(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 18.63%5.22B | 2.06%4.4B | 10.28%4.31B | -8.43%3.91B | -4.50%4.27B | 12.79%4.47B | 8.36%3.96B | -8.96%3.66B | -3.49%4.02B | 691.63%4.16B |
Operating revenue | 18.63%5.22B | 2.06%4.4B | 10.28%4.31B | -8.43%3.91B | -4.50%4.27B | 12.79%4.47B | 8.36%3.96B | -8.96%3.66B | -3.49%4.02B | 691.63%4.16B |
Cost of revenue | 19.56%3.43B | 6.40%2.87B | 32.74%2.7B | -8.83%2.03B | -3.71%2.23B | 15.25%2.31B | 13.03%2.01B | -13.00%1.78B | -11.14%2.04B | 995.53%2.3B |
Gross profit | 16.90%1.79B | -5.18%1.53B | -14.00%1.62B | -8.00%1.88B | -5.35%2.04B | 10.26%2.16B | 3.96%1.96B | -4.79%1.88B | 5.94%1.98B | 490.05%1.87B |
Operating expense | 10.44%1.37B | -3.26%1.24B | -26.01%1.28B | 0.74%1.73B | -3.00%1.72B | 8.48%1.77B | 6.04%1.63B | -5.98%1.54B | 5.67%1.64B | 573.13%1.55B |
Selling and administrative expenses | ---- | ---- | ---- | -6.74%523.2M | -8.86%561.03M | --615.59M | ---- | ---- | ---- | ---- |
-General and administrative expense | ---- | ---- | ---- | -6.74%523.2M | -8.86%561.03M | --615.59M | ---- | ---- | ---- | ---- |
-Depreciation and amortization | 7.15%385.29M | 2.58%359.59M | -0.06%350.55M | 2.28%350.77M | 15.45%342.95M | 10.30%297.04M | 2.44%269.32M | -4.40%262.91M | 5.65%275.01M | 1,805.11%260.3M |
Other operating expenses | -34.56%39.17M | 12.45%59.86M | 28.67%53.24M | 680.38%41.38M | -71.18%5.3M | -96.93%18.4M | 6.85%598.86M | -12.20%560.47M | 12.63%638.35M | 525.38%566.78M |
Operating profit | 44.28%421.7M | -12.54%292.27M | 127.66%334.19M | -54.52%146.79M | -16.19%322.78M | 19.27%385.13M | -5.40%322.92M | 0.96%341.35M | 7.25%338.1M | 267.14%315.25M |
Net non-operating interest income expense | 23.27%-20.61M | 21.65%-26.86M | 39.88%-34.28M | -155.07%-57.02M | 43.31%-22.36M | 31.04%-39.44M | 3.16%-57.19M | -2.01%-59.06M | -75.68%-57.9M | -100.98%-32.95M |
Non-operating interest income | 109.77%36.96M | 47.55%17.62M | -13.07%11.94M | -33.66%13.74M | 98.85%20.71M | -3.84%10.41M | -5.19%10.83M | 8.87%11.42M | -26.46%10.49M | 289.30%14.27M |
Non-operating interest expense | 56.68%58.54M | 10.90%37.37M | -14.86%33.69M | 12.01%39.58M | -2.65%35.33M | -14.07%36.3M | -14.75%42.24M | 15.30%49.55M | -2.74%42.97M | 269.20%44.18M |
Total other finance cost | -113.72%-976K | -43.22%7.11M | -59.82%12.53M | 303.39%31.18M | -42.98%7.73M | -47.42%13.56M | 23.16%25.78M | -17.63%20.94M | 735.26%25.42M | -62.41%3.04M |
Other net income (expense) | ||||||||||
Special income (charges) | -285.98%-15.33M | 121.43%8.24M | -1,371.15%-38.47M | 116.60%3.03M | 43.52%-18.23M | -4,491.84%-32.28M | 102.88%735K | -2,283.57%-25.53M | 96.50%-1.07M | -113.44%-30.56M |
-Less:Other special charges | 41.22%-4.23M | 2.11%-7.19M | 41.79%-7.35M | -40.32%-12.62M | -8.95%-8.99M | 38.68%-8.25M | -186.24%-13.46M | 76.73%-4.7M | -119.11%-20.2M | -251.01%-9.22M |
-Write off | 1,957.17%19.56M | -102.30%-1.05M | 377.59%45.81M | -64.77%9.59M | -32.83%27.23M | 218.56%40.53M | -57.91%12.72M | 42.09%30.23M | -46.52%21.28M | 134.77%39.78M |
Other non- operating income (expenses) | ---- | ---- | --548K | ---- | 520.39%4.44M | -69.98%716K | 33.61%2.39M | 13.98%1.79M | -76.99%1.57M | -93.78%6.81M |
Income before tax | -31.48%609.59M | 50.36%889.59M | 82.41%591.66M | -43.65%324.36M | 12.00%575.63M | 0.25%513.97M | 21.82%512.68M | -22.98%420.85M | 31.31%546.44M | 12.87%416.13M |
Income tax | 24.86%102.48M | 3.31%82.08M | 69.97%79.45M | -24.31%46.74M | -14.46%61.76M | 26.61%72.2M | 4.07%57.02M | -49.29%54.79M | 22.31%108.05M | 320.94%88.34M |
Net income | -37.44%507.1M | 58.29%810.56M | 84.45%512.06M | -45.98%277.61M | 16.32%513.87M | -3.05%441.77M | 24.48%455.66M | -16.28%366.05M | 33.39%437.25M | -5.72%327.8M |
Net income continuous Operations | -37.20%507.1M | 57.65%807.51M | 84.50%512.21M | -45.98%277.61M | 16.32%513.87M | -3.05%441.77M | 24.48%455.66M | -16.50%366.05M | 33.74%438.4M | -5.72%327.8M |
Net income discontinuous operations | --0 | 2,133.33%3.05M | ---150K | --0 | --0 | --0 | --0 | --0 | ---1.14M | --0 |
Minority interest income | 5.89%107.91M | -3.17%101.91M | 120.07%105.25M | -59.80%47.82M | -21.80%118.97M | -0.65%152.13M | 7.98%153.13M | -7.42%141.82M | 34.19%153.18M | 112.22%114.15M |
Net income attributable to the parent company | -43.67%399.19M | 74.20%708.66M | 77.04%406.81M | -41.81%229.79M | 36.34%394.9M | -4.26%289.64M | 34.92%302.53M | -21.07%224.24M | 32.97%284.08M | -27.31%213.65M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -43.67%399.19M | 74.20%708.66M | 77.04%406.81M | -41.81%229.79M | 36.34%394.9M | -4.26%289.64M | 34.92%302.53M | -21.07%224.24M | 32.97%284.08M | -27.31%213.65M |
Basic earnings per share | -43.29%1.213 | 74.33%2.139 | 77.06%1.227 | -41.86%0.693 | 36.38%1.192 | -4.27%0.874 | 34.86%0.913 | -21.10%0.677 | 33.02%0.858 | -27.28%0.645 |
Diluted earnings per share | -43.28%1.212 | 74.31%2.137 | 76.91%1.226 | -41.72%0.693 | 36.51%1.189 | -4.18%0.871 | 34.87%0.909 | -21.08%0.674 | 33.02%0.854 | -27.46%0.642 |
Dividend per share | 12.79%0.3083 | 16.36%0.2733 | 2.22%0.2349 | 39.89%0.2298 | 0.1643 | |||||
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data