(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 77.80%-5.44M | -35.35%-64.09M | 43.59%-9.65M | -83.19%-14.76M | -14.55%-15.18M | -174.23%-24.51M | -1,287.64%-47.35M | -590.36%-17.11M | -288.38%-8.06M | -25.62%-13.25M |
Net income from continuing operations | 31.59%-10.01M | 69.03%-40.52M | 88.37%-8.7M | -26.82%-25.55M | 156.14%8.35M | 30.38%-14.63M | -2,504.58%-130.85M | -456.81%-74.83M | -453.25%-20.14M | -205.32%-14.87M |
Operating gains losses | 71.90%-1.94M | -295.20%-38.28M | -113.40%-3.04M | 271.81%5.22M | -841.57%-33.55M | -294.24%-6.91M | --19.61M | --22.65M | ---3.04M | -397.66%-3.56M |
Depreciation and amortization | -6.52%416K | -49.62%2.03M | -56.44%470K | -53.69%471K | -33.51%643K | -53.84%445K | 109,927.32%4.03M | -42.33%1.08M | -33.36%1.02M | -29.77%967K |
Deferred tax | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Other non cash items | ---- | -61.93%9.37M | --0 | 13.06%6.81M | -83.94%1.07M | -73.64%1.48M | 1,901.67%24.6M | 40.83%6.28M | 186.27%6.03M | 242.74%6.68M |
Change In working capital | 175.51%4.73M | -277.84%-8.92M | 136.39%1.15M | -139.52%-2.03M | 59.05%-1.77M | -626,700.00%-6.27M | -185.59%-2.36M | -189.30%-3.16M | 404.33%5.13M | 59.92%-4.33M |
-Change in receivables | 884.47%2.53M | 120.37%1.09M | 88.11%-499K | 1,223.40%1.24M | 182.85%662K | 24.24%-322K | ---5.33M | -1,520.46%-4.2M | 108.36%94K | 80.55%-799K |
-Change in prepaid assets | 114.14%395K | -178.50%-4.26M | 4,272.22%1.5M | -1,954.10%-2.26M | 55.67%-707K | -13,204.76%-2.79M | -2,906.13%-1.53M | -104.98%-36K | -81.14%122K | -20.20%-1.6M |
-Change in payables and accrued expense | 150.03%1.84M | -186.50%-5.85M | -96.79%96K | -118.25%-947K | 30.23%-1.31M | -899.57%-3.69M | 140.73%6.76M | 396.51%2.99M | 10,276.47%5.19M | 59.78%-1.88M |
-Change in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -120.66%-25K |
-Change in other working capital | -105.99%-32K | 104.73%107K | 102.71%52K | 77.09%-63K | -1,334.48%-416K | 1,402.44%534K | ---2.26M | -166.68%-1.92M | 83.92%-275K | 96.55%-29K |
Cash from discontinued investing activities | 100.06%2K | -202.78%-5.29M | -95.52%212K | -418.33%-573K | 17.50%-1.66M | -244.64%-3.27M | 5.15M | 4.73M | 180K | -2.02M |
Operating cash flow | 80.42%-5.44M | -64.40%-69.38M | 23.76%-9.44M | -94.65%-15.33M | -10.31%-16.85M | -315.86%-27.77M | -1,136.78%-42.2M | -399.60%-12.38M | -279.70%-7.88M | -44.74%-15.27M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 802.98%6.14M | 133.60%1.32M | 244.59%2.5M | 99.47%-7K | 57.38%-303K | -456.05%-873K | -101.34%-3.92M | -237.04%-1.73M | -488.00%-1.32M | -825.51%-711K |
Net PPE purchase and sale | 99.19%-2K | 91.10%-266K | --0 | 99.27%-7K | 97.90%-13K | -56.69%-246K | ---2.99M | -145.61%-1.26M | -324.00%-954K | -261.40%-618K |
Net intangibles purchase and sale | ---- | --2.5M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other investing changes | 1,079.11%6.14M | 1.50%-917K | --0 | --0 | ---290K | ---627K | -100.32%-931K | ---469K | ---369K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -80.25%6.14M | 774.47%33.27M | 230.28%2.5M | 99.54%-7K | 73.47%-304K | 9,240.00%31.08M | -101.69%-4.93M | -274.07%-1.92M | -578.67%-1.53M | -1,269.39%-1.15M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -81.23%13.49M | -80.49%8.82M | 180.40%12.98M | 9.27%9.18M | -227.94%-17.49M | 125.08%71.89M | 396.93%45.19M | 7,364.52%4.63M | -44.78%8.4M |
Net issuance payments of debt | --0 | -98.37%1.14M | -43.54%23.21M | -403.31%-15.02M | 6.13%9.97M | -217.91%-17.03M | 1,208.27%69.9M | 349.15%41.11M | 7,885.48%4.95M | -36.67%9.4M |
Net common stock issuance | ---- | ---55K | -719,600.00%-14.39M | ---- | ---- | ---- | --0 | ---2K | ---- | ---- |
Net preferred stock issuance | ---- | --13.66M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | -99.92%4K | --0 | --0 | --0 | --4K | --5M | --5M | --0 | --0 |
Net other financing activities | ---- | 58.61%-1.25M | --0 | 99.69%-1K | 20.44%-790K | 40.93%-459K | ---3.02M | -1,441.67%-925K | ---325K | -778.76%-993K |
Cash from discontinued financing activities | 0 | -409K | 1.72M | |||||||
Financing cash flow | --0 | -81.23%13.49M | -80.56%8.82M | 207.58%12.98M | -9.25%9.18M | -243.39%-17.49M | 125.08%71.89M | 398.77%45.35M | 6,704.84%4.22M | -33.52%10.12M |
Net cash flow | ||||||||||
Beginning cash position | -64.18%12.63M | 235.60%35.26M | 155.82%10.75M | 39.66%13.11M | 34.38%21.07M | 235.60%35.26M | 7,666.24%10.51M | -4.59%4.2M | 41.33%9.38M | 737.27%15.68M |
Current changes in cash | 104.93%699K | -191.43%-22.63M | -93.95%1.88M | 54.49%-2.36M | -26.50%-7.97M | -373.94%-14.18M | 1,319.74%24.75M | 408.92%31.05M | -131.69%-5.18M | -232.12%-6.3M |
End cash Position | -36.76%13.33M | -64.18%12.63M | -64.18%12.63M | 155.82%10.75M | 39.66%13.11M | 34.38%21.07M | 1,776.72%35.26M | 235.60%35.26M | -4.59%4.2M | 41.33%9.38M |
Free cash flow | 80.58%-5.44M | -54.11%-69.65M | 30.81%-9.44M | -73.70%-15.34M | -6.10%-16.86M | -309.90%-28.02M | -1,224.40%-45.19M | -356.07%-13.64M | -284.04%-8.83M | -48.19%-15.89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data