Westpac Banking Corp
WBC
CommBank
CBA
Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
National Australia Bank Ltd
NAB
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 90.72%24.76M | 90.72%24.76M | 296.55%12.98M | 296.55%12.98M | -75.01%3.27M | -75.01%3.27M | 129.69%13.1M | 129.69%13.1M | -68.68%5.7M | -68.68%5.7M |
-Cash and cash equivalents | 16.47%15.12M | 16.47%15.12M | 296.55%12.98M | 296.55%12.98M | -75.01%3.27M | -75.01%3.27M | 129.69%13.1M | 129.69%13.1M | -68.68%5.7M | -68.68%5.7M |
-Short term investments | --9.64M | --9.64M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | -65.28%5.82M | -65.28%5.82M | 15.12%16.77M | 15.12%16.77M | -68.36%14.57M | -68.36%14.57M | 99.82%46.03M | 99.82%46.03M | 52.68%23.04M | 52.68%23.04M |
-Accounts receivable | -71.10%4.36M | -71.10%4.36M | 31.69%15.09M | 31.69%15.09M | -73.61%11.46M | -73.61%11.46M | 123.20%43.41M | 123.20%43.41M | 107.94%19.45M | 107.94%19.45M |
-Other receivables | -8.45%1.54M | -8.45%1.54M | -45.95%1.68M | -45.95%1.68M | 18.81%3.11M | 18.81%3.11M | -27.03%2.62M | -27.03%2.62M | -37.48%3.59M | -37.48%3.59M |
-Recievables adjustments allowances | ---77K | ---77K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | -13.82%195.19M | -13.82%195.19M | 50.54%226.49M | 50.54%226.49M | -1.12%150.45M | -1.12%150.45M | -17.92%152.16M | -17.92%152.16M | -4.82%185.37M | -4.82%185.37M |
Prepaid assets | 27.44%6.3M | 27.44%6.3M | 84.03%4.95M | 84.03%4.95M | -8.92%2.69M | -8.92%2.69M | -14.76%2.95M | -14.76%2.95M | 82.45%3.46M | 82.45%3.46M |
Current deferred assets | --2.48M | --2.48M | ---- | ---- | 315.32%922K | 315.32%922K | -81.85%222K | -81.85%222K | --1.22M | --1.22M |
Other current assets | 177.01%1.89M | 177.01%1.89M | 14.60%683K | 14.60%683K | -10.11%596K | -10.11%596K | -9.18%663K | -9.18%663K | 47.47%730K | 47.47%730K |
Total current assets | -9.71%236.45M | -9.71%236.45M | 51.81%261.87M | 51.81%261.87M | -19.82%172.49M | -19.82%172.49M | -2.00%215.12M | -2.00%215.12M | -4.74%219.52M | -4.74%219.52M |
Non current assets | ||||||||||
Net PPE | -5.06%6.1M | -5.06%6.1M | -18.07%6.43M | -18.07%6.43M | -33.84%7.84M | -33.84%7.84M | 64.81%11.85M | 64.81%11.85M | 579.13%7.19M | 579.13%7.19M |
-Gross PPE | -0.95%8.56M | -0.95%8.56M | -13.86%8.64M | -13.86%8.64M | -27.55%10.03M | -27.55%10.03M | 46.40%13.85M | 46.40%13.85M | 20.56%9.46M | 20.56%9.46M |
-Accumulated depreciation | -10.96%-2.46M | -10.96%-2.46M | -1.19%-2.22M | -1.19%-2.22M | -9.77%-2.19M | -9.77%-2.19M | 11.99%-2M | 11.99%-2M | 66.59%-2.27M | 66.59%-2.27M |
Investment properties | 4.32%1.74M | 4.32%1.74M | -5.01%1.67M | -5.01%1.67M | -0.23%1.76M | -0.23%1.76M | 11.39%1.76M | 11.39%1.76M | -10.73%1.58M | -10.73%1.58M |
Investments and advances | -44.93%4.62M | -44.93%4.62M | 65.92%8.38M | 65.92%8.38M | 3.23%5.05M | 3.23%5.05M | -33.23%4.9M | -33.23%4.9M | -17.26%7.33M | -17.26%7.33M |
-Long term equity investment | -5.47%4.62M | -5.47%4.62M | -3.34%4.88M | -3.34%4.88M | 3.23%5.05M | 3.23%5.05M | -13.15%4.9M | -13.15%4.9M | -15.24%5.64M | -15.24%5.64M |
-Other investment | ---- | ---- | --3.5M | --3.5M | ---- | ---- | ---- | ---- | -23.34%1.7M | -23.34%1.7M |
Non current accounts receivable | 50.53%2.71M | 50.53%2.71M | 55.76%1.8M | 55.76%1.8M | 608.59%1.16M | 608.59%1.16M | -98.89%163K | -98.89%163K | 46.94%14.74M | 46.94%14.74M |
Goodwill and other intangible assets | 0.00%2.82M | 0.00%2.82M | 0.00%2.82M | 0.00%2.82M | 0.00%2.82M | 0.00%2.82M | 0.00%2.82M | 0.00%2.82M | 0.00%2.82M | 0.00%2.82M |
-Other intangible assets | 0.00%2.82M | 0.00%2.82M | 0.00%2.82M | 0.00%2.82M | 0.00%2.82M | 0.00%2.82M | 0.00%2.82M | 0.00%2.82M | 0.00%2.82M | 0.00%2.82M |
Other non current assets | 3.49%608.77M | 3.49%608.77M | 9.25%588.22M | 9.25%588.22M | 38.53%538.4M | 38.53%538.4M | -3.32%388.66M | -3.32%388.66M | -6.57%402M | -6.57%402M |
Total non current assets | 2.86%626.75M | 2.86%626.75M | 9.39%609.31M | 9.39%609.31M | 35.81%557.02M | 35.81%557.02M | -5.86%410.15M | -5.86%410.15M | -4.21%435.66M | -4.21%435.66M |
Total assets | -0.92%863.19M | -0.92%863.19M | 19.42%871.18M | 19.42%871.18M | 16.67%729.51M | 16.67%729.51M | -4.57%625.27M | -4.57%625.27M | -4.39%655.18M | -4.39%655.18M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 32.00%1.39M | 32.00%1.39M | -15.89%1.05M | -15.89%1.05M | 5.30%1.25M | 5.30%1.25M | -22.89%1.19M | -22.89%1.19M | 183.98%1.54M | 183.98%1.54M |
-Current capital lease obligation | 32.00%1.39M | 32.00%1.39M | -15.89%1.05M | -15.89%1.05M | 5.30%1.25M | 5.30%1.25M | -22.89%1.19M | -22.89%1.19M | --1.54M | --1.54M |
Payables | -48.33%69.43M | -48.33%69.43M | 43.06%134.38M | 43.06%134.38M | 190.51%93.94M | 190.51%93.94M | 95.50%32.34M | 95.50%32.34M | -59.89%16.54M | -59.89%16.54M |
-accounts payable | -40.99%59.33M | -40.99%59.33M | 63.91%100.53M | 63.91%100.53M | 269.47%61.33M | 269.47%61.33M | 47.20%16.6M | 47.20%16.6M | 72.33%11.28M | 72.33%11.28M |
-Other payable | -70.14%10.11M | -70.14%10.11M | 3.83%33.85M | 3.83%33.85M | 107.20%32.6M | 107.20%32.6M | 198.97%15.74M | 198.97%15.74M | -84.83%5.26M | -84.83%5.26M |
Current provisions | 683.94%1.71M | 683.94%1.71M | -67.17%218K | -67.17%218K | -35.03%664K | -35.03%664K | 40.97%1.02M | 40.97%1.02M | 45.58%725K | 45.58%725K |
Pension and other retirement benefit plans | 5.33%6.74M | 5.33%6.74M | 5.45%6.4M | 5.45%6.4M | 0.33%6.07M | 0.33%6.07M | 18.06%6.05M | 18.06%6.05M | -15.31%5.12M | -15.31%5.12M |
Current deferred liabilities | ---- | ---- | 529.83%3.29M | 529.83%3.29M | -61.03%523K | -61.03%523K | 224.94%1.34M | 224.94%1.34M | -87.01%413K | -87.01%413K |
Current liabilities | -45.46%79.27M | -45.46%79.27M | 41.88%145.34M | 41.88%145.34M | 144.28%102.44M | 144.28%102.44M | 72.27%41.94M | 72.27%41.94M | -52.73%24.34M | -52.73%24.34M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 28.51%226.06M | 28.51%226.06M | 54.10%175.91M | 54.10%175.91M | -19.95%114.15M | -19.95%114.15M | -26.93%142.6M | -26.93%142.6M | -2.31%195.17M | -2.31%195.17M |
-Long term debt | 29.43%221.71M | 29.43%221.71M | 56.88%171.3M | 56.88%171.3M | -21.19%109.19M | -21.19%109.19M | -27.12%138.55M | -27.12%138.55M | -4.85%190.11M | -4.85%190.11M |
-Long term capital lease obligation | -5.60%4.35M | -5.60%4.35M | -7.15%4.61M | -7.15%4.61M | 22.40%4.96M | 22.40%4.96M | -19.88%4.05M | -19.88%4.05M | --5.06M | --5.06M |
Long term accounts payable and other payables | -23.70%82.05M | -23.70%82.05M | 22.00%107.53M | 22.00%107.53M | 467.01%88.14M | 467.01%88.14M | -44.18%15.55M | -44.18%15.55M | 26.52%27.85M | 26.52%27.85M |
Long term provisions | -52.40%674K | -52.40%674K | 23.34%1.42M | 23.34%1.42M | 282.67%1.15M | 282.67%1.15M | --300K | --300K | ---- | ---- |
Employee benefits | --941K | --941K | ---- | ---- | ---- | ---- | 9.24%709K | 9.24%709K | 34.65%649K | 34.65%649K |
Non current deferred liabilities | -1.19%17.58M | -1.19%17.58M | 14.08%17.8M | 14.08%17.8M | 3.54%15.6M | 3.54%15.6M | 7.32%15.07M | 7.32%15.07M | -7.47%14.04M | -7.47%14.04M |
Total non current liabilities | 8.15%327.3M | 8.15%327.3M | 38.17%302.65M | 38.17%302.65M | 25.72%219.04M | 25.72%219.04M | -26.71%174.22M | -26.71%174.22M | 0.10%237.7M | 0.10%237.7M |
Total liabilities | -9.25%406.58M | -9.25%406.58M | 39.35%447.99M | 39.35%447.99M | 48.72%321.48M | 48.72%321.48M | -17.51%216.16M | -17.51%216.16M | -9.31%262.05M | -9.31%262.05M |
Shareholders'equity | ||||||||||
Share capital | 16.99%202.6M | 16.99%202.6M | -0.19%173.17M | -0.19%173.17M | -0.13%173.51M | -0.13%173.51M | -0.25%173.74M | -0.25%173.74M | -0.19%174.18M | -0.19%174.18M |
-common stock | 16.99%202.6M | 16.99%202.6M | -0.19%173.17M | -0.19%173.17M | -0.13%173.51M | -0.13%173.51M | -0.25%173.74M | -0.25%173.74M | -0.19%174.18M | -0.19%174.18M |
Retained earnings | 1.57%245.58M | 1.57%245.58M | 6.18%241.79M | 6.18%241.79M | 0.57%227.71M | 0.57%227.71M | 7.54%226.42M | 7.54%226.42M | -1.10%210.54M | -1.10%210.54M |
Gains losses not affecting retained earnings | 2.63%8.44M | 2.63%8.44M | 20.76%8.22M | 20.76%8.22M | -23.94%6.81M | -23.94%6.81M | 6.48%8.95M | 6.48%8.95M | -5.34%8.41M | -5.34%8.41M |
Total stockholders'equity | 7.90%456.62M | 7.90%456.62M | 3.71%423.18M | 3.71%423.18M | -0.26%408.03M | -0.26%408.03M | 4.06%409.11M | 4.06%409.11M | -0.79%393.13M | -0.79%393.13M |
Total equity | 7.90%456.62M | 7.90%456.62M | 3.71%423.18M | 3.71%423.18M | -0.26%408.03M | -0.26%408.03M | 4.06%409.11M | 4.06%409.11M | -0.79%393.13M | -0.79%393.13M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |