(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2,930.79%1.2M | 51.30%73.37K | -69.30%59.27K | -32.75%39.55K | -81.70%48.49K | --48.49K | -89.67%63.05K | -90.90%193.04K | -98.00%58.8K | -94.92%265.03K |
-Cash and cash equivalents | 761.92%340.86K | 51.30%73.37K | -69.30%59.27K | -32.75%39.55K | -81.70%48.49K | --48.49K | -89.67%63.05K | -90.90%193.04K | -98.00%58.8K | -94.92%265.03K |
-Short term investments | --857.72K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 3,767.15%587.42K | -63.86%13.63K | -71.83%18.02K | -80.80%15.19K | -64.72%37.7K | --37.7K | -85.13%22.56K | -85.85%63.99K | -75.59%79.13K | -44.32%106.88K |
-Accounts receivable | 3,767.15%587.42K | 38.38%13.63K | -65.54%18.02K | -75.35%15.19K | -72.56%9.85K | --9.85K | -58.28%13.75K | -88.43%52.3K | -80.99%61.63K | -81.30%35.88K |
-Due from related parties current | ---- | --0 | --0 | --0 | -60.76%27.86K | --27.86K | -92.59%8.8K | --11.69K | --17.5K | --70.99K |
Total current assets | 3,162.89%1.79M | 0.92%86.99K | -69.93%77.29K | -60.32%54.74K | -76.82%86.2K | --86.2K | -88.76%85.61K | -92.53%257.03K | -96.65%137.93K | -93.13%371.91K |
Non current assets | ||||||||||
Net PPE | ---- | --0 | -68.11%16.56K | -58.51%25.32K | -51.41%34.07K | --34.07K | -45.93%42.84K | -41.21%51.93K | -37.39%61.02K | -34.20%70.12K |
-Gross PPE | ---- | 0.00%213K | 0.00%213K | 0.00%213K | 0.00%213K | --213K | 0.00%213K | 0.00%213K | 0.00%213K | 0.00%213K |
-Accumulated depreciation | ---- | -19.04%-213K | -21.96%-196.44K | -23.49%-187.69K | -25.23%-178.93K | ---178.93K | -27.20%-170.16K | -29.21%-161.07K | -31.53%-151.98K | -34.25%-142.88K |
Investments and advances | -10.65%1.01M | -12.16%1.03M | -21.19%1.07M | -19.12%1.13M | -22.99%1.17M | --1.17M | -35.80%1.28M | --1.36M | --1.39M | --1.52M |
-Long term equity investment | -10.65%1.01M | -12.16%1.03M | -21.19%1.07M | -19.12%1.13M | -22.99%1.17M | --1.17M | -35.80%1.28M | --1.36M | --1.39M | --1.52M |
Total non current assets | -12.61%1.01M | -14.64%1.03M | -22.92%1.09M | -20.77%1.15M | -24.25%1.2M | --1.2M | -36.19%1.33M | 1,494.75%1.41M | 1,393.01%1.46M | 1,390.38%1.59M |
Total assets | 131.33%2.79M | -13.60%1.11M | -30.17%1.16M | -24.19%1.21M | -34.22%1.29M | --1.29M | -50.28%1.41M | -52.79%1.67M | -62.26%1.59M | -64.47%1.96M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --27.69K | --74.85K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --27.69K | --74.85K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | --320.2K | 28.46%798.95K | ---- | ---- | 331.20%621.95K | --621.95K | ---- | ---- | ---- | -59.66%144.24K |
-accounts payable | --320.2K | 28.46%798.95K | ---- | ---- | 331.20%621.95K | --621.95K | ---- | ---- | ---- | -59.66%144.24K |
Other current liabilities | --1.54K | --12.21K | --34.78K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -37.80%349.42K | 42.46%886K | 128.75%723.03K | 74.65%561.77K | 331.20%621.95K | --621.95K | 113.91%465.01K | -71.97%316.08K | -71.77%321.66K | -59.66%144.24K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | --179.63K | --76.39K | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | ---- | ---- | --179.63K | --76.39K | ---- | ---- | ---- | ---- | ---- | ---- |
Derivative product liabilities | ---- | --0 | --0 | 249.11%72.45K | 214.17%99.22K | --99.22K | 48.99%177.09K | -57.75%251.62K | -98.27%20.75K | -98.89%31.58K |
Total non current liabilities | --0 | --0 | -28.61%179.63K | 617.20%148.83K | 214.17%99.22K | --99.22K | 48.99%177.09K | -57.75%251.62K | -98.27%20.75K | -98.89%31.58K |
Total liabilities | -50.83%349.42K | 22.86%886K | 59.00%902.66K | 107.53%710.6K | 310.18%721.17K | --721.17K | 90.96%642.1K | -67.05%567.7K | -85.38%342.41K | -94.52%175.82K |
Shareholders'equity | ||||||||||
Share capital | 0.00%19.93M | 0.00%19.93M | 1.04%19.93M | 2.03%19.93M | 2.03%19.93M | --19.93M | 6.81%19.93M | 1.85%19.73M | 1.03%19.54M | 1.05%19.54M |
-common stock | 0.00%19.93M | 0.00%19.93M | 1.04%19.93M | 2.03%19.93M | 2.03%19.93M | --19.93M | 6.81%19.93M | 1.85%19.73M | 1.03%19.54M | 1.05%19.54M |
Retained earnings | 8.97%-19.67M | -1.69%-21.89M | -5.35%-21.85M | -6.10%-21.61M | -8.80%-21.53M | ---21.53M | -17.43%-21.3M | -3.27%-20.74M | -2.77%-20.37M | -2.66%-19.79M |
Other equity interest | 0.38%2.18M | 1.04%2.18M | 3.14%2.18M | 4.44%2.18M | 6.31%2.16M | --2.16M | 7.82%2.14M | 11.04%2.11M | 14.53%2.08M | 24.32%2.03M |
Total stockholders'equity | 391.77%2.44M | -59.88%227.98K | -76.27%260.57K | -60.26%497K | -68.16%568.21K | --568.21K | -69.23%771.06K | -7.45%1.1M | -6.48%1.25M | 5.08%1.78M |
Total equity | 391.77%2.44M | -59.88%227.98K | -76.27%260.57K | -60.26%497K | -68.16%568.21K | --568.21K | -69.23%771.06K | -39.17%1.1M | -33.45%1.25M | -22.75%1.78M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data