Cisco
CSCO
NVIDIA
NVDA
Broadcom
AVGO
Taiwan Semiconductor
TSM
ASML Holding
ASML
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -58.67%-135.5M | -39.22%-30.4M | -30.95%-23.04M | -161.80%-42.2M | -33.55%-39.87M | 29.42%-85.4M | -1.34%-21.83M | 17.19%-17.59M | 15.98%-16.12M | 49.41%-29.85M |
Net income from continuing operations | -23.85%-168.39M | 14.35%-33.54M | 6.01%-31.15M | -43.78%-40.52M | -78.11%-63.17M | -17.30%-135.96M | -13.75%-39.16M | -310.89%-33.14M | 10.06%-28.18M | 15.71%-35.47M |
Depreciation and amortization | 0.00%416K | 0.00%104K | 0.00%104K | 0.00%104K | 0.00%104K | 60.00%416K | 0.00%104K | -1.89%104K | 141.86%104K | 1,385.71%104K |
Change In working capital | -146.25%-7.48M | -190.74%-8.54M | -121.08%-1.56M | -447.56%-11.48M | 458.37%14.1M | 134.69%16.16M | 127.56%9.41M | 133.07%7.38M | 1,443.46%3.3M | 86.25%-3.94M |
-Change in prepaid assets | 217.27%5.91M | 43.69%-2.34M | -98.64%62K | 461.72%3.12M | 119.65%5.08M | 129.82%1.86M | -135.37%-4.16M | 161.19%4.57M | -131.74%-862K | 740.36%2.31M |
-Change in payables and accrued expense | -192.01%-13.22M | -147.32%-6.44M | -145.24%-1.29M | -472.35%-14.56M | 250.97%9.07M | 136.26%14.36M | 366.39%13.61M | 127.66%2.85M | 216.97%3.91M | 79.20%-6.01M |
-Change in other current assets | --0 | --287K | ---287K | --0 | --0 | 106.56%98K | --0 | --0 | --295K | ---197K |
-Change in other current liabilities | -8.70%-175K | -9.76%-45K | -7.50%-43K | -10.26%-43K | -7.32%-44K | -121.05%-161K | -17.14%-41K | 0.00%-40K | -104.64%-39K | ---41K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -58.67%-135.5M | -39.22%-30.4M | -30.95%-23.04M | -161.80%-42.2M | -33.55%-39.87M | 29.42%-85.4M | -1.34%-21.83M | 17.19%-17.59M | 15.98%-16.12M | 49.41%-29.85M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 39.21%56.11M | -112.13%-3.37M | -108.52%-122.01M | 167.77%124.69M | 132.03%56.8M | 108.85%40.3M | -17.07%27.77M | 87.98%-58.51M | 2,578.18%46.57M | 55,736.36%24.48M |
Net investment purchase and sale | 39.21%56.11M | -112.13%-3.37M | -108.52%-122.01M | 167.77%124.69M | 132.03%56.8M | 108.89%40.3M | -17.07%27.77M | 87.98%-58.51M | --46.57M | --24.48M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 39.21%56.11M | -112.13%-3.37M | -108.52%-122.01M | 167.77%124.69M | 132.03%56.8M | 108.85%40.3M | -17.07%27.77M | 87.98%-58.51M | 2,578.18%46.57M | 55,736.36%24.48M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 3.89%267K | 0 | 27.17%117K | 0 | -9.09%150K | -30.54%257K | 0 | -37.41%92K | 0 | -26.01%165K |
Proceeds from stock option exercised by employees | 3.89%267K | --0 | 27.17%117K | --0 | -9.09%150K | -30.54%257K | --0 | -37.41%92K | --0 | -26.01%165K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 3.89%267K | --0 | 27.17%117K | --0 | -9.09%150K | -30.54%257K | --0 | -37.41%92K | --0 | -26.01%165K |
Net cash flow | ||||||||||
Beginning cash position | -23.77%143.82M | -28.59%98.46M | 13.79%243.39M | -12.29%160.91M | -23.77%143.82M | -75.33%188.66M | -21.97%137.89M | -68.76%213.9M | -74.01%183.45M | -75.33%188.66M |
Current changes in cash | -76.48%-79.13M | -668.76%-33.77M | -90.67%-144.93M | 170.93%82.48M | 428.28%17.09M | 92.22%-44.84M | -50.29%5.94M | 85.04%-76.01M | 244.53%30.45M | 91.15%-5.21M |
End cash Position | -55.02%64.7M | -55.02%64.7M | -28.59%98.46M | 13.79%243.39M | -12.29%160.91M | -23.77%143.82M | -23.77%143.82M | -21.97%137.89M | -68.76%213.9M | -74.01%183.45M |
Free cash flow | -58.67%-135.5M | -39.22%-30.4M | -30.95%-23.04M | -161.80%-42.2M | -33.55%-39.87M | 30.53%-85.4M | -1.34%-21.83M | 17.27%-17.59M | 23.47%-16.12M | 49.45%-29.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |