(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 43.21%-18.19M | 1.75%-29.7M | -82.79%-128.51M | -82.41%-28.03M | -461.90%-38.23M | -127.27%-32.02M | 11.20%-30.23M | 9.06%-70.3M | 31.72%-15.37M | 67.97%-6.8M |
Net income from continuing operations | 78.55%-13.82M | 11.18%-27.34M | -16.59%-160.28M | -4.87%-28.79M | -80.06%-36.27M | -1.56%-64.43M | -16.50%-30.78M | -77.77%-137.46M | -23.09%-27.45M | 8.44%-20.15M |
Operating gains losses | ---- | ---- | --13.13M | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -27.29%437K | -7.99%541K | 18.29%1.77M | -103.07%-18K | 48.38%595K | 143.32%601K | 127.03%588K | 83.19%1.49M | 191.54%586K | 103.55%401K |
Deferred tax | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 266.12%26.03M | 102.51%109K | 100.90%46K |
Other non cash items | -177.62%-489K | -138.41%-719K | -49.86%4.06M | -34.00%1.61M | -102.48%-55K | -74.33%630K | 90.83%1.87M | 251.45%8.09M | 412.82%2.44M | 263.01%2.22M |
Change In working capital | -193.94%-9.77M | -120.72%-7.57M | -112.22%-3M | -162.01%-4.35M | -164.18%-5.62M | -34.15%10.41M | 51.28%-3.43M | 564.01%24.54M | 935.55%7.02M | 225.34%8.76M |
-Change in receivables | -3,002.56%-10.22M | ---10.61M | -34,163.33%-10.22M | -196,700.00%-5.9M | -155,666.67%-4.67M | 618.37%352K | --0 | -98.93%30K | 101.06%3K | -400.00%-3K |
-Change in inventory | 30.23%-1M | ---1.26M | ---9.53M | ---4.25M | ---3.85M | ---1.44M | --0 | --0 | --0 | --0 |
-Change in prepaid assets | 1,786.25%4.54M | -47.49%-6.09M | -110.15%-3.13M | -59.89%1.15M | -99.16%123K | -101.75%-269K | -100.73%-4.13M | 7,119.36%30.82M | 844.68%2.87M | 379.78%14.64M |
-Change in payables and accrued expense | -126.03%-3.1M | 1,241.05%10.94M | 739.95%18.44M | -11.00%3.98M | 131.94%1.74M | 749.39%11.9M | 124.73%816K | -156.19%-2.88M | 53.80%4.47M | -745.44%-5.45M |
-Change in other working capital | 105.76%8K | -380.17%-557K | 142.05%1.44M | 306.56%661K | 340.37%1.04M | 86.25%-139K | 93.04%-116K | 9.50%-3.43M | 79.50%-320K | 64.29%-431K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 43.21%-18.19M | 1.75%-29.7M | -82.79%-128.51M | -82.41%-28.03M | -461.90%-38.23M | -127.27%-32.02M | 11.20%-30.23M | 9.06%-70.3M | 31.72%-15.37M | 67.97%-6.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 111.36%10.55M | 322.17%21.39M | -162.85%-50.09M | 22.09%27.93M | 289.10%9.82M | -871.15%-92.91M | -88.01%5.07M | 40.00%79.7M | 49.31%22.88M | -79.47%2.52M |
Net PPE purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -2,653.85%-716K | --0 | ---- |
Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net investment purchase and sale | 111.36%10.55M | 322.17%21.39M | -162.29%-50.09M | 22.09%27.93M | 203.12%9.82M | -871.15%-92.91M | -88.01%5.07M | 98.77%80.41M | 49.31%22.88M | -73.65%3.24M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 111.36%10.55M | 322.17%21.39M | -162.85%-50.09M | 22.09%27.93M | 289.10%9.82M | -871.15%-92.91M | -88.01%5.07M | 40.00%79.7M | 49.31%22.88M | -79.47%2.52M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.21%723K | -61.70%13.19M | 830.59%135.34M | -418.80%-21.11M | 184.27%30.46M | 2,005.98%91.54M | 1,614.39%34.44M | 5,429.66%14.54M | 6.62M | 9,299.12%10.72M |
Net issuance payments of debt | --0 | --0 | ---21.17M | ---3.67M | --0 | --0 | ---17.5M | --0 | --0 | --0 |
Net common stock issuance | --0 | -22.35%9.25M | 476.92%146.06M | -99.99%2K | -100.02%-2K | --134.15M | --11.91M | --25.32M | --14.79M | --10.53M |
Net preferred stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --40M | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -58.69%723K | 13,486.21%3.94M | -14.50%2.29M | -89.39%52K | 152.46%462K | --1.75M | -98.56%29K | 919.77%2.68M | --490K | 60.53%183K |
Net other financing activities | ---- | ---- | 160.51%8.14M | -102.22%-17.5M | --30M | ---- | ---- | ---13.46M | ---8.65M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -99.21%723K | -61.70%13.19M | 830.59%135.34M | -418.80%-21.11M | 184.27%30.46M | 2,005.98%91.54M | 1,614.39%34.44M | 5,429.66%14.54M | --6.62M | 9,299.12%10.72M |
Net cash flow | ||||||||||
Beginning cash position | -57.08%35.79M | -57.87%31.17M | 45.90%73.98M | -14.67%51.81M | -7.65%49.99M | 36.99%83.39M | 45.90%73.98M | -29.30%50.71M | 4.38%60.72M | -19.38%54.13M |
Current changes in cash | 79.29%-6.91M | -47.46%4.87M | -280.76%-43.27M | -250.11%-21.21M | -68.07%2.06M | -387.76%-33.39M | -9.20%9.28M | 218.98%23.94M | 296.65%14.13M | 172.89%6.44M |
Effect of exchange rate changes | -78.95%-34K | -282.22%-246K | 168.52%455K | 165.66%568K | -251.66%-229K | -119.00%-19K | 370.00%135K | 25.89%-664K | -214.55%-865K | 205.59%151K |
End cash Position | -42.29%28.85M | -57.08%35.79M | -57.87%31.17M | -57.87%31.17M | -14.67%51.81M | -7.65%49.99M | 36.99%83.39M | 45.90%73.98M | 45.90%73.98M | 4.38%60.72M |
Free cash flow | 43.21%-18.19M | 1.75%-29.7M | -80.95%-128.51M | -82.41%-28.03M | -408.39%-38.23M | -127.27%-32.02M | 11.20%-30.23M | 8.17%-71.02M | 31.72%-15.37M | 64.60%-7.52M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data