(FY)Nov 3, 2024 | (Q4)Nov 3, 2024 | (Q3)Aug 4, 2024 | (Q2)May 5, 2024 | (Q1)Feb 4, 2024 | (FY)Oct 29, 2023 | (Q4)Oct 29, 2023 | (Q3)Jul 30, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 29, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -34.12%9.35B | -34.12%9.35B | -17.45%9.95B | -15.10%9.81B | -6.19%11.86B | 14.28%14.19B | 14.28%14.19B | 20.83%12.06B | 28.30%11.55B | 23.76%12.65B |
-Cash and cash equivalents | -34.12%9.35B | -34.12%9.35B | -17.45%9.95B | -15.10%9.81B | -6.19%11.86B | 14.28%14.19B | 14.28%14.19B | 20.83%12.06B | 28.30%11.55B | 23.76%12.65B |
Receivables | 73.34%6.33B | 73.34%6.33B | 113.52%6.22B | 81.46%5.5B | 53.65%4.97B | 23.50%3.65B | 23.50%3.65B | 7.61%2.91B | -1.69%3.03B | 27.37%3.23B |
-Accounts receivable | 40.01%4.42B | 40.01%4.42B | 60.09%4.67B | 81.46%5.5B | 53.65%4.97B | 6.63%3.15B | 6.63%3.15B | 7.61%2.91B | -1.69%3.03B | 27.37%3.23B |
-Other receivables | 283.97%1.92B | 283.97%1.92B | --1.56B | ---- | ---- | --499M | --499M | ---- | ---- | ---- |
Inventory | -7.27%1.76B | -7.27%1.76B | 2.82%1.89B | -2.33%1.84B | 1.11%1.92B | -1.40%1.9B | -1.40%1.9B | 0.22%1.84B | 13.07%1.89B | 24.93%1.9B |
Prepaid assets | 87.21%1.39B | 87.21%1.39B | 147.11%1.07B | 157.69%1.74B | 133.17%1.42B | -14.00%743M | -14.00%743M | -40.52%433M | -1.89%676M | 5.18%609M |
Other current assets | 109.89%764M | 109.89%764M | -25.71%809M | 63.86%1.19B | 142.73%1.09B | 6.74%364M | 6.74%364M | 251.29%1.09B | 98.63%725M | -7.64%447M |
Total current assets | -6.01%19.6B | -6.01%19.6B | 8.80%19.95B | 41.58%25.3B | 44.36%27.19B | 12.66%20.85B | 12.66%20.85B | 17.81%18.33B | 20.67%17.87B | 22.78%18.84B |
Non current assets | ||||||||||
Net PPE | 17.04%2.52B | 17.04%2.52B | 19.36%2.6B | 20.78%2.67B | 20.95%2.66B | -3.10%2.15B | -3.10%2.15B | -3.11%2.18B | -2.34%2.21B | -4.43%2.2B |
-Gross PPE | 13.71%7.03B | 13.71%7.03B | ---- | ---- | ---- | 6.02%6.18B | 6.02%6.18B | ---- | ---- | ---- |
-Accumulated depreciation | -11.93%-4.5B | -11.93%-4.5B | ---- | ---- | ---- | -11.65%-4.02B | -11.65%-4.02B | ---- | ---- | ---- |
Goodwill and other intangible assets | 191.36%138.46B | 191.36%138.46B | 191.90%140.91B | 192.12%143.28B | 190.48%144.77B | -6.32%47.52B | -6.32%47.52B | -6.78%48.27B | -7.18%49.05B | -7.18%49.84B |
-Goodwill | 124.21%97.87B | 124.21%97.87B | 124.38%97.87B | 124.41%97.87B | 123.75%97.59B | 0.09%43.65B | 0.09%43.65B | 0.03%43.62B | 0.03%43.61B | 0.38%43.61B |
-Other intangible assets | 949.47%40.58B | 949.47%40.58B | 824.67%43.03B | 735.61%45.41B | 657.99%47.19B | -45.62%3.87B | -45.62%3.87B | -43.06%4.65B | -41.20%5.43B | -39.23%6.23B |
Other non current assets | 116.79%5.07B | 116.79%5.07B | 60.56%4.51B | 56.01%3.96B | 54.52%3.25B | 30.22%2.34B | 30.22%2.34B | 62.09%2.81B | 40.82%2.54B | 11.35%2.1B |
Total non current assets | 180.79%146.05B | 180.79%146.05B | 177.91%148.02B | 178.66%149.91B | 178.31%150.68B | -4.99%52.01B | -4.99%52.01B | -4.49%53.26B | -5.47%53.8B | -6.47%54.14B |
Total assets | 127.34%165.65B | 127.34%165.65B | 134.61%167.97B | 144.48%175.21B | 143.74%177.87B | -0.53%72.86B | -0.53%72.86B | 0.38%71.6B | -0.07%71.67B | -0.34%72.98B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 41.53%2.38B | 41.53%2.38B | 88.98%2.85B | 73.40%2.57B | 58.32%2.91B | 0.30%1.68B | 0.30%1.68B | 27.39%1.51B | -4.20%1.48B | 12.48%1.84B |
-accounts payable | 37.36%1.66B | 37.36%1.66B | 77.12%1.76B | 73.41%1.44B | 62.08%1.5B | 21.24%1.21B | 21.24%1.21B | 39.33%992M | -22.26%831M | -14.38%923M |
-Total tax payable | 52.22%720M | 52.22%720M | 111.84%1.09B | 73.38%1.13B | 54.54%1.41B | -30.44%473M | -30.44%473M | 9.34%515M | 36.27%650M | 64.57%915M |
Current accrued expenses | 40.79%535M | 40.79%535M | 23.15%500M | 17.80%450M | 20.69%490M | -3.31%380M | -3.31%380M | --406M | --382M | -2.64%406M |
Current debt and capital lease obligation | -20.96%1.27B | -20.96%1.27B | 182.48%3.16B | 117.19%2.43B | 118.21%2.43B | 265.45%1.61B | 265.45%1.61B | 268.09%1.12B | 269.87%1.12B | 271.67%1.12B |
-Current debt | -20.35%1.25B | -20.35%1.25B | 189.42%3.12B | 120.43%2.37B | 120.43%2.37B | 287.84%1.56B | 287.84%1.56B | 300.37%1.08B | 300.37%1.08B | 259.00%1.08B |
-Current capital lease obligation | -42.22%26M | -42.22%26M | 4.76%44M | 30.00%52M | 55.26%59M | 21.62%45M | 21.62%45M | 20.00%42M | 21.21%40M | --38M |
Current deferred liabilities | 277.76%9.4B | 277.76%9.4B | 232.85%9.79B | 206.94%10.52B | 208.56%9.59B | -15.15%2.49B | -15.15%2.49B | -10.80%2.94B | -4.81%3.43B | 2.71%3.11B |
Other current liabilities | 266.35%1.14B | 266.35%1.14B | 121.44%1.2B | 500.64%2.82B | 696.45%3.82B | -23.53%312M | -23.53%312M | -35.52%541M | -33.90%470M | 26.72%479M |
Current liabilities | 125.48%16.7B | 125.48%16.7B | 161.69%19.22B | 168.55%20.17B | 172.20%20.37B | 5.01%7.41B | 5.01%7.41B | 9.59%7.35B | 8.70%7.51B | 19.02%7.48B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 76.22%66.3B | 76.22%66.3B | 74.76%66.8B | 87.44%71.59B | 92.49%73.47B | -3.72%37.62B | -3.72%37.62B | -2.47%38.22B | -2.48%38.19B | -2.65%38.17B |
-Long term debt | 76.20%66.28B | 76.20%66.28B | 74.76%66.78B | 87.44%71.57B | 92.47%73.43B | -3.68%37.62B | -3.68%37.62B | -2.43%38.21B | -2.44%38.18B | -2.69%38.15B |
-Long term capital lease obligation | 225.00%13M | 225.00%13M | 112.50%17M | 75.00%21M | 129.41%39M | -81.82%4M | -81.82%4M | -69.23%8M | -58.62%12M | --17M |
Non current deferred liabilities | 2,363.07%9.8B | 2,363.07%9.8B | --11.35B | --8.4B | --8.62B | -2.93%398M | -2.93%398M | ---- | ---- | ---- |
Other non current liabilities | 128.77%1.5B | 128.77%1.5B | 49.15%1.59B | 68.58%1.88B | 66.17%1.91B | -15.12%657M | -15.12%657M | -13.00%1.06B | -15.35%1.11B | -16.18%1.15B |
Total non current liabilities | 95.98%81.27B | 95.98%81.27B | 97.04%83.09B | 101.85%85.08B | 106.76%87.22B | -4.64%41.47B | -4.64%41.47B | -3.55%42.17B | -3.81%42.15B | -4.01%42.18B |
Total liabilities | 100.45%97.97B | 100.45%97.97B | 106.63%102.32B | 111.94%105.25B | 116.62%107.59B | -3.30%48.87B | -3.30%48.87B | -1.80%49.52B | -2.11%49.66B | -1.12%49.67B |
Shareholders'equity | ||||||||||
Share capital | 25.00%5M | 25.00%5M | --5M | --0 | --0 | --4M | --4M | --0 | --0 | --0 |
-common stock | 25.00%5M | 25.00%5M | --5M | --0 | --0 | --4M | --4M | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | --0 | --0 | -259.17%-1.88B | --0 | --0 | 67.21%2.68B | 67.21%2.68B | --1.18B | --1.36B | --2.37B |
Paid-in capital | 219.82%67.47B | 219.82%67.47B | 222.77%67.31B | 234.94%69.75B | 231.82%70.08B | -0.30%21.1B | -0.30%21.1B | -0.64%20.86B | -1.20%20.83B | -8.51%21.12B |
Gains losses not affecting retained earnings | 0.00%207M | 0.00%207M | 352.17%208M | 213.74%207M | 215.00%207M | 483.33%207M | 483.33%207M | 140.35%46M | -58.26%-182M | -56.52%-180M |
Total stockholders'equity | 182.13%67.68B | 182.13%67.68B | 197.35%65.65B | 217.90%69.96B | 201.52%70.28B | 5.63%23.99B | 5.63%23.99B | 5.63%22.08B | 4.85%22.01B | 1.37%23.31B |
Total equity | 182.13%67.68B | 182.13%67.68B | 197.35%65.65B | 217.90%69.96B | 201.52%70.28B | 5.63%23.99B | 5.63%23.99B | 5.63%22.08B | 4.85%22.01B | 1.37%23.31B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data