(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -60.20%16.63M | -60.20%16.63M | 52.60%25.97M | 59.52%41.78M | 59.52%41.78M | -53.98%17.02M | -45.33%26.19M | --26.19M | -32.10%36.97M | 445.19%47.91M |
-Cash and cash equivalents | -60.20%16.63M | -60.20%16.63M | 52.60%25.97M | 59.52%41.78M | 59.52%41.78M | -46.74%17.02M | -6.11%26.19M | --26.19M | -41.32%31.95M | 217.41%27.89M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.02M | --20.02M |
-Accounts receivable | 32.88%3.25M | 32.88%3.25M | 0.82%6.77M | 91.08%2.44M | 91.08%2.44M | 16.06%6.72M | -9.68%1.28M | --1.28M | 165.90%5.79M | 117.69%1.42M |
-Taxes receivable | -60.19%2.63M | -60.19%2.63M | 38.39%4.98M | 130.21%6.61M | 130.21%6.61M | 5.74%3.6M | 25.00%2.87M | --2.87M | -6.21%3.4M | -11.01%2.3M |
-Other receivables | -2.50%1.25M | -2.50%1.25M | ---- | 177.66%1.28M | 177.66%1.28M | ---- | 33.62%461K | --461K | ---- | -25.49%345K |
Inventory | 53.78%2.59M | 53.78%2.59M | 1,481.35%3.05M | 789.42%1.68M | 789.42%1.68M | -13.06%193K | -23.79%189K | --189K | 37.89%222K | 58.97%248K |
Prepaid assets | -3.35%1.7M | -3.35%1.7M | ---- | -28.69%1.76M | -28.69%1.76M | ---- | 137.54%2.47M | --2.47M | ---- | 16.87%1.04M |
Total current assets | -49.53%28.04M | -49.53%28.04M | 48.13%40.77M | 59.92%55.55M | 59.92%55.55M | -40.67%27.52M | -34.77%34.74M | --34.74M | -23.23%46.38M | 293.72%53.25M |
Non current assets | ||||||||||
Net PPE | 27.96%9.98M | 27.96%9.98M | 29.23%8.99M | 79.64%7.8M | 79.64%7.8M | 43.22%6.96M | -9.41%4.34M | --4.34M | 80.09%4.86M | 55.38%4.79M |
-Gross PPE | 20.02%15.93M | 20.02%15.93M | 29.23%8.99M | 30.46%13.27M | 30.46%13.27M | 43.22%6.96M | 3.78%10.17M | --10.17M | 80.09%4.86M | 31.42%9.8M |
-Accumulated depreciation | -8.72%-5.95M | -8.72%-5.95M | ---- | 6.16%-5.47M | 6.16%-5.47M | ---- | -16.39%-5.83M | ---5.83M | ---- | -14.52%-5.01M |
Goodwill and other intangible assets | 17.14%30.84M | 17.14%30.84M | 345.83%33.46M | 232.16%26.32M | 232.16%26.32M | -17.26%7.5M | -15.84%7.93M | --7.93M | -24.54%9.07M | -20.19%9.42M |
-Goodwill | 19.70%17.04M | 19.70%17.04M | ---- | 824.82%14.23M | 824.82%14.23M | ---- | -33.52%1.54M | --1.54M | ---- | -39.60%2.32M |
-Other intangible assets | 14.13%13.8M | 14.13%13.8M | ---- | 89.34%12.09M | 89.34%12.09M | ---- | -10.08%6.39M | --6.39M | ---- | -10.86%7.1M |
Other non current assets | --8K | --8K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1K |
Total non current assets | 20.83%45.16M | 20.83%45.16M | 161.88%46.98M | 204.68%37.37M | 204.68%37.37M | 28.83%17.94M | -13.67%12.27M | --12.27M | -5.36%13.93M | -4.54%14.21M |
Total assets | -21.23%73.19M | -21.23%73.19M | 93.02%87.75M | 97.70%92.92M | 97.70%92.92M | -24.62%45.46M | -30.33%47M | --47M | -19.73%60.31M | 137.46%67.46M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 39.32%4.9M | 39.32%4.9M | 132.47%10.81M | 316.47%3.52M | 316.47%3.52M | -6.65%4.65M | -22.78%844K | --844K | 67.70%4.98M | 19.45%1.09M |
-accounts payable | 49.98%3.73M | 49.98%3.73M | 132.47%10.81M | 343.32%2.49M | 343.32%2.49M | -6.65%4.65M | -34.46%561K | --561K | 67.70%4.98M | 22.64%856K |
-Total tax payable | 19.75%1.05M | 19.75%1.05M | ---- | 317.14%876K | 317.14%876K | ---- | -9.48%210K | --210K | ---- | 45.00%232K |
-Other payable | -22.37%118K | -22.37%118K | ---- | 108.22%152K | 108.22%152K | ---- | 1,360.00%73K | --73K | ---- | -91.23%5K |
Current debt and capital lease obligation | -12.60%17.56M | -12.60%17.56M | 1,931.74%17.41M | 6,803.78%20.09M | 6,803.78%20.09M | 185.67%857K | 0.34%291K | --291K | 82.93%300K | 63.84%290K |
-Current debt | -13.16%16.26M | -13.16%16.26M | --16.02M | --18.73M | --18.73M | ---- | --0 | --0 | ---- | ---- |
-Current capital lease obligation | -4.85%1.3M | -4.85%1.3M | 62.66%1.39M | 367.70%1.36M | 367.70%1.36M | 185.67%857K | 0.34%291K | --291K | 82.93%300K | 63.84%290K |
Other current liabilities | ---- | ---- | ---- | --868K | --868K | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -33.28%45.11M | -33.28%45.11M | 937.55%57.12M | 1,447.92%67.61M | 1,447.92%67.61M | 4.28%5.51M | 15.52%4.37M | --4.37M | 68.50%5.28M | 93.40%3.78M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 58.65%5.95M | 58.65%5.95M | 24.36%4.94M | 165.79%3.75M | 165.79%3.75M | 148.47%3.97M | -19.41%1.41M | --1.41M | 181.51%1.6M | 171.21%1.75M |
-Long term debt | --219K | --219K | --238K | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 52.81%5.74M | 52.81%5.74M | 18.37%4.7M | 165.79%3.75M | 165.79%3.75M | 148.47%3.97M | -19.41%1.41M | --1.41M | 181.51%1.6M | 171.21%1.75M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---1K | ---1K | ---1K | ---- | ---- |
Total non current liabilities | 45.47%6.28M | 45.47%6.28M | 98.72%7.89M | 205.81%4.32M | 205.81%4.32M | 148.41%3.97M | -19.46%1.41M | --1.41M | 181.51%1.6M | 171.21%1.75M |
Total liabilities | -28.56%51.39M | -28.56%51.39M | 585.98%65.01M | 1,144.64%71.93M | 1,144.64%71.93M | 37.79%9.48M | 4.45%5.78M | --5.78M | 85.84%6.88M | 112.73%5.53M |
Shareholders'equity | ||||||||||
Share capital | 6.83%28.42M | 6.83%28.42M | 7.46%27.63M | 4.78%26.61M | 4.78%26.61M | 1.05%25.71M | 0.51%25.4M | --25.4M | 1.95%25.44M | 43.61%25.27M |
-common stock | 6.83%28.42M | 6.83%28.42M | 7.46%27.63M | 4.78%26.61M | 4.78%26.61M | 1.05%25.71M | 0.51%25.4M | --25.4M | 1.95%25.44M | 43.61%25.27M |
Retained earnings | -35.17%-85.75M | -35.17%-85.75M | -91.81%-76.22M | -86.08%-63.44M | -86.08%-63.44M | -83.80%-39.74M | -165.09%-34.09M | ---34.09M | -719.87%-21.62M | -540.14%-12.86M |
Paid-in capital | 33.83%83.22M | 33.83%83.22M | 38.39%75.7M | 14.04%62.18M | 14.04%62.18M | 0.74%54.7M | 0.73%54.53M | --54.53M | 0.93%54.3M | 448.11%54.14M |
Less: Treasury stock | -9.80%2.49M | -9.80%2.49M | -15.13%2.51M | -6.96%2.76M | -6.96%2.76M | 0.00%2.96M | 0.00%2.96M | --2.96M | 0.00%2.96M | 0.99%2.96M |
Other equity interest | 0.00%77K | 0.00%77K | ---- | 0.00%77K | 0.00%77K | ---- | 0.00%77K | --77K | ---- | 0.00%77K |
Total stockholders'equity | 3.86%21.81M | 3.86%21.81M | -36.81%22.74M | -49.07%21M | -49.07%21M | -32.65%35.98M | -33.44%41.22M | --41.22M | -25.20%53.43M | 139.95%61.93M |
Total equity | 3.86%21.81M | 3.86%21.81M | -36.81%22.74M | -49.07%21M | -49.07%21M | -32.65%35.98M | -33.44%41.22M | --41.22M | -25.20%53.43M | 139.95%61.93M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data