(FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | (FY)Dec 30, 2018 | (Q4)Dec 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -44.00%1.26M | -44.00%1.26M | 122.33%2.26M | 122.33%2.26M | 149.11%1.01M | 149.11%1.01M | -77.62%407.44K | -77.62%407.44K | --1.82M | --1.82M |
-Cash and cash equivalents | -44.00%1.26M | -44.00%1.26M | 122.33%2.26M | 122.33%2.26M | 149.11%1.01M | 149.11%1.01M | -77.62%407.44K | -77.62%407.44K | --1.82M | --1.82M |
Receivables | -48.57%20.9K | -48.57%20.9K | -9.29%40.64K | -9.29%40.64K | 26.86%44.8K | 26.86%44.8K | -15.51%35.32K | -15.51%35.32K | --41.8K | --41.8K |
-Accounts receivable | --211.06K | --211.06K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | -91.69%20.9K | -91.69%20.9K | 102.60%251.39K | 102.60%251.39K | 251.36%124.08K | 251.36%124.08K | -15.51%35.32K | -15.51%35.32K | --41.8K | --41.8K |
-Recievables adjustments allowances | -0.15%-211.06K | -0.15%-211.06K | -165.83%-210.75K | -165.83%-210.75K | ---79.28K | ---79.28K | ---- | ---- | ---- | ---- |
Prepaid assets | -26.71%22.67K | -26.71%22.67K | 108.60%30.92K | 108.60%30.92K | -60.68%14.82K | -60.68%14.82K | -28.82%37.7K | -28.82%37.7K | --52.96K | --52.96K |
Total current assets | -43.85%1.31M | -43.85%1.31M | 116.66%2.33M | 116.66%2.33M | 123.66%1.07M | 123.66%1.07M | -74.91%480.46K | -74.91%480.46K | --1.91M | --1.91M |
Non current assets | ||||||||||
Net PPE | 29.37%4.36M | 29.37%4.36M | 14.03%3.37M | 14.03%3.37M | -9.18%2.96M | -9.18%2.96M | 18.22%3.25M | 18.22%3.25M | --2.75M | --2.75M |
-Gross PPE | 29.37%4.36M | 29.37%4.36M | 14.03%3.37M | 14.03%3.37M | -9.18%2.96M | -9.18%2.96M | 17.23%3.25M | 17.23%3.25M | --2.78M | --2.78M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---23.41K | ---23.41K |
Investments and advances | 7.10%177.12K | 7.10%177.12K | 6.15%165.38K | 6.15%165.38K | -22.79%155.81K | -22.79%155.81K | --201.79K | --201.79K | ---- | ---- |
-Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | --30.5K | --30.5K | ---- | ---- |
-Other investment | 7.10%177.12K | 7.10%177.12K | 6.15%165.38K | 6.15%165.38K | -9.04%155.81K | -9.04%155.81K | --171.28K | --171.28K | ---- | ---- |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --105.04K | --105.04K |
Total non current assets | 28.33%4.54M | 28.33%4.54M | 13.63%3.54M | 13.63%3.54M | -9.97%3.11M | -9.97%3.11M | 20.94%3.46M | 20.94%3.46M | --2.86M | --2.86M |
Total assets | -0.33%5.84M | -0.33%5.84M | 40.08%5.86M | 40.08%5.86M | 6.34%4.19M | 6.34%4.19M | -17.52%3.94M | -17.52%3.94M | --4.77M | --4.77M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 5.35%190.4K | 5.35%190.4K | 43.10%180.73K | 43.10%180.73K | -41.13%126.3K | -41.13%126.3K | 9.11%214.54K | 9.11%214.54K | --196.63K | --196.63K |
-accounts payable | 11.19%83.61K | 11.19%83.61K | 250.69%75.2K | 250.69%75.2K | -84.78%21.44K | -84.78%21.44K | 154.28%140.92K | 154.28%140.92K | --55.42K | --55.42K |
-Other payable | 1.19%106.79K | 1.19%106.79K | 0.65%105.53K | 0.65%105.53K | 42.44%104.85K | 42.44%104.85K | -47.87%73.61K | -47.87%73.61K | --141.21K | --141.21K |
Current liabilities | 5.35%190.4K | 5.35%190.4K | 43.10%180.73K | 43.10%180.73K | -41.13%126.3K | -41.13%126.3K | 9.11%214.54K | 9.11%214.54K | --196.63K | --196.63K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 5.35%190.4K | 5.35%190.4K | 43.10%180.73K | 43.10%180.73K | -41.13%126.3K | -41.13%126.3K | 9.11%214.54K | 9.11%214.54K | --196.63K | --196.63K |
Shareholders'equity | ||||||||||
Share capital | 5.43%18.75M | 5.43%18.75M | 16.77%17.78M | 16.77%17.78M | 12.15%15.23M | 12.15%15.23M | 3.10%13.58M | 3.10%13.58M | --13.17M | --13.17M |
-common stock | 5.43%18.75M | 5.43%18.75M | 16.77%17.78M | 16.77%17.78M | 12.15%15.23M | 12.15%15.23M | 3.10%13.58M | 3.10%13.58M | --13.17M | --13.17M |
Retained earnings | -11.29%-13.58M | -11.29%-13.58M | -11.03%-12.2M | -11.03%-12.2M | -9.18%-10.99M | -9.18%-10.99M | -15.42%-10.07M | -15.42%-10.07M | ---8.72M | ---8.72M |
Gains losses not affecting retained earnings | 373.62%484.4K | 373.62%484.4K | 156.92%102.28K | 156.92%102.28K | -186.10%-179.67K | -186.10%-179.67K | 65.19%208.68K | 65.19%208.68K | --126.33K | --126.33K |
Total stockholders'equity | -0.51%5.65M | -0.51%5.65M | 39.99%5.68M | 39.99%5.68M | 9.08%4.06M | 9.08%4.06M | -18.67%3.72M | -18.67%3.72M | --4.58M | --4.58M |
Total equity | -0.51%5.65M | -0.51%5.65M | 39.99%5.68M | 39.99%5.68M | 9.08%4.06M | 9.08%4.06M | -18.67%3.72M | -18.67%3.72M | --4.58M | --4.58M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data