Petroleo Brasileiro SA Petrobras
PBR
Vale SA
VALE
Ecopetrol
EC
Taylor Morrison Home
TMHC
KB Home
KBH
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 751.19%71.93M | 46.34%28.45M | 334.20%24.55M | 181.42%25.28M | 75.22%-6.35M | 129.44%8.45M | 1,571.71%19.44M | 546.29%5.66M | 265.59%8.98M | -1.24%-25.63M |
Net income from continuing operations | 117.21%8.15M | 204.43%4.67M | 150.02%4.05M | 102.32%436K | 93.69%-1.01M | 53.27%-47.33M | 82.13%-4.47M | 68.11%-8.09M | 27.07%-18.77M | 36.41%-15.99M |
Operating gains losses | --1.24M | --159K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 1.04%36.28M | -7.66%8.68M | 0.45%9.09M | 3.72%9.21M | 8.40%9.31M | 9.35%35.91M | 11.10%9.4M | 8.20%9.05M | 6.95%8.88M | 11.25%8.59M |
Deferred tax | -74.06%187K | -114.21%-80K | 67.92%89K | 71.15%89K | 67.92%89K | 233.80%721K | 942.59%563K | -1.85%53K | -3.70%52K | -1.85%53K |
Other non cash items | 2.69%2.9M | 41.27%1.4M | -23.40%468K | -18.99%495K | -12.07%539K | -22.47%2.83M | 14.97%991K | -33.59%611K | -33.95%611K | -34.65%613K |
Change In working capital | -11.36%-24.69M | -80.62%714K | 57.74%-2.46M | -54.50%3.24M | 3.54%-26.17M | -586.17%-22.17M | -10.95%3.69M | -179.06%-5.83M | 262.20%7.11M | -62.41%-27.13M |
-Change in receivables | 26.81%-6.07M | 171.37%4.33M | -370.92%-6.75M | -19.92%-1.21M | 34.04%-2.44M | 19.44%-8.29M | -662.31%-6.07M | 163.23%2.49M | 50.00%-1.01M | -4.66%-3.7M |
-Change in prepaid assets | -761.30%-3.25M | -296.65%-2.64M | 226.38%1.87M | -75.81%771K | -27.23%-3.25M | 121.13%491K | 10,223.08%1.34M | -426.43%-1.48M | 293.46%3.19M | 29.02%-2.56M |
-Change in payables and accrued expense | 21.76%-11.05M | -105.71%-502K | 142.73%2.22M | 41.70%5.95M | 14.58%-18.72M | -232.56%-14.12M | 100.36%8.79M | -142.33%-5.2M | 13.76%4.2M | -125.71%-21.91M |
-Change in other current assets | -175.26%-1.21M | -97.03%7K | -408.20%-376K | -371.43%-114K | -160.17%-725K | 327.02%1.61M | -33.33%236K | 120.07%122K | 110.66%42K | 2,142.37%1.21M |
-Change in other current liabilities | -70.55%-892K | -170.34%-392K | -30.15%-177K | -31.50%-167K | -35.65%-156K | -133.48%-523K | -145.76%-145K | -134.48%-136K | -126.79%-127K | -125.49%-115K |
-Change in other working capital | -66.82%-2.23M | 80.64%-91K | 145.54%741K | -343.89%-2M | -1,475.00%-882K | -294.97%-1.34M | -296.65%-470K | -115.50%-1.63M | 1,268.57%818K | -122.58%-56K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 751.19%71.93M | 46.34%28.45M | 334.20%24.55M | 181.42%25.28M | 75.22%-6.35M | 129.44%8.45M | 1,571.71%19.44M | 546.29%5.66M | 265.59%8.98M | -1.24%-25.63M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -121.77%-11.31M | -21.99%40.35M | 241.03%4.62M | 108.03%3.27M | -234.77%-59.55M | 137.01%51.95M | 429.66%51.72M | -107.01%-3.28M | -156.27%-40.68M | 118.13%44.18M |
Net PPE purchase and sale | 8.47%-2.06M | 55.47%-558K | 14.74%-405K | -197.94%-578K | -57.23%-522K | 28.42%-2.25M | -165.47%-1.25M | -129.47%-475K | 87.09%-194K | 65.67%-332K |
Net intangibles purchase and sale | -9.23%-17.53M | -10.62%-4.59M | -16.49%-4.85M | -4.38%-4.05M | -4.77%-4.04M | 34.90%-16.05M | 3.26%-4.15M | 2.30%-4.17M | 19.06%-3.88M | 65.91%-3.86M |
Net investment purchase and sale | -79.01%15.05M | -19.56%46.04M | 596.23%12.01M | 131.50%11.33M | -211.60%-54.33M | 165.82%71.67M | 549.76%57.23M | -96.62%1.73M | -144.22%-35.97M | 121.30%48.68M |
Net other investing changes | -377.40%-6.76M | -402.80%-538K | -486.78%-2.13M | -440.25%-3.44M | -111.61%-656K | 51.16%-1.42M | -105.94%-107K | -474.23%-363K | 76.86%-636K | 84.86%-310K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -121.77%-11.31M | -21.99%40.35M | 241.03%4.62M | 108.03%3.27M | -234.77%-59.55M | 137.01%51.95M | 429.66%51.72M | -107.01%-3.28M | -156.27%-40.68M | 118.13%44.18M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -251.38%-440.27M | -80.60%67.58M | -449.02%-128.2M | -117.25%-24.04M | -52.24%-355.61M | 16,941.11%290.85M | 12.33%348.32M | 138.26%36.73M | 49.15%139.38M | 24.47%-233.58M |
Net issuance payments of debt | -885.79%-68.47M | 7.88%-4.88M | -11,563.87%-62.64M | 12.09%-480K | 15.41%-483K | 84.45%-6.95M | 88.59%-5.29M | -122.82%-537K | -154.11%-546K | -161.20%-571K |
Net common stock issuance | -2,929.43%-44.42M | -21,246.61%-24.95M | -3,419.36%-24.86M | 560.24%2.23M | 765.57%3.17M | 8.43%1.57M | -80.97%118K | 85.86%749K | 33.73%337K | 111.56%366K |
Net preferred stock issuance | 14.78%2.56M | ---- | ---- | ---- | ---- | 42.23%2.23M | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net other financing activities | -212.23%-329.94M | -72.74%96.07M | -211.46%-40.7M | -119.51%-27M | -53.53%-358.3M | 636.41%293.99M | -0.68%352.44M | 137.98%36.52M | 51.13%138.41M | 24.81%-233.38M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -251.38%-440.27M | -80.60%67.58M | -449.02%-128.2M | -117.25%-24.04M | -52.24%-355.61M | 16,941.11%290.85M | 12.33%348.32M | 138.26%36.73M | 49.15%139.38M | 24.47%-233.58M |
Net cash flow | ||||||||||
Beginning cash position | 21.49%1.99B | -6.16%1.47B | 2.72%1.57B | 10.20%1.56B | 21.49%1.99B | -9.46%1.63B | 16.98%1.57B | 10.08%1.53B | 15.69%1.42B | -9.46%1.63B |
Current changes in cash | -208.09%-379.65M | -67.49%136.38M | -353.20%-99.02M | -95.81%4.51M | -96.03%-421.51M | 305.67%351.24M | 41.93%419.48M | 180.82%39.11M | -32.83%107.68M | 62.82%-215.03M |
End cash Position | -19.12%1.61B | -19.12%1.61B | -6.16%1.47B | 2.72%1.57B | 10.20%1.56B | 21.49%1.99B | 21.49%1.99B | 16.98%1.57B | 10.08%1.53B | 15.69%1.42B |
Free cash flow | 631.20%52.34M | 66.00%23.3M | 1,801.18%19.3M | 320.57%20.65M | 63.40%-10.91M | 82.56%-9.85M | 489.81%14.04M | 128.23%1.02M | 141.91%4.91M | 20.68%-29.82M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |