 283.40%850.67K | -60.04%477.2K | -60.04%477.2K | 164.60%718.29K | -83.89%110.53K | -85.92%221.88K | 3,751.25%1.19M | 3,751.25%1.19M | -48.14%271.46K | 31.29%685.94K |
-Accounts receivable | 21.07%2.38M | 38.43%2.94M | 38.43%2.94M | 87.05%3.81M | 69.06%3.69M | -4.60%1.97M | 87.74%2.12M | 87.74%2.12M | 80.08%2.04M | 114.86%2.19M |
Total current assets | 12.33%7.86M | 19.76%8.46M | 19.76%8.46M | 19.87%11.2M | 3.80%10.35M | -36.04%7M | -3.93%7.06M | -3.93%7.06M | 48.10%9.34M | 86.36%9.97M |
Non current assets | ||||||||||
-Accumulated depreciation | -45.56%-2.51M | -49.21%-2.33M | -49.21%-2.33M | 2.02%-2.13M | 4.01%-1.93M | 19.03%-1.72M | 16.36%-1.56M | 16.36%-1.56M | -26.56%-2.18M | -53.95%-2.01M |
Investment properties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
-Long term equity investment | -81.09%62.22K | -76.24%95.36K | -76.24%95.36K | -31.31%171.16K | -16.77%254.9K | -13.99%329.02K | -3.46%401.43K | -3.46%401.43K | --249.16K | 438.43%306.27K |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
-Goodwill | 895.33%1.44M | 807.04%1.52M | 807.04%1.52M | 706.15%1.64M | 61.32%365.09K | -45.11%144.38K | -43.97%167.63K | -43.97%167.63K | -40.47%203.23K | -42.26%226.32K |
-Other intangible assets | 1.37%18.7M | 2.63%19.01M | 2.63%19.01M | 4.42%18.96M | 6.06%18.41M | 8.94%18.45M | 12.47%18.52M | 12.47%18.52M | 20.34%18.16M | 18.98%17.36M |
Regulatory assets | -3.18%2.38M | 38.10%2.97M | 38.10%2.97M | 50.71%4.19M | 42.02%4.38M | -18.74%2.46M | -7.98%2.15M | -7.98%2.15M | 38.98%2.78M | 103.68%3.09M |
Total assets | ---- | -11.85%690.78K | -11.85%690.78K | -56.99%789.57K | -44.25%1.03M | -54.88%833.18K | -62.48%783.63K | -62.48%783.63K | 16.30%1.84M | 47.14%1.84M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 15.32%1.71M | -39.18%1.71M | -39.18%1.71M | -21.08%1.96M | -36.75%1.5M | -31.42%1.48M | 125.32%2.81M | 125.32%2.81M | 39.18%2.49M | 408.82%2.37M |
-Current debt | 17.05%1.56M | -41.39%1.56M | -41.39%1.56M | -27.12%1.81M | -41.90%1.35M | -35.31%1.33M | 143.83%2.66M | 143.83%2.66M | 57.57%2.49M | 783.83%2.32M |
-Current capital lease obligation | 0.00%150.25K | 0.00%150.25K | 0.00%150.25K | --150.25K | 211.49%150.25K | 46.18%150.25K | -3.84%150.25K | -3.84%150.25K | --0 | -76.26%48.24K |
-accounts payable | 81.82%8.53M | 86.63%8.87M | 86.63%8.87M | 133.18%9.25M | 66.06%8.13M | -28.84%4.69M | -34.80%4.75M | -34.80%4.75M | -46.90%3.97M | -20.12%4.9M |
-Total tax payable | -26.47%1.9M | -26.20%2.03M | -26.20%2.03M | -18.25%2.21M | -21.80%2.4M | -15.83%2.58M | -13.84%2.76M | -13.84%2.76M | -6.10%2.71M | -1.45%3.07M |
-Due to related parties current | -88.89%466.02K | -91.74%317.49K | -91.74%317.49K | 27.79%5.17M | 26.19%4.81M | 3.14%4.19M | 5.01%3.84M | 5.01%3.84M | -3.01%4.05M | -7.30%3.81M |
Current liabilities | 13.38%11.77M | 4.91%11.97M | 4.91%11.97M | 66.65%17.55M | 30.12%14.44M | -19.10%10.38M | -6.48%11.41M | -6.48%11.41M | -22.82%10.53M | 2.86%11.1M |
Non current liabilities | ||||||||||
-Long term debt | -67.45%62.22K | -57.02%95.36K | -57.02%95.36K | --127.89K | --159.81K | --191.13K | --221.87K | --221.87K | ---- | ---- |
Non current accrued expenses | 14.29%12.24M | 15.43%11.99M | 15.43%11.99M | -3.51%11.87M | -10.12%11.41M | -29.04%10.71M | -28.21%10.39M | -28.21%10.39M | -37.35%12.3M | -36.92%12.7M |
Long term provisions | ---- | ---- | ---- | -82.63%43.27K | -68.95%95.1K | -63.95%137.89K | -56.82%179.55K | -56.82%179.55K | --249.16K | --306.27K |
Regulatory liabilities | ---- | 12.76%-659.46K | 12.76%-659.46K | 62.72%-406.71K | 63.99%-339.64K | 61.35%-340.96K | 14.41%-755.88K | 14.41%-755.88K | -54.01%-1.09M | -24.90%-943.26K |
Total non current liabilities | 5.45%13.66M | -1.14%14M | -1.14%14M | 49.29%19.77M | 18.87%16.84M | -18.47%12.96M | -8.01%14.16M | -8.01%14.16M | -19.90%13.24M | 1.89%14.17M |
Shareholders'equity | ||||||||||
Share capital | 4.44%81.79M | 8.19%81.03M | 8.19%81.03M | 10.37%80.18M | 13.54%80.05M | 14.12%78.32M | 13.06%74.89M | 13.06%74.89M | 15.16%72.65M | 12.17%70.5M |
-common stock | 4.44%81.79M | 8.19%81.03M | 8.19%81.03M | 10.37%80.18M | 13.54%80.05M | 14.12%78.32M | 13.06%74.89M | 13.06%74.89M | 15.16%72.65M | 12.17%70.5M |
Gains losses not affecting retained earnings | 35.87%-1.5M | 51.79%-1.43M | 51.79%-1.43M | 14.36%-1.98M | 1.44%-2.18M | 18.92%-2.34M | 28.57%-2.97M | 28.57%-2.97M | 42.81%-2.31M | 38.36%-2.22M |
Other equity interest | ---- | ---- | ---- | ---1 | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 20.65%21.54M | 24.70%21.97M | 24.70%21.97M | 13.09%24.71M | -3.34%22.13M | -32.12%17.85M | -21.00%17.62M | -21.00%17.62M | -20.15%21.85M | -15.05%22.9M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.