(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 181.42%25.28M | 75.22%-6.35M | 129.44%8.45M | 1,571.71%19.44M | 546.29%5.66M | 265.59%8.98M | -1.24%-25.63M | 58.20%-28.7M | 104.25%1.16M | 494.14%875K |
Net income from continuing operations | 102.32%436K | 93.69%-1.01M | 53.27%-47.33M | 82.13%-4.47M | 68.11%-8.09M | 27.07%-18.77M | 36.41%-15.99M | 49.27%-101.28M | 65.28%-25.03M | 28.59%-25.37M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -93.83%1.62M | -86.23%1.58M | -99.93%10K |
Depreciation and amortization | 3.72%9.21M | 8.40%9.31M | 9.35%35.91M | 11.10%9.4M | 8.20%9.05M | 6.95%8.88M | 11.25%8.59M | 6.84%32.84M | 0.64%8.46M | 2.46%8.37M |
Deferred tax | 71.15%89K | 67.92%89K | 233.80%721K | 942.59%563K | -1.85%53K | -3.70%52K | -1.85%53K | 104.57%216K | 101.10%54K | 0.00%54K |
Other non cash items | -18.99%495K | -12.07%539K | -22.47%2.83M | 14.97%991K | -33.59%611K | -33.95%611K | -34.65%613K | -93.52%3.65M | -79.91%862K | 23.99%920K |
Change In working capital | -54.50%3.24M | 3.54%-26.17M | -586.17%-22.17M | -10.95%3.69M | -179.06%-5.83M | 262.20%7.11M | -62.41%-27.13M | -32.53%-3.23M | -21.05%4.14M | -24.81%7.38M |
-Change in receivables | -19.92%-1.21M | 34.04%-2.44M | 19.44%-8.29M | -662.31%-6.07M | 163.23%2.49M | 50.00%-1.01M | -4.66%-3.7M | -118.31%-10.29M | 19.02%-796K | -102.16%-3.94M |
-Change in prepaid assets | -75.81%771K | -27.23%-3.25M | 121.13%491K | 10,223.08%1.34M | -426.43%-1.48M | 293.46%3.19M | 29.02%-2.56M | -32.12%-2.32M | -99.48%13K | 115.91%454K |
-Change in payables and accrued expense | 41.70%5.95M | 14.58%-18.72M | -232.56%-14.12M | 100.36%8.79M | -142.33%-5.2M | 13.76%4.2M | -125.71%-21.91M | 198.47%10.65M | 270.17%4.39M | 381.38%12.28M |
-Change in other current assets | -371.43%-114K | -160.17%-725K | 327.02%1.61M | -33.33%236K | 120.07%122K | 110.66%42K | 2,142.37%1.21M | 70.13%-707K | 56.64%354K | -484.62%-608K |
-Change in other current liabilities | -31.50%-167K | -35.65%-156K | -133.48%-523K | -145.76%-145K | -134.48%-136K | -126.79%-127K | -125.49%-115K | 58.52%-224K | 3.28%-59K | 23.68%-58K |
-Change in other working capital | -343.89%-2M | -1,475.00%-882K | -294.97%-1.34M | -296.65%-470K | -115.50%-1.63M | 1,268.57%818K | -122.58%-56K | -101.90%-338K | -96.11%239K | -106.17%-755K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 181.42%25.28M | 75.22%-6.35M | 129.44%8.45M | 1,571.71%19.44M | 546.29%5.66M | 265.59%8.98M | -1.24%-25.63M | 58.20%-28.7M | 104.25%1.16M | 494.14%875K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 108.03%3.27M | -234.77%-59.55M | 137.01%51.95M | 429.66%51.72M | -107.01%-3.28M | -156.27%-40.68M | 118.13%44.18M | -66.87%-140.35M | 21.04%-15.69M | 186.37%46.73M |
Net PPE purchase and sale | -197.94%-578K | -57.23%-522K | 28.42%-2.25M | -165.47%-1.25M | -129.47%-475K | 87.09%-194K | 65.67%-332K | -126.55%-3.15M | -3.51%-472K | 64.92%-207K |
Net intangibles purchase and sale | -4.38%-4.05M | -4.77%-4.04M | 34.90%-16.05M | 3.26%-4.15M | 2.30%-4.17M | 19.06%-3.88M | 65.91%-3.86M | -45.62%-24.66M | 1.31%-4.29M | 5.35%-4.26M |
Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net investment purchase and sale | 131.50%11.33M | -211.60%-54.33M | 165.82%71.67M | 549.76%57.23M | -96.62%1.73M | -144.22%-35.97M | 121.30%48.68M | ---108.88M | ---12.73M | --51.1M |
Net other investing changes | -440.25%-3.44M | -111.61%-656K | 51.16%-1.42M | -105.94%-107K | -474.23%-363K | 76.86%-636K | 84.86%-310K | 33.43%-2.9M | 345.54%1.8M | 103.18%97K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 108.03%3.27M | -234.77%-59.55M | 137.01%51.95M | 429.66%51.72M | -107.01%-3.28M | -156.27%-40.68M | 118.13%44.18M | -66.87%-140.35M | 21.04%-15.69M | 186.37%46.73M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -117.25%-24.04M | -52.24%-355.61M | 16,941.11%290.85M | 12.33%348.32M | 138.26%36.73M | 49.15%139.38M | 24.47%-233.58M | -100.11%-1.73M | -62.67%310.09M | -149.92%-96M |
Net issuance payments of debt | 12.09%-480K | 15.41%-483K | 84.45%-6.95M | 88.59%-5.29M | -122.82%-537K | -154.11%-546K | -161.20%-571K | -3,453.38%-44.67M | -55,100.00%-46.37M | -127.57%-241K |
Net common stock issuance | 560.24%2.23M | 765.57%3.17M | 8.43%1.57M | -80.97%118K | 85.86%749K | 33.73%337K | 111.56%366K | -99.77%1.45M | -99.90%620K | -72.40%403K |
Net preferred stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | 42.23%2.23M | 8.99%1.06M | --0 | ---- | ---- | --1.57M | --968K | --0 |
Net other financing activities | -119.51%-27M | -53.53%-358.3M | 636.41%293.99M | -0.68%352.44M | 137.98%36.52M | 51.13%138.41M | 24.81%-233.38M | -96.39%39.92M | -4.50%354.87M | -150.62%-96.16M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -117.25%-24.04M | -52.24%-355.61M | 16,941.11%290.85M | 12.33%348.32M | 138.26%36.73M | 49.15%139.38M | 24.47%-233.58M | -100.11%-1.73M | -62.67%310.09M | -149.92%-96M |
Net cash flow | ||||||||||
Beginning cash position | 10.20%1.56B | 21.49%1.99B | -9.46%1.63B | 16.98%1.57B | 10.08%1.53B | 15.69%1.42B | -9.46%1.63B | 362.77%1.81B | 31.04%1.34B | 56.97%1.39B |
Current changes in cash | -95.81%4.51M | -96.03%-421.51M | 305.67%351.24M | 41.93%419.48M | 180.82%39.11M | -32.83%107.68M | 62.82%-215.03M | -112.07%-170.78M | -62.27%295.56M | -135.08%-48.39M |
End cash Position | 2.72%1.57B | 10.20%1.56B | 21.49%1.99B | 21.49%1.99B | 16.98%1.57B | 10.08%1.53B | 15.69%1.42B | -9.46%1.63B | -9.46%1.63B | 31.04%1.34B |
Free cash flow | 320.57%20.65M | 63.40%-10.91M | 82.56%-9.85M | 489.81%14.04M | 128.23%1.02M | 141.91%4.91M | 20.68%-29.82M | 35.05%-56.51M | 88.80%-3.6M | 32.44%-3.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data