(Q1)Nov 30, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | (Q3)May 31, 2022 | (Q1)Nov 30, 2021 | (FY)Aug 31, 2021 | (Q4)Aug 31, 2021 | (Q3)May 31, 2021 | (Q2)Feb 28, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -59.34%770.61K | -82.02%741.38K | --1.95M | 76.27%1.9M | 52.09%4.12M | 27.50%1.08M | 40.73%1.82M | 40.73%1.82M | 113.31%2.71M | 76.68%3.38M |
-Cash and cash equivalents | -59.34%770.61K | -82.02%741.38K | --1.95M | 76.27%1.9M | 52.09%4.12M | 27.50%1.08M | 40.73%1.82M | 40.73%1.82M | 113.31%2.71M | 76.68%3.38M |
Receivables | 736.74%836.12K | 55.78%103.74K | --164.16K | 41.39%99.93K | -58.26%66.59K | -65.17%70.67K | -55.43%117.3K | -55.43%117.3K | 16.69%159.55K | 15.97%174.81K |
-Other receivables | 736.74%836.12K | 55.78%103.74K | --164.16K | 41.39%99.93K | -58.26%66.59K | -65.17%70.67K | -55.43%117.3K | -55.43%117.3K | 16.69%159.55K | 15.97%174.81K |
Prepaid assets | -68.01%358.69K | -44.60%380.2K | --1.01M | 106.86%1.12M | 34.92%686.34K | 454.25%542.04K | 401.00%593.87K | 401.00%593.87K | 825.48%508.69K | 76.09%160.28K |
Holding assets for sale | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -36.93%1.97M | -74.87%1.23M | --3.12M | 84.63%3.12M | 44.29%4.88M | 47.55%1.69M | 51.10%2.53M | 51.10%2.53M | 131.04%3.38M | 72.40%3.71M |
Non current assets | ||||||||||
Net PPE | -5.10%110.87M | 2.17%118.79M | --117.84M | 0.60%116.83M | 0.62%116.26M | 1.01%116.13M | 0.88%115.93M | 0.88%115.93M | -4.04%115.55M | -4.44%115.05M |
-Gross PPE | -5.17%112.6M | 2.31%120.81M | --119.81M | 0.77%118.75M | 0.78%118.09M | 1.17%117.84M | 1.08%117.62M | 1.08%117.62M | -3.80%117.17M | -4.19%116.62M |
-Accumulated depreciation | 9.37%-1.73M | -11.12%-2.03M | ---1.97M | -12.07%-1.91M | -12.50%-1.83M | -13.45%-1.71M | -16.49%-1.68M | -16.49%-1.68M | -17.34%-1.62M | -18.27%-1.56M |
Investments and advances | --22.84M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term equity investment | --22.84M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 14.45%133.71M | 2.17%118.79M | --117.84M | 0.60%116.83M | 0.62%116.26M | 1.01%116.13M | 0.88%115.93M | 0.88%115.93M | -4.04%115.55M | -4.44%115.05M |
Total assets | 13.11%135.68M | -0.93%120.01M | --120.96M | 1.81%119.95M | 1.86%121.14M | 1.47%117.82M | 1.61%118.47M | 1.61%118.47M | -2.42%118.93M | -3.09%118.76M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -98.64%4.69K | 57.81%2.01M | --217.73K | 76.00%343.94K | 572.11%1.27M | 6.58%195.42K | 7.60%192.49K | 7.60%192.49K | -18.57%189.59K | -18.27%186.73K |
-Current debt | ---- | 67.29%1.79M | ---- | --130K | --1.07M | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -97.81%4.69K | 8.18%220.99K | --217.73K | 9.48%213.94K | 7.74%204.27K | 6.58%195.42K | 7.60%192.49K | 7.60%192.49K | 8.65%189.59K | 9.75%186.73K |
Payables | 248.01%919.69K | 324.44%593.83K | --198.26K | 188.20%264.27K | -0.42%139.91K | -67.93%91.7K | -7.10%142.82K | -7.10%142.82K | 168.01%140.5K | 180.73%405.88K |
-accounts payable | 248.01%919.69K | 324.44%593.83K | --198.26K | 188.20%264.27K | -0.42%139.91K | -67.93%91.7K | -7.10%142.82K | -7.10%142.82K | 168.01%140.5K | 180.73%405.88K |
Current accrued expenses | 214.99%1.11M | 34.35%492.98K | --495.57K | -36.44%352.04K | -20.79%366.93K | -3.38%553.91K | -15.25%486.77K | -15.25%486.77K | -10.52%463.25K | -28.41%408.71K |
Current deferred liabilities | --0 | -44.69%116.63K | --352.99K | 396.82%70.14K | 119.40%210.87K | -86.67%14.12K | -73.49%36.27K | -73.49%36.27K | --96.11K | --74.87K |
Current liabilities | 97.33%2.03M | 61.37%3.21M | --1.26M | 20.49%1.03M | 123.96%1.99M | -25.54%855.14K | -17.77%858.35K | -17.77%858.35K | 10.77%889.45K | 14.01%1.08M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.44%3.07M | -96.95%120.02K | --2.73M | 19.20%3.14M | -0.61%3.94M | 310.83%2.64M | 406.28%3.49M | 406.28%3.49M | 439.58%3.97M | 437.26%4.19M |
-Long term debt | 5.35%3.07M | ---- | --2.55M | 32.88%2.91M | 5.26%3.6M | --2.19M | --2.99M | --2.99M | --3.42M | --3.6M |
-Long term capital lease obligation | --0 | -64.80%120.02K | --176.62K | -47.94%232.34K | -37.46%341.01K | -30.45%446.27K | -27.95%496.09K | -27.95%496.09K | -25.80%545.29K | -23.92%593.87K |
Derivative product liabilities | -74.72%46.1K | -83.30%64.56K | --254.78K | 25.78%182.36K | -67.11%386.65K | -42.67%144.98K | 268.99%220.75K | 268.99%220.75K | 1,611.61%1.18M | 26,176.47%2.86M |
Long term provisions | -26.92%203.6K | 0.00%278.6K | --278.6K | 0.00%278.6K | 0.00%278.6K | -8.23%278.6K | -8.23%278.6K | -8.23%278.6K | -8.23%278.6K | 0.00%303.6K |
Total non current liabilities | -7.99%3.32M | -89.94%463.18K | --3.26M | 17.76%3.6M | -15.01%4.61M | 155.38%3.06M | 278.84%3.99M | 278.84%3.99M | 389.49%5.42M | 495.85%7.35M |
Total liabilities | 15.43%5.35M | -44.26%3.68M | --4.52M | 18.36%4.63M | 4.59%6.6M | 66.84%3.91M | 131.12%4.84M | 131.12%4.84M | 230.29%6.31M | 287.03%8.43M |
Shareholders'equity | ||||||||||
Share capital | 7.13%200.59M | 2.39%189.79M | --189.01M | 2.48%187.24M | 2.14%185.37M | 1.89%182.72M | 1.44%181.92M | 1.44%181.92M | 1.43%181.48M | 0.61%179.88M |
-common stock | 7.13%200.59M | 2.39%189.79M | --189.01M | 2.48%187.24M | 2.14%185.37M | 1.89%182.72M | 1.44%181.92M | 1.44%181.92M | 1.43%181.48M | 0.61%179.88M |
Retained earnings | 1.15%-93.75M | -3.30%-96.58M | ---95.62M | -3.97%-94.84M | -2.80%-93.49M | -4.20%-91.22M | -4.33%-90.54M | -4.33%-90.54M | -12.46%-90.95M | -13.94%-91.49M |
Other equity interest | 2.50%23.49M | 2.01%23.12M | --23.05M | 2.27%22.92M | 2.61%22.67M | 1.93%22.41M | 1.32%22.25M | 1.32%22.25M | 0.78%22.09M | 0.28%21.95M |
Total stockholders'equity | 13.02%130.33M | 1.57%116.33M | --116.44M | 1.24%115.32M | 1.71%114.54M | 0.12%113.91M | -0.77%113.63M | -0.77%113.63M | -6.13%112.62M | -8.34%110.33M |
Total equity | 13.02%130.33M | 1.57%116.33M | --116.44M | 1.24%115.32M | 1.71%114.54M | 0.12%113.91M | -0.77%113.63M | -0.77%113.63M | -6.13%112.62M | -8.34%110.33M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data