(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 97.86%790.52K | 17.26%565.61K | --594.04K | -54.55%286.57K | -54.55%286.57K | -54.03%399.53K | -66.61%482.37K | -68.68%630.53K | -68.68%630.53K | -60.93%869.13K |
-Cash and cash equivalents | 100.37%780.52K | 17.62%555.61K | --584.04K | -55.43%276.57K | -55.43%276.57K | -55.18%389.53K | -67.30%472.37K | -69.17%620.53K | -69.17%620.53K | -60.93%869.13K |
-Short-term investments | 0.00%10K | 0.00%10K | --10K | 0.00%10K | 0.00%10K | --10K | --10K | --10K | --10K | ---- |
Receivables | 25.16%577.17K | 54.26%329.36K | --393.86K | -44.48%427.69K | -44.48%427.69K | 21.50%461.15K | 1.74%213.51K | 741.50%770.37K | 741.50%770.37K | 273.87%379.54K |
-Accounts receivable | 24.73%568.72K | 66.69%323.1K | --375.36K | -43.72%421K | -43.72%421K | 24.43%455.95K | -3.20%193.83K | 792.22%748.1K | 792.22%748.1K | 291.94%366.44K |
-Taxes receivable | 62.68%8.45K | -68.21%6.26K | --18.5K | -69.96%6.69K | -69.96%6.69K | -60.35%5.19K | 104.63%19.68K | 189.26%22.28K | 189.26%22.28K | 63.28%13.1K |
Inventory | --0 | --9.05K | --9.05K | --20.68K | --20.68K | ---- | ---- | --0 | --0 | ---- |
Prepaid assets | -36.49%35.76K | -21.25%46.27K | --61.88K | 27.77%38.63K | 27.77%38.63K | -39.25%56.3K | -25.51%58.76K | -44.50%30.23K | -44.50%30.23K | 18.90%92.68K |
Total current assets | 53.05%1.4M | 25.93%950.28K | --1.06M | -45.95%773.56K | -45.95%773.56K | -31.64%916.98K | -56.46%754.64K | -33.71%1.43M | -33.71%1.43M | -44.20%1.34M |
Non current assets | ||||||||||
Net PPE | 4.08%1.57M | 18.83%1.61M | --1.69M | 55.05%1.72M | 55.05%1.72M | 99.14%1.5M | 513.57%1.36M | 1,119.25%1.11M | 1,119.25%1.11M | 751.74%755.11K |
-Gross PPE | 26.26%2.5M | 42.05%2.43M | --2.4M | 78.66%2.32M | 78.66%2.32M | 127.37%1.98M | 553.22%1.71M | --1.3M | --1.3M | 778.20%869.49K |
-Accumulated depreciation | -96.71%-930.95K | -130.84%-818.02K | ---709.36K | -215.81%-602.28K | -215.81%-602.28K | -313.73%-473.25K | -767.72%-354.37K | ---190.71K | ---190.71K | -1,004.86%-114.39K |
Goodwill and other intangible assets | 71.25%55.59K | 69.94%57.49K | --51.7K | 56.22%46.65K | 56.22%46.65K | 2.83%32.46K | 9.28%33.83K | -5.23%29.86K | -5.23%29.86K | 26.33%31.57K |
-Other intangible assets | 71.25%55.59K | 69.94%57.49K | --51.7K | 56.22%46.65K | 56.22%46.65K | 2.83%32.46K | 9.28%33.83K | -5.23%29.86K | -5.23%29.86K | 26.33%31.57K |
Total non current assets | 5.50%1.62M | 20.08%1.67M | --1.74M | 55.09%1.76M | 55.09%1.76M | 95.27%1.54M | 451.58%1.39M | 829.75%1.14M | 829.75%1.14M | 592.24%786.67K |
Total assets | 23.27%3.02M | 22.14%2.62M | --2.8M | -1.20%2.54M | -1.20%2.54M | 15.28%2.45M | 8.00%2.14M | 12.61%2.57M | 12.61%2.57M | -15.47%2.13M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -11.73%535.37K | 7.82%341.18K | --577.47K | 56.35%489.22K | 56.35%489.22K | 79.96%606.5K | 263.55%316.44K | 603.49%312.89K | 603.49%312.89K | 113.48%337.02K |
-accounts payable | -17.71%474.91K | 2.06%296.09K | --498.64K | 63.93%428.68K | 63.93%428.68K | 71.24%577.11K | 233.28%290.1K | 487.93%261.49K | 487.93%261.49K | 113.48%337.02K |
-Total tax payable | 105.70%60.46K | 71.17%45.09K | --78.83K | 17.78%60.54K | 17.78%60.54K | --29.39K | --26.34K | --51.4K | --51.4K | ---- |
Current accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Current debt and capital lease obligation | ---- | ---- | ---- | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K |
-Current debt | ---- | ---- | ---- | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K |
Current deferred liabilities | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --252K | --252K | ---- |
Current liabilities | -17.19%535.37K | -4.28%341.18K | --577.47K | -12.51%529.22K | -12.51%529.22K | 71.48%646.5K | 180.57%356.44K | 616.04%604.89K | 616.04%604.89K | 90.54%377.02K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | -17.19%535.37K | -4.28%341.18K | --577.47K | -12.51%529.22K | -12.51%529.22K | 71.48%646.5K | 180.57%356.44K | 616.04%604.89K | 616.04%604.89K | 90.54%377.02K |
Shareholders'equity | ||||||||||
Share capital | 0.35%27.28M | 0.11%27.22M | --27.21M | 0.45%27.19M | 0.45%27.19M | 1.98%27.19M | 2.04%27.19M | 1.68%27.06M | 1.68%27.06M | 0.44%26.66M |
-common stock | 0.35%27.28M | 0.11%27.22M | --27.21M | 0.45%27.19M | 0.45%27.19M | 1.98%27.19M | 2.04%27.19M | 1.68%27.06M | 1.68%27.06M | 0.44%26.66M |
Retained earnings | 0.32%-31.69M | -0.01%-31.51M | ---31.57M | -2.26%-31.74M | -2.26%-31.74M | -3.27%-31.8M | -2.94%-31.51M | -2.71%-31.03M | -2.71%-31.03M | -2.61%-30.79M |
Other equity interest | 7.52%6.9M | 7.58%6.57M | --6.57M | 10.53%6.56M | 10.53%6.56M | 9.05%6.42M | 4.92%6.11M | 2.40%5.93M | 2.40%5.93M | 1.69%5.88M |
Total stockholders'equity | 37.75%2.49M | 27.41%2.28M | --2.22M | 2.29%2.01M | 2.29%2.01M | 3.18%1.81M | -3.80%1.79M | -10.60%1.96M | -10.60%1.96M | -24.52%1.75M |
Total equity | 37.75%2.49M | 27.41%2.28M | --2.22M | 2.29%2.01M | 2.29%2.01M | 3.18%1.81M | -3.80%1.79M | -10.60%1.96M | -10.60%1.96M | -24.52%1.75M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data