(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Jul 31, 2018 | (FY)Jul 31, 2017 | (FY)Jul 31, 2016 | (FY)Jul 31, 2015 | (FY)Jul 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 31.90%-24.95M | -39.20%-36.63M | -39.30%-26.32M | -20.98%-18.89M | -76.86%-15.62M | -38.67%-8.83M | -37.01%-6.37M | 53.49%-4.65M | -569.64%-9.99M | 1.91%-1.49M |
Deferred tax | 49.13%-2.37M | -65.21%-4.66M | -15.01%-2.82M | -0.53%-2.45M | -56.25%-2.44M | -2.29%-1.56M | -66.23%-1.53M | -41.67%-918K | -17.60%-648K | -66.47%-551K |
Other non cash items | -113.91%-1.25M | 7,312.40%8.97M | 142.00%121K | 100.00%50K | 160.98%25K | 53.41%-41K | 83.76%-88K | -1,984.62%-542K | -8.33%-26K | -14.29%-24K |
Change In working capital | -81.00%736K | 442.74%3.87M | -256.51%-1.13M | 200.70%722K | -313.39%-717K | 560.27%336K | 80.59%-73K | -974.42%-376K | -18.87%43K | 109.91%53K |
-Change in receivables | -62.20%841K | 239.15%2.23M | -96.44%-1.6M | 1.33%-814K | -7,400.00%-825K | 91.20%-11K | 65.37%-125K | -283.25%-361K | --197K | --0 |
-Change in inventory | 276.92%196K | 300.00%52K | 114.29%13K | -403.33%-91K | 203.45%30K | -126.36%-29K | 69.23%110K | 130.95%65K | -135.96%-210K | -208.54%-89K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 9.49%-14.87M | 19.87%-16.43M | -92.69%-20.51M | 18.23%-10.64M | -138.02%-13.02M | -28.93%-5.47M | -0.19%-4.24M | -68.31%-4.23M | -200.12%-2.52M | 39.14%-838K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | ---- | ---- | ---- | 91.20%-165K | 3.60%-1.88M | -32.31%-1.95M | 16.57%-1.47M | 42.42%-1.76M | -64.43%-3.06M | -6.04%-1.86M |
Net PPE purchase and sale | -64.34%-1.11M | 42.08%-673K | 9.15%-1.16M | -106.96%-1.28M | -6.92%-618K | 12.16%-578K | 77.02%-658K | -255.21%-2.86M | 12.58%-806K | -92.89%-922K |
Net intangibles purchase and sale | -166.67%-96K | 76.32%-36K | 31.22%-152K | -550.00%-221K | ---34K | --0 | ---- | ---- | ---- | ---17K |
Net business purchase and sale | 67.74%-7.8M | ---24.17M | --0 | ---217K | --0 | ---- | ---- | ---- | --2.21M | --0 |
Net investment purchase and sale | ---- | ---- | 200.00%20.02M | ---20.02M | --0 | -33.33%4M | 160.00%6M | ---10M | --0 | ---- |
Net other investing changes | ---- | ---160K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 64.06%-9M | -233.89%-25.04M | 185.41%18.7M | -766.60%-21.9M | -271.09%-2.53M | -61.85%1.48M | 126.48%3.87M | -783.15%-14.63M | 40.86%-1.66M | -25.39%-2.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | --0 | --52.25M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | -95.80%398K | 1,717.24%9.49M | -99.05%522K | 183.80%54.86M | 42,857.78%19.33M | 221.43%45K | -99.93%14K | 100,133.33%21.05M | -99.86%21K | 1,453,500.00%14.54M |
Net other financing activities | ---246K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -102.28%-1.3M | 24,427.59%56.9M | -99.55%232K | 170.26%51.65M | 42,366.67%19.11M | 221.43%45K | -99.93%14K | 100,133.33%21.05M | -99.86%21K | 1,453,500.00%14.54M |
Net cash flow | ||||||||||
Beginning cash position | 59.52%41.78M | -6.11%26.19M | 217.41%27.89M | 68.35%8.79M | -43.05%5.22M | -3.73%9.17M | 29.89%9.52M | -36.15%7.33M | 1,872.51%11.48M | -86.11%582K |
Current changes in cash | -263.13%-25.17M | 1,082.18%15.43M | -108.22%-1.57M | 435.48%19.11M | 190.42%3.57M | -1,011.55%-3.95M | -116.20%-355K | 152.80%2.19M | -138.08%-4.15M | 401.97%10.9M |
Effect of exchange rate changes | -89.38%17K | 3,900.00%160K | --4K | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | -60.20%16.63M | 59.52%41.78M | -6.11%26.19M | 217.41%27.89M | 68.35%8.79M | -43.05%5.22M | -3.73%9.17M | 29.89%9.52M | -36.15%7.33M | 1,872.51%11.48M |
Free cash flow | 6.15%-16.13M | 21.21%-17.19M | -77.30%-21.82M | 20.81%-12.31M | -94.49%-15.54M | -25.47%-7.99M | 28.10%-6.37M | -38.82%-8.86M | -75.40%-6.38M | -0.78%-3.64M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data