(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -33.55%-39.87M | 29.42%-85.4M | -1.34%-21.83M | 17.19%-17.59M | 15.98%-16.12M | 49.41%-29.85M | -39.05%-120.98M | 71.43%-21.55M | -193.98%-21.24M | -10.59%-19.19M |
Net income from continuing operations | -78.11%-63.17M | -17.30%-135.96M | -13.75%-39.16M | -310.89%-33.14M | 10.06%-28.18M | 15.71%-35.47M | -195.64%-115.91M | -129.40%-34.43M | 71.39%-8.07M | -2,136.06%-31.34M |
Depreciation and amortization | 0.00%104K | 60.00%416K | 0.00%104K | -1.89%104K | 141.86%104K | 1,385.71%104K | 796.55%260K | 1,385.71%104K | 1,414.29%106K | 437.50%43K |
Change In working capital | 458.37%14.1M | 134.69%16.16M | 127.56%9.41M | 133.07%7.38M | 1,443.46%3.3M | 86.25%-3.94M | 81.20%-46.59M | 102.03%4.14M | -156.08%-22.32M | 100.74%214K |
-Change in prepaid assets | 119.65%5.08M | 129.82%1.86M | -135.37%-4.16M | 161.19%4.57M | -131.74%-862K | 740.36%2.31M | -1,194.20%-6.25M | 62.74%-1.77M | -648.02%-7.48M | 55.73%2.72M |
-Change in payables and accrued expense | 250.97%9.07M | 136.26%14.36M | 366.39%13.61M | 127.66%2.85M | 216.97%3.91M | 79.20%-6.01M | -173.12%-39.61M | 141.36%2.92M | -148.59%-10.29M | -111.26%-3.34M |
-Change in other current assets | --0 | 106.56%98K | --0 | --0 | --295K | ---197K | -827.95%-1.49M | -2,363.64%-1.49M | --0 | --0 |
-Change in other current liabilities | -7.32%-44K | -121.05%-161K | -17.14%-41K | 0.00%-40K | -104.64%-39K | ---41K | --765K | ---35K | ---40K | --840K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -33.55%-39.87M | 29.42%-85.4M | -1.34%-21.83M | 17.19%-17.59M | 15.98%-16.12M | 49.41%-29.85M | -39.05%-120.98M | 71.43%-21.55M | -193.98%-21.24M | -10.59%-19.19M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 132.03%56.8M | 108.85%40.3M | -17.07%27.77M | 87.98%-58.51M | 2,578.18%46.57M | 55,736.36%24.48M | -11,385,150.00%-455.41M | 837,300.00%33.49M | -486.98M | -1.88M |
Net PPE purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | -48,475.00%-1.94M | --0 | ---20K | ---1.88M |
Net investment purchase and sale | 132.03%56.8M | 108.89%40.3M | -17.07%27.77M | 87.98%-58.51M | --46.57M | --24.48M | ---453.47M | --33.49M | ---486.96M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 132.03%56.8M | 108.85%40.3M | -17.07%27.77M | 87.98%-58.51M | 2,578.18%46.57M | 55,736.36%24.48M | -11,385,150.00%-455.41M | 837,300.00%33.49M | ---486.98M | ---1.88M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -9.09%150K | -30.54%257K | 0 | -37.41%92K | 0 | -26.01%165K | -74.74%370K | 0 | -81.51%147K | 0 |
Proceeds from stock option exercised by employees | -9.09%150K | -30.54%257K | --0 | -37.41%92K | --0 | -26.01%165K | --370K | --0 | -81.51%147K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -9.09%150K | -30.54%257K | --0 | -37.41%92K | --0 | -26.01%165K | -74.74%370K | --0 | -81.51%147K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -23.77%143.82M | -75.33%188.66M | -21.97%137.89M | -68.76%213.9M | -74.01%183.45M | -75.33%188.66M | -10.06%764.68M | -78.96%176.72M | -16.14%684.79M | -15.35%705.85M |
Current changes in cash | 428.28%17.09M | 92.22%-44.84M | -50.29%5.94M | 85.04%-76.01M | 244.53%30.45M | 91.15%-5.21M | -573.36%-576.02M | 115.86%11.94M | -2,271.42%-508.07M | -21.83%-21.07M |
End cash Position | -12.29%160.91M | -23.77%143.82M | -23.77%143.82M | -21.97%137.89M | -68.76%213.9M | -74.01%183.45M | -75.33%188.66M | -75.33%188.66M | -78.96%176.72M | -16.14%684.79M |
Free cash flow | -33.55%-39.87M | 30.53%-85.4M | -1.34%-21.83M | 17.27%-17.59M | 23.47%-16.12M | 49.45%-29.85M | -41.28%-122.93M | 71.44%-21.55M | -194.07%-21.26M | -21.43%-21.07M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data